MY Stock MarketDetailed Quotes

3816 MISC

Watchlist
  • 7.400
  • -0.160-2.12%
15min DelayNot Open Nov 27 16:50 CST
33.03BMarket Cap14.57P/E (TTM)

MISC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
-11.94%2.96B
-6.20%3.33B
18.18%3.64B
2.92%14.27B
2.52%4.28B
-6.89%3.37B
10.50%3.55B
7.36%3.08B
29.94%13.87B
35.26%4.17B
Cost of revenue
-9.74%2.23B
-17.23%2.34B
17.71%2.57B
4.94%10.66B
10.74%3.18B
-2.94%2.47B
11.54%2.83B
-1.05%2.19B
26.14%10.16B
14.27%2.87B
Gross profit
-18.05%731.1M
36.90%989.8M
19.32%1.06B
-2.63%3.61B
-15.53%1.1B
-16.32%892.1M
6.62%723M
35.63%892.3M
41.63%3.71B
126.74%1.31B
Operating expense
-22.25%188.3M
3.08%197.6M
173.50%182.7M
36.76%1.11B
46.07%606.28M
569.06%242.2M
-11.74%191.7M
-52.62%66.8M
7.67%809.45M
45.62%415.05M
Selling and administrative expenses
1.19%374.7M
1.85%346.6M
6.55%335.3M
23.05%1.48B
38.77%456.46M
7.80%370.3M
9.88%340.3M
41.69%314.7M
10.80%1.2B
13.25%328.92M
-General and administrative expense
1.19%374.7M
1.85%346.6M
6.55%335.3M
23.05%1.48B
38.77%456.46M
7.80%370.3M
9.88%340.3M
41.69%314.7M
10.80%1.2B
13.25%328.92M
Other operating expenses
----
----
----
64.11%-12.81M
----
----
----
----
-765.40%-35.69M
----
Total other operating income
45.51%186.4M
0.27%149M
-38.44%152.6M
0.80%361.97M
-33.51%-162.63M
-58.31%128.1M
60.65%148.6M
205.67%247.9M
8.52%359.09M
-9,506.25%-121.81M
Operating profit
-16.48%542.8M
49.11%792.2M
6.84%882M
-13.63%2.5B
-44.25%496.19M
-36.90%649.9M
15.27%531.3M
59.70%825.5M
55.32%2.9B
206.31%890.07M
Net non-operating interest income (expenses)
9.75%-168.5M
-8.10%-190.9M
-10.49%-194.8M
25.57%-367.7M
914.18%171.91M
-8.23%-186.7M
-19.73%-176.6M
-15.30%-176.3M
-33.85%-494.01M
71.58%-21.11M
Non-operating interest income
----
----
----
130.74%362.78M
----
----
----
----
225.85%157.22M
----
Non-operating interest expense
-9.75%168.5M
8.10%190.9M
10.49%194.8M
21.70%693.32M
58.84%153.72M
8.23%186.7M
19.73%176.6M
15.30%176.3M
45.95%569.68M
1.30%96.78M
Total other finance cost
----
----
----
-54.45%37.15M
----
----
----
----
201.95%81.56M
----
Net investment income
-72.16%11.88M
78.32%42.66M
Gain(Loss) on financial instruments designated as cash flow hedges
0
3.81M
Gain(Loss) on derecognition of available-for-sale financial assets
751.79%3.8M
-95.71%446K
Income from associates and other participating interests
342.86%6.2M
1,052.63%21.9M
-86.45%9.8M
561.74%115.67M
557.90%40.07M
105.51%1.4M
119.59%1.9M
284.57%72.3M
-108.32%-25.05M
-105.30%-8.75M
Special income (charges)
-19.1M
-100.57%-34.9M
178.91%74.1M
68.64%-172.89M
76.02%-61.59M
0
94.28%-17.4M
-2,571.05%-93.9M
-859.65%-551.37M
-1,661.98%-256.87M
Less:Impairment of capital assets
----
100.57%34.9M
----
-62.20%187.21M
----
----
-94.38%17.4M
----
342.60%495.32M
----
Less:Other special charges
----
----
-3,121.74%-74.1M
6.73%-14.32M
-21,758.18%-12.02M
----
----
39.47%-2.3M
71.80%-15.36M
99.90%-55K
Less:Write off
--19.1M
----
--0
--0
52.35%-113.6M
--0
----
--96.2M
--71.41M
---238.4M
Other non-operating income (expenses)
97.22%71K
-51.35%36K
Income before tax
-22.21%361.4M
73.44%588.3M
22.86%771.1M
11.71%2.09B
1.85%662.32M
-44.55%464.6M
84,900.00%339.2M
62.34%627.6M
5.62%1.87B
50.49%650.29M
Income tax
-74.66%16.7M
-1.73%17M
4.22%17.3M
242.98%134.77M
4,444.60%34.97M
327.92%65.9M
32.06%17.3M
43.10%16.6M
-4.33%39.3M
-108.41%-805K
Net income
-13.54%344.7M
77.48%571.3M
23.37%753.8M
6.76%1.96B
-3.65%627.35M
-51.52%398.7M
2,484.44%321.9M
62.93%611M
5.85%1.83B
54.09%651.09M
Net income continuous operations
-13.54%344.7M
77.48%571.3M
23.37%753.8M
6.76%1.96B
-3.65%627.35M
-51.52%398.7M
2,484.44%321.9M
62.93%611M
5.85%1.83B
54.09%651.09M
Noncontrolling interests
118.30%5.8M
123.21%30.4M
-221.05%-6.1M
-1,461.79%-164.57M
-99.54%28K
-1,861.11%-31.7M
-2,439.29%-131M
-35.71%-1.9M
112.37%12.09M
115.56%6.09M
Net income attributable to the company
-21.26%338.9M
19.43%540.9M
23.98%759.9M
16.49%2.12B
-2.74%627.32M
-47.55%430.4M
2,471.20%452.9M
62.83%612.9M
-0.46%1.82B
39.71%645.01M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-21.26%338.9M
19.43%540.9M
23.98%759.9M
16.49%2.12B
-2.74%627.32M
-47.55%430.4M
2,471.20%452.9M
62.83%612.9M
-0.46%1.82B
39.71%645.01M
Gross dividend payment
Basic earnings per share
-20.83%0.076
19.80%0.121
24.09%0.17
16.67%0.476
-2.08%0.141
-47.83%0.096
2,625.00%0.101
63.10%0.137
-0.49%0.408
39.81%0.144
Diluted earnings per share
-20.83%0.076
19.80%0.121
24.09%0.17
16.67%0.476
-2.41%0.1405
-47.83%0.096
2,625.00%0.101
63.10%0.137
-0.49%0.408
39.81%0.144
Dividend per share
-20.00%0.08
14.29%0.08
0.00%0.12
9.09%0.36
0.00%0.07
42.86%0.1
0.00%0.07
0.00%0.12
0.00%0.33
0.00%0.07
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue -11.94%2.96B-6.20%3.33B18.18%3.64B2.92%14.27B2.52%4.28B-6.89%3.37B10.50%3.55B7.36%3.08B29.94%13.87B35.26%4.17B
Cost of revenue -9.74%2.23B-17.23%2.34B17.71%2.57B4.94%10.66B10.74%3.18B-2.94%2.47B11.54%2.83B-1.05%2.19B26.14%10.16B14.27%2.87B
Gross profit -18.05%731.1M36.90%989.8M19.32%1.06B-2.63%3.61B-15.53%1.1B-16.32%892.1M6.62%723M35.63%892.3M41.63%3.71B126.74%1.31B
Operating expense -22.25%188.3M3.08%197.6M173.50%182.7M36.76%1.11B46.07%606.28M569.06%242.2M-11.74%191.7M-52.62%66.8M7.67%809.45M45.62%415.05M
Selling and administrative expenses 1.19%374.7M1.85%346.6M6.55%335.3M23.05%1.48B38.77%456.46M7.80%370.3M9.88%340.3M41.69%314.7M10.80%1.2B13.25%328.92M
-General and administrative expense 1.19%374.7M1.85%346.6M6.55%335.3M23.05%1.48B38.77%456.46M7.80%370.3M9.88%340.3M41.69%314.7M10.80%1.2B13.25%328.92M
Other operating expenses ------------64.11%-12.81M-----------------765.40%-35.69M----
Total other operating income 45.51%186.4M0.27%149M-38.44%152.6M0.80%361.97M-33.51%-162.63M-58.31%128.1M60.65%148.6M205.67%247.9M8.52%359.09M-9,506.25%-121.81M
Operating profit -16.48%542.8M49.11%792.2M6.84%882M-13.63%2.5B-44.25%496.19M-36.90%649.9M15.27%531.3M59.70%825.5M55.32%2.9B206.31%890.07M
Net non-operating interest income (expenses) 9.75%-168.5M-8.10%-190.9M-10.49%-194.8M25.57%-367.7M914.18%171.91M-8.23%-186.7M-19.73%-176.6M-15.30%-176.3M-33.85%-494.01M71.58%-21.11M
Non-operating interest income ------------130.74%362.78M----------------225.85%157.22M----
Non-operating interest expense -9.75%168.5M8.10%190.9M10.49%194.8M21.70%693.32M58.84%153.72M8.23%186.7M19.73%176.6M15.30%176.3M45.95%569.68M1.30%96.78M
Total other finance cost -------------54.45%37.15M----------------201.95%81.56M----
Net investment income -72.16%11.88M78.32%42.66M
Gain(Loss) on financial instruments designated as cash flow hedges 03.81M
Gain(Loss) on derecognition of available-for-sale financial assets 751.79%3.8M-95.71%446K
Income from associates and other participating interests 342.86%6.2M1,052.63%21.9M-86.45%9.8M561.74%115.67M557.90%40.07M105.51%1.4M119.59%1.9M284.57%72.3M-108.32%-25.05M-105.30%-8.75M
Special income (charges) -19.1M-100.57%-34.9M178.91%74.1M68.64%-172.89M76.02%-61.59M094.28%-17.4M-2,571.05%-93.9M-859.65%-551.37M-1,661.98%-256.87M
Less:Impairment of capital assets ----100.57%34.9M-----62.20%187.21M---------94.38%17.4M----342.60%495.32M----
Less:Other special charges ---------3,121.74%-74.1M6.73%-14.32M-21,758.18%-12.02M--------39.47%-2.3M71.80%-15.36M99.90%-55K
Less:Write off --19.1M------0--052.35%-113.6M--0------96.2M--71.41M---238.4M
Other non-operating income (expenses) 97.22%71K-51.35%36K
Income before tax -22.21%361.4M73.44%588.3M22.86%771.1M11.71%2.09B1.85%662.32M-44.55%464.6M84,900.00%339.2M62.34%627.6M5.62%1.87B50.49%650.29M
Income tax -74.66%16.7M-1.73%17M4.22%17.3M242.98%134.77M4,444.60%34.97M327.92%65.9M32.06%17.3M43.10%16.6M-4.33%39.3M-108.41%-805K
Net income -13.54%344.7M77.48%571.3M23.37%753.8M6.76%1.96B-3.65%627.35M-51.52%398.7M2,484.44%321.9M62.93%611M5.85%1.83B54.09%651.09M
Net income continuous operations -13.54%344.7M77.48%571.3M23.37%753.8M6.76%1.96B-3.65%627.35M-51.52%398.7M2,484.44%321.9M62.93%611M5.85%1.83B54.09%651.09M
Noncontrolling interests 118.30%5.8M123.21%30.4M-221.05%-6.1M-1,461.79%-164.57M-99.54%28K-1,861.11%-31.7M-2,439.29%-131M-35.71%-1.9M112.37%12.09M115.56%6.09M
Net income attributable to the company -21.26%338.9M19.43%540.9M23.98%759.9M16.49%2.12B-2.74%627.32M-47.55%430.4M2,471.20%452.9M62.83%612.9M-0.46%1.82B39.71%645.01M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -21.26%338.9M19.43%540.9M23.98%759.9M16.49%2.12B-2.74%627.32M-47.55%430.4M2,471.20%452.9M62.83%612.9M-0.46%1.82B39.71%645.01M
Gross dividend payment
Basic earnings per share -20.83%0.07619.80%0.12124.09%0.1716.67%0.476-2.08%0.141-47.83%0.0962,625.00%0.10163.10%0.137-0.49%0.40839.81%0.144
Diluted earnings per share -20.83%0.07619.80%0.12124.09%0.1716.67%0.476-2.41%0.1405-47.83%0.0962,625.00%0.10163.10%0.137-0.49%0.40839.81%0.144
Dividend per share -20.00%0.0814.29%0.080.00%0.129.09%0.360.00%0.0742.86%0.10.00%0.070.00%0.120.00%0.330.00%0.07
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data