JP Stock MarketDetailed Quotes

3810 CyberStep

Watchlist

190
-3-1.55%

20min DelayMarket Closed Sep 6 15:00 JST

2.57BMarket Cap-1553P/E (Static)

CyberStep Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

-26.40%2.99B

-25.93%734M

-22.97%758M

-30.11%664M

-26.68%830M

-45.29%4.06B

-36.76%991M

-40.97%984M

-48.58%950M

-51.51%1.13B

Cost of revenue

-10.23%1.33B

-25.56%300M

-8.15%327M

-2.57%341M

-2.72%357M

-25.57%1.48B

-2.42%403M

-14.42%356M

-32.99%350M

-41.90%367M

Gross profit

-35.62%1.66B

-26.06%434M

-31.37%431M

-46.00%324M

-38.30%472M

-52.51%2.58B

-49.13%587M

-49.80%628M

-54.73%600M

-55.07%765M

Operating expense

-16.64%3.12B

-25.00%669M

-18.97%743M

-2.05%859M

-19.66%846M

-44.91%3.74B

-27.42%892M

-45.32%917M

-51.84%877M

-48.88%1.05B

Operating profit

-25.63%-1.46B

22.95%-235M

-7.96%-312M

-93.14%-535M

-29.86%-374M

14.40%-1.16B

-306.67%-305M

32.16%-289M

44.12%-277M

19.40%-288M

Net non-operating interest income (expenses)

29.41%-24M

45.45%-6M

0.00%-6M

28.57%-5M

30.00%-7M

-34M

-11M

-6M

-15,117.39%-7M

-21,839.13%-10M

Non-operating interest income

--0

Non-operating interest expense

-19.23%21M

-50.00%5M

-16.67%5M

50.00%6M

--26M

--10M

--6M

--4M

Total other finance cost

-62.50%3M

0.00%1M

--1M

--0

-83.33%1M

--8M

--1M

--0

--1M

--6M

Net investment income

-176.92%-20M

-100.00%-32M

-20.00%-6M

-33.33%14M

-84.62%4M

128.26%26M

80.00%-16M

54.55%-5M

656.48%21M

788.56%26M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

131.53%35M

107.25%5M

104.76%2M

28M

-552.94%-111M

-6,800.00%-69M

-600.00%-42M

Income from associates and other participating interests

Special income (charges)

-1,025.00%-45M

80.00%-1M

64.00%-9M

-243.48%-33M

-166.67%-2M

99.26%-4M

96.30%-5M

88.26%-25M

112.02%23M

906.71%3M

Less:Other special charges

200.00%27M

--0

---2M

230.43%30M

66.67%-1M

-250.00%-27M

-114.29%-1M

--0

-3,176.35%-23M

-906.71%-3M

Less:Write off

-41.94%18M

-83.33%1M

--11M

--3M

-89.42%31M

-95.35%6M

----

--0

Other non-operating income (expenses)

16.36%-46M

80.95%-4M

28.57%-15M

-525.00%-25M

77.78%-2M

-27.91%-55M

-320.00%-21M

-50.00%-21M

63.22%-4M

31.43%-9M

Income before tax

-16.29%-1.56B

36.60%-272M

9.84%-348M

-136.59%-582M

-27.80%-354M

34.60%-1.34B

-43.96%-429M

42.30%-386M

64.56%-246M

28.02%-277M

Income tax

-32.00%34M

-45.83%13M

161.54%8M

-22.22%7M

-80.00%6M

-1.96%50M

200.00%24M

-186.67%-13M

-64.44%9M

1,014.00%30M

Net income

-14.54%-1.59B

36.87%-286M

4.83%-355M

-131.37%-590M

-16.88%-360M

33.76%-1.39B

-48.04%-453M

45.47%-373M

64.56%-255M

20.52%-308M

Net income continuous operations

-14.55%-1.59B

37.09%-285M

4.56%-356M

-130.98%-589M

-17.26%-360M

33.81%-1.39B

-48.04%-453M

45.47%-373M

64.56%-255M

20.78%-307M

Noncontrolling interests

-1,377.78%-133M

11.11%-8M

-23M

-97M

-5M

-9M

Net income attributable to the company

-5.65%-1.46B

37.16%-279M

11.26%-331M

-93.33%-493M

-15.26%-355M

34.19%-1.38B

-45.10%-444M

45.47%-373M

64.56%-255M

20.52%-308M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-5.65%-1.46B

37.16%-279M

11.26%-331M

-93.33%-493M

-15.26%-355M

34.19%-1.38B

-45.10%-444M

45.47%-373M

64.56%-255M

20.52%-308M

Gross dividend payment

Basic earnings per share

3.65%-122.34

46.31%-21.41

18.03%-28.33

-78.80%-42.16

-5.11%-30.44

50.97%-126.98

-19.44%-39.88

59.36%-34.56

74.17%-23.58

41.21%-28.96

Diluted earnings per share

3.65%-122.34

45.91%-21.5723

18.03%-28.33

-78.78%-42.1989

-5.11%-30.44

50.97%-126.98

-19.44%-39.88

59.36%-34.56

74.15%-23.6034

41.21%-28.96

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	-26.40%2.99B	-25.93%734M	-22.97%758M	-30.11%664M	-26.68%830M	-45.29%4.06B	-36.76%991M	-40.97%984M	-48.58%950M	-51.51%1.13B
Cost of revenue	-10.23%1.33B	-25.56%300M	-8.15%327M	-2.57%341M	-2.72%357M	-25.57%1.48B	-2.42%403M	-14.42%356M	-32.99%350M	-41.90%367M
Gross profit	-35.62%1.66B	-26.06%434M	-31.37%431M	-46.00%324M	-38.30%472M	-52.51%2.58B	-49.13%587M	-49.80%628M	-54.73%600M	-55.07%765M
Operating expense	-16.64%3.12B	-25.00%669M	-18.97%743M	-2.05%859M	-19.66%846M	-44.91%3.74B	-27.42%892M	-45.32%917M	-51.84%877M	-48.88%1.05B
Operating profit	-25.63%-1.46B	22.95%-235M	-7.96%-312M	-93.14%-535M	-29.86%-374M	14.40%-1.16B	-306.67%-305M	32.16%-289M	44.12%-277M	19.40%-288M
Net non-operating interest income (expenses)	29.41%-24M	45.45%-6M	0.00%-6M	28.57%-5M	30.00%-7M	-34M	-11M	-6M	-15,117.39%-7M	-21,839.13%-10M
Non-operating interest income	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	-19.23%21M	-50.00%5M	-16.67%5M	-16.67%5M	50.00%6M	--26M	--10M	--6M	--6M	--4M
Total other finance cost	-62.50%3M	0.00%1M	--1M	--0	-83.33%1M	--8M	--1M	--0	--1M	--6M
Net investment income	-176.92%-20M	-100.00%-32M	-20.00%-6M	-33.33%14M	-84.62%4M	128.26%26M	80.00%-16M	54.55%-5M	656.48%21M	788.56%26M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	131.53%35M	107.25%5M	104.76%2M	0	28M	-552.94%-111M	-6,800.00%-69M	-600.00%-42M	0	0
Income from associates and other participating interests
Special income (charges)	-1,025.00%-45M	80.00%-1M	64.00%-9M	-243.48%-33M	-166.67%-2M	99.26%-4M	96.30%-5M	88.26%-25M	112.02%23M	906.71%3M
Less:Other special charges	200.00%27M	--0	---2M	230.43%30M	66.67%-1M	-250.00%-27M	-114.29%-1M	--0	-3,176.35%-23M	-906.71%-3M
Less:Write off	-41.94%18M	-83.33%1M	--11M	--3M	--3M	-89.42%31M	-95.35%6M	----	----	--0
Other non-operating income (expenses)	16.36%-46M	80.95%-4M	28.57%-15M	-525.00%-25M	77.78%-2M	-27.91%-55M	-320.00%-21M	-50.00%-21M	63.22%-4M	31.43%-9M
Income before tax	-16.29%-1.56B	36.60%-272M	9.84%-348M	-136.59%-582M	-27.80%-354M	34.60%-1.34B	-43.96%-429M	42.30%-386M	64.56%-246M	28.02%-277M
Income tax	-32.00%34M	-45.83%13M	161.54%8M	-22.22%7M	-80.00%6M	-1.96%50M	200.00%24M	-186.67%-13M	-64.44%9M	1,014.00%30M
Net income	-14.54%-1.59B	36.87%-286M	4.83%-355M	-131.37%-590M	-16.88%-360M	33.76%-1.39B	-48.04%-453M	45.47%-373M	64.56%-255M	20.52%-308M
Net income continuous operations	-14.55%-1.59B	37.09%-285M	4.56%-356M	-130.98%-589M	-17.26%-360M	33.81%-1.39B	-48.04%-453M	45.47%-373M	64.56%-255M	20.78%-307M
Noncontrolling interests	-1,377.78%-133M	11.11%-8M	-23M	-97M	-5M	-9M	-9M	0	0	0
Net income attributable to the company	-5.65%-1.46B	37.16%-279M	11.26%-331M	-93.33%-493M	-15.26%-355M	34.19%-1.38B	-45.10%-444M	45.47%-373M	64.56%-255M	20.52%-308M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-5.65%-1.46B	37.16%-279M	11.26%-331M	-93.33%-493M	-15.26%-355M	34.19%-1.38B	-45.10%-444M	45.47%-373M	64.56%-255M	20.52%-308M
Gross dividend payment
Basic earnings per share	3.65%-122.34	46.31%-21.41	18.03%-28.33	-78.80%-42.16	-5.11%-30.44	50.97%-126.98	-19.44%-39.88	59.36%-34.56	74.17%-23.58	41.21%-28.96
Diluted earnings per share	3.65%-122.34	45.91%-21.5723	18.03%-28.33	-78.78%-42.1989	-5.11%-30.44	50.97%-126.98	-19.44%-39.88	59.36%-34.56	74.15%-23.6034	41.21%-28.96
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall