(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.70%16.29B | 18.70%16.29B | 21.30%13.75B | 41.79%14.6B | 23.86%12.99B | 37.59%13.72B | 37.59%13.72B | 15.28%11.33B | 4.91%10.3B | 8.95%10.49B |
-Cash and cash equivalents | 18.73%16.25B | 18.73%16.25B | 21.44%13.71B | 41.86%14.55B | 23.79%12.92B | 38.20%13.69B | 38.20%13.69B | 15.28%11.29B | 4.95%10.26B | 9.14%10.44B |
-Short term investments | 5.88%36M | 5.88%36M | -13.33%39M | 23.81%52M | 38.46%72M | -50.72%34M | -50.72%34M | 15.38%45M | -4.55%42M | -18.75%52M |
Receivables | 3.27%15.02B | 3.27%15.02B | -26.47%11.92B | -28.40%12.07B | 5.52%13.59B | 1.86%14.55B | 1.86%14.55B | 22.45%16.22B | 43.37%16.86B | 10.23%12.88B |
-Accounts receivable | 22.15%9.43B | 22.15%9.43B | 1.68%7.46B | 3.61%7.59B | 5.37%6.24B | 1.02%7.72B | 1.02%7.72B | 20.08%7.34B | 24.73%7.32B | 3.59%5.92B |
-Gross accounts receivable | 22.15%9.43B | 22.15%9.43B | 1.68%7.46B | 3.61%7.59B | 5.37%6.24B | 1.02%7.72B | 1.02%7.72B | 20.08%7.34B | 24.73%7.32B | 3.59%5.92B |
-Other receivables | -18.10%5.59B | -18.10%5.59B | -49.74%4.46B | -52.98%4.48B | 5.65%7.35B | 2.82%6.82B | 2.82%6.82B | 24.48%8.88B | 61.96%9.54B | 16.60%6.96B |
Inventory | 18.78%2.34B | 18.78%2.34B | 32.10%2.82B | 31.17%2.57B | 12.30%2.39B | 15.95%1.97B | 15.95%1.97B | -18.96%2.14B | -19.00%1.96B | -15.51%2.13B |
Other current assets | 9.84%670M | 9.84%670M | -15.07%868M | -19.18%552M | 5.41%643M | 3.04%610M | 3.04%610M | 11.33%1.02B | 2.40%683M | -9.63%610M |
Total current assets | 11.26%34.32B | 11.26%34.32B | -4.39%29.36B | -0.02%29.79B | 13.44%29.62B | 16.21%30.85B | 16.21%30.85B | 15.32%30.71B | 20.84%29.8B | 6.54%26.11B |
Non current assets | ||||||||||
Net PPE | 8.19%185M | 8.19%185M | 2.86%180M | 0.57%177M | -10.17%159M | -2.84%171M | -2.84%171M | -4.89%175M | -5.88%176M | -4.32%177M |
-Gross PP&E | 2.67%1.12B | 2.67%1.12B | 1.77%1.1B | 1.02%1.09B | -1.85%1.06B | -0.55%1.09B | -0.55%1.09B | -1.01%1.08B | -0.65%1.08B | 1.03%1.08B |
-Accumulated depreciation | -1.64%-930M | -1.64%-930M | -1.56%-914M | -1.00%-912M | 0.33%-901M | 0.22%-915M | 0.22%-915M | 0.22%-900M | -0.56%-903M | -2.15%-904M |
Prepaid assets-non current | 0.79%382M | 0.79%382M | 1.87%382M | 1.34%377M | 0.54%374M | 2.43%379M | 2.43%379M | 1.08%375M | -5.82%372M | -7.23%372M |
Total investment | 7.77%9.17B | 7.77%9.17B | 1.78%9.09B | -4.16%8.32B | -25.51%8.51B | -18.42%8.5B | -18.42%8.5B | -16.70%8.93B | -11.74%8.68B | 20.48%11.42B |
-Financial asset investment | 7.77%9.17B | 7.77%9.17B | 1.78%9.09B | -4.16%8.32B | -25.51%8.51B | -18.42%8.5B | -18.42%8.5B | -16.70%8.93B | -11.74%8.68B | 20.48%11.42B |
-Including:Available-for-sale securities | 7.77%9.17B | 7.77%9.17B | 1.78%9.09B | -4.16%8.32B | -25.51%8.51B | -18.42%8.5B | -18.42%8.5B | -16.70%8.93B | -11.74%8.68B | 20.48%11.42B |
Long-term accounts receivable and other receivables | 50.17%4.8B | 50.17%4.8B | 414.38%5.58B | 426.51%5.84B | 220.65%3.45B | 222.28%3.2B | 222.28%3.2B | 1,147.13%1.09B | 3.94%1.11B | 18.13%1.08B |
Goodwill and other intangible assets | 44.55%636M | 44.55%636M | 34.26%580M | 19.10%505M | 5.22%464M | 1.62%440M | 1.62%440M | -11.48%432M | -9.01%424M | 4.26%441M |
-Other intangible assets | 44.55%636M | 44.55%636M | 34.26%580M | 19.10%505M | 5.22%464M | 1.62%440M | 1.62%440M | -11.48%432M | -9.01%424M | 4.26%441M |
Defined pension benefit | -4.26%45M | -4.26%45M | -3.92%49M | -2.04%48M | -4.08%47M | 0.00%47M | 0.00%47M | 0.00%51M | 0.00%49M | 2.08%49M |
Deferred tax assets-non current | 13.05%537M | 13.05%537M | -12.12%464M | -33.33%500M | -24.85%502M | -44.70%475M | -44.70%475M | -13.30%528M | -47.81%750M | -58.71%668M |
Other non current assets | -63.80%-2.74B | -63.80%-2.74B | -496.62%-1.88B | -521.78%-2B | -656.90%-1.94B | -610.37%-1.67B | -610.37%-1.67B | 49.68%473M | 51.60%473M | 10.48%348M |
Total non current assets | 12.74%13.01B | 12.74%13.01B | 19.92%14.45B | 14.43%13.77B | -20.54%11.56B | -15.33%11.54B | -15.33%11.54B | -6.06%12.05B | -12.47%12.04B | 8.75%14.55B |
Total assets | 11.66%47.33B | 11.66%47.33B | 2.47%43.81B | 4.13%43.57B | 1.29%41.18B | 5.51%42.39B | 5.51%42.39B | 8.37%42.76B | 8.91%41.84B | 7.32%40.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -76.68%90M | -76.68%90M | -60.43%91M | -62.96%90M | -61.80%89M | 78.70%386M | 78.70%386M | 11.11%230M | 19.70%243M | 15.92%233M |
-Current debt and capital lease obligation | -76.68%90M | -76.68%90M | -60.43%91M | -62.96%90M | -61.80%89M | 78.70%386M | 78.70%386M | 11.11%230M | 19.70%243M | 15.92%233M |
-Including:Current debt | -76.68%90M | -76.68%90M | -60.43%91M | -62.96%90M | -61.80%89M | 78.70%386M | 78.70%386M | 11.11%230M | 19.70%243M | 15.92%233M |
Payables | 23.75%8.4B | 23.75%8.4B | -3.44%5.44B | 13.35%6.65B | 6.24%5.16B | 25.06%6.79B | 25.06%6.79B | 30.90%5.63B | 30.92%5.86B | 11.52%4.86B |
-accounts payable | 17.66%5.36B | 17.66%5.36B | -1.89%3.8B | 22.65%4.45B | 6.82%3.89B | 14.66%4.56B | 14.66%4.56B | 10.48%3.87B | 14.07%3.63B | 2.19%3.64B |
-Total tax payable | 36.24%3.03B | 36.24%3.03B | -6.85%1.65B | -1.70%2.2B | 4.51%1.28B | 53.59%2.23B | 53.59%2.23B | 119.93%1.77B | 72.10%2.24B | 53.27%1.22B |
Current provisions | --9M | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 5.51%747M | 5.51%747M | 8.86%762M | -1.59%869M | -2.01%1.03B | 1.00%708M | 1.00%708M | 6.87%700M | 6.13%883M | 4.08%1.05B |
Accrued and deferred income | 11.04%4.87B | 11.04%4.87B | 5.59%4.76B | 22.22%4.64B | 0.57%4.57B | -0.39%4.38B | -0.39%4.38B | 4.91%4.51B | -7.63%3.8B | 2.52%4.55B |
Other current liabilities | -22.54%385M | -22.54%385M | 14.12%501M | 2.90%675M | 59.69%939M | -17.58%497M | -17.58%497M | 6.30%439M | 295.18%656M | 24.58%588M |
Current liabilities | 13.60%14.5B | 13.60%14.5B | 0.37%11.56B | 12.92%12.92B | 4.57%11.79B | 12.45%12.76B | 12.45%12.76B | 12.78%11.51B | 12.93%11.45B | 4.38%11.28B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | -7.84%3.07B | -7.84%3.07B | -0.85%3.25B | 0.68%3.28B | 1.99%3.33B | 2.24%3.33B | 2.24%3.33B | -24.56%3.28B | -24.45%3.25B | -23.90%3.26B |
Non current deferred liabilities | 97.00%526M | 97.00%526M | 298.51%534M | 71.92%251M | 74.85%292M | 32.84%267M | 32.84%267M | -7.59%134M | 0.69%146M | 17.61%167M |
Other non current liabilities | -20.00%12M | -20.00%12M | 55.56%14M | 40.00%14M | 87.50%15M | 50.00%15M | 50.00%15M | -18.18%9M | 0.00%10M | 0.00%8M |
Total non current liabilities | -0.14%3.61B | -0.14%3.61B | 11.02%3.8B | 3.84%3.54B | 5.74%3.63B | 4.15%3.61B | 4.15%3.61B | -23.99%3.42B | -23.58%3.41B | -22.53%3.44B |
Total liabilities | 10.57%18.1B | 10.57%18.1B | 2.81%15.36B | 10.84%16.47B | 4.84%15.42B | 10.51%16.37B | 10.51%16.37B | 1.53%14.94B | 1.77%14.86B | -3.45%14.71B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 6.93%5.19B | 6.93%5.19B | 3.47%4.98B | 4.29%4.93B | 3.72%4.88B | 3.15%4.85B | 3.15%4.85B | 2.30%4.81B | 0.62%4.73B | 0.00%4.7B |
Retained earnings | 14.85%22B | 14.85%22B | 0.16%21.02B | -2.52%20.8B | -2.93%19.35B | -3.65%19.15B | -3.65%19.15B | 13.02%20.99B | 15.41%21.33B | 13.70%19.93B |
Less: Treasury stock | -7.86%2.13B | -7.86%2.13B | -4.15%2.24B | -4.99%2.27B | -4.24%2.3B | -3.62%2.32B | -3.62%2.32B | -2.62%2.34B | -0.71%2.39B | 0.00%2.4B |
Other reserves | -3.34%3.13B | -3.34%3.13B | 10.98%3.63B | 16.14%2.56B | 4.92%2.75B | 54.17%3.24B | 54.17%3.24B | 16.58%3.27B | 11.58%2.21B | 47.61%2.62B |
Other equity interest | -47.31%49M | -47.31%49M | -21.28%74M | -20.79%80M | -10.10%89M | 9.41%93M | 9.41%93M | 32.39%94M | 74.14%101M | 106.25%99M |
Total stockholders'equity | 12.34%29.23B | 12.34%29.23B | 2.29%28.46B | 0.44%27.11B | -0.73%25.76B | 2.58%26.02B | 2.58%26.02B | 12.43%27.82B | 13.29%26.99B | 14.56%25.95B |
Total equity | 12.34%29.23B | 12.34%29.23B | 2.29%28.46B | 0.44%27.11B | -0.73%25.76B | 2.58%26.02B | 2.58%26.02B | 12.43%27.82B | 13.29%26.99B | 14.56%25.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data