JP Stock MarketDetailed Quotes

3826 System Integrator

Watchlist
  • 313
  • -5-1.57%
20min DelayMarket Closed Jan 15 15:30 JST
3.47BMarket Cap3.62P/E (Static)

System Integrator Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
20.22%2.64B
22.43%2.75B
52.26%2.99B
52.26%2.99B
17.37%2.34B
15.38%2.2B
--2.24B
20.41%1.96B
20.41%1.96B
25.15%1.99B
-Cash and cash equivalents
20.22%2.64B
22.43%2.75B
52.26%2.99B
52.26%2.99B
17.37%2.34B
15.38%2.2B
--2.24B
20.41%1.96B
20.41%1.96B
25.15%1.99B
Receivables
12.13%1.1B
16.16%902.54M
0.68%986.99M
0.68%986.99M
22.09%877.06M
23.00%977.78M
--777.01M
13.44%980.32M
13.44%980.32M
-24.51%718.39M
-Accounts receivable
-5.34%453.89M
-11.92%353.96M
-17.53%464.21M
-17.53%464.21M
-11.22%355.25M
23.27%479.48M
--401.88M
-34.86%562.88M
-34.86%562.88M
-57.95%400.15M
-Gross accounts receivable
-5.34%453.89M
-11.92%353.96M
-17.53%464.21M
-17.53%464.21M
-11.22%355.25M
23.27%479.48M
--401.88M
-34.86%562.88M
-34.86%562.88M
-57.95%400.15M
-Other receivables
28.94%642.5M
46.24%548.58M
25.24%522.78M
25.24%522.78M
63.97%521.8M
22.75%498.31M
--375.13M
--417.44M
--417.44M
--318.24M
Inventory
-7.89%22.59M
17.93%29.55M
68.85%17.76M
68.85%17.76M
114.86%28.88M
-21.17%24.53M
--25.06M
-93.80%10.52M
-93.80%10.52M
-93.33%13.44M
Prepaid assets
----
----
21.37%158.33M
21.37%158.33M
----
----
----
-4.06%130.45M
-4.06%130.45M
----
Other current assets
5.08%194.17M
8.42%260.03M
149.80%18.12M
149.80%18.12M
38.12%164.11M
24.29%184.79M
--239.82M
735.83%7.26M
735.83%7.26M
-7.31%118.81M
Total current assets
16.86%3.96B
19.89%3.94B
34.89%4.17B
34.89%4.17B
19.89%3.41B
17.55%3.39B
--3.29B
10.38%3.09B
10.38%3.09B
-1.05%2.84B
Non current assets
Net PPE
116.40%149.84M
35.36%96.01M
-5.86%64.02M
-5.86%64.02M
-7.58%66.71M
-9.07%69.24M
--70.93M
-3.30%68.01M
-3.30%68.01M
45.31%72.18M
-Gross PP&E
----
----
1.70%203M
1.70%203M
----
----
----
7.31%199.61M
7.31%199.61M
----
-Accumulated depreciation
----
----
-5.61%-138.98M
-5.61%-138.98M
----
----
----
-13.75%-131.6M
-13.75%-131.6M
----
Total investment
49.31%364.38M
81.57%380.5M
-0.30%122.59M
-0.30%122.59M
-7.18%279.59M
-1.70%244.04M
--209.57M
68.41%122.96M
68.41%122.96M
15.16%301.22M
-Long-term equity investment
----
----
355.07%112.57M
355.07%112.57M
----
----
----
--24.74M
--24.74M
----
-Financial asset investment
----
----
-89.80%10.02M
-89.80%10.02M
----
----
----
34.53%98.22M
34.53%98.22M
----
-Including:Available-for-sale securities
----
----
-89.80%10.02M
-89.80%10.02M
----
----
----
34.53%98.22M
34.53%98.22M
----
Goodwill and other intangible assets
-45.60%164.79M
-46.89%167.73M
-44.56%176.88M
-44.56%176.88M
-21.78%288.42M
-23.35%302.94M
--315.83M
-31.36%319.03M
-31.36%319.03M
-24.16%368.75M
-Other intangible assets
-45.60%164.79M
-46.89%167.73M
-44.56%176.88M
-44.56%176.88M
-21.78%288.42M
-23.35%302.94M
--315.83M
-31.36%319.03M
-31.36%319.03M
-24.16%368.75M
Deferred tax assets-non current
----
----
76.18%95.64M
76.18%95.64M
----
----
----
2.30%54.29M
2.30%54.29M
----
Other non current assets
----
----
-0.99%121.81M
-0.99%121.81M
----
----
----
4.65%123.03M
4.65%123.03M
----
Total non current assets
10.19%679M
8.04%644.24M
-15.48%580.94M
-15.48%580.94M
-14.47%634.72M
-14.37%616.21M
--596.33M
-11.74%687.32M
-11.74%687.32M
-6.93%742.15M
Total assets
15.83%4.64B
18.07%4.58B
25.73%4.75B
25.73%4.75B
12.78%4.04B
11.17%4B
--3.88B
5.57%3.78B
5.57%3.78B
-2.33%3.59B
Liabilities
Current liabilities
Payables
-40.36%176.96M
-18.14%122.13M
43.72%535.44M
43.72%535.44M
73.60%266.47M
60.66%296.7M
--149.19M
28.09%372.55M
28.09%372.55M
-21.74%153.49M
-accounts payable
-6.12%176.96M
-18.14%122.13M
-18.77%146.59M
-18.77%146.59M
72.60%171.27M
55.59%188.5M
--149.19M
20.13%180.45M
20.13%180.45M
-49.41%99.23M
-Total tax payable
----
----
123.20%364.88M
123.20%364.88M
75.43%95.2M
70.31%108.21M
----
47.77%163.47M
47.77%163.47M
--54.26M
-Other payable
----
----
-16.23%23.98M
-16.23%23.98M
----
----
----
-4.61%28.63M
-4.61%28.63M
----
Current provisions
-44.38%797K
----
----
----
--1.28M
-91.33%1.43M
--45K
----
----
----
Pension and other retirement benefit plans
2.44%161.3M
-4.90%79.56M
2.16%148.6M
2.16%148.6M
18.01%85.22M
7.45%157.45M
--83.66M
-0.69%145.47M
-0.69%145.47M
-12.12%72.21M
Accrued and deferred income
-0.32%463.69M
0.77%465.28M
-3.04%370.72M
-3.04%370.72M
7.65%374.9M
5.89%465.18M
--461.73M
-3.05%382.34M
-3.05%382.34M
0.60%348.26M
Other current liabilities
42.91%220.68M
6.04%389.3M
214.20%32.88M
214.20%32.88M
6.21%329.15M
-6.47%154.42M
--367.12M
-63.88%10.47M
-63.88%10.47M
-9.30%309.92M
Current liabilities
-4.81%1.02B
-0.52%1.06B
19.41%1.09B
19.41%1.09B
19.59%1.06B
12.92%1.08B
--1.06B
5.83%910.83M
5.83%910.83M
-11.60%883.88M
Non current liabilities
Long term pension and other post-retirement benefit plans
----
----
----
----
----
----
----
----
----
26.32%10.31M
Other non current liabilities
--4.2M
--2.17M
----
----
----
----
----
----
----
100.00%2K
Total non current liabilities
420,300.00%4.2M
--2.17M
--0
--0
--0
-100.01%-1K
--0
-99.98%1K
-99.98%1K
26.33%10.31M
Total liabilities
-4.42%1.03B
-0.31%1.06B
19.41%1.09B
19.41%1.09B
18.21%1.06B
11.95%1.08B
--1.06B
5.16%910.83M
5.16%910.83M
-11.29%894.19M
Shareholders'equity
Share capital
0.00%367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
--367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
-common stock
0.00%367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
--367.71M
0.00%367.71M
0.00%367.71M
0.00%367.71M
Additional paid-in capital
0.00%357.71M
0.00%357.71M
0.00%357.71M
0.00%357.71M
0.00%357.71M
0.00%357.71M
--357.71M
0.00%357.71M
0.00%357.71M
0.00%357.71M
Retained earnings
29.45%2.97B
32.00%2.88B
39.92%3B
39.92%3B
16.70%2.35B
16.16%2.29B
--2.18B
9.40%2.15B
9.40%2.15B
4.75%2.02B
Less: Treasury stock
0.00%90.57M
0.00%90.57M
0.00%90.57M
0.00%90.57M
0.00%90.57M
0.00%90.57M
--90.57M
111.52%90.57M
111.52%90.57M
111.52%90.57M
Other reserves
--1.25M
--475K
-70.20%26M
-70.20%26M
--0
--0
--0
26.03%87.24M
26.03%87.24M
-27.14%41.26M
Total stockholders'equity
23.10%3.6B
24.81%3.52B
27.74%3.67B
27.74%3.67B
10.98%2.99B
10.88%2.93B
--2.82B
5.70%2.87B
5.70%2.87B
1.07%2.69B
Noncontrolling interests
--4.9M
--4.87M
----
----
----
----
----
----
----
----
Total equity
23.27%3.61B
24.99%3.52B
27.74%3.67B
27.74%3.67B
10.98%2.99B
10.88%2.93B
--2.82B
5.70%2.87B
5.70%2.87B
1.07%2.69B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 20.22%2.64B22.43%2.75B52.26%2.99B52.26%2.99B17.37%2.34B15.38%2.2B--2.24B20.41%1.96B20.41%1.96B25.15%1.99B
-Cash and cash equivalents 20.22%2.64B22.43%2.75B52.26%2.99B52.26%2.99B17.37%2.34B15.38%2.2B--2.24B20.41%1.96B20.41%1.96B25.15%1.99B
Receivables 12.13%1.1B16.16%902.54M0.68%986.99M0.68%986.99M22.09%877.06M23.00%977.78M--777.01M13.44%980.32M13.44%980.32M-24.51%718.39M
-Accounts receivable -5.34%453.89M-11.92%353.96M-17.53%464.21M-17.53%464.21M-11.22%355.25M23.27%479.48M--401.88M-34.86%562.88M-34.86%562.88M-57.95%400.15M
-Gross accounts receivable -5.34%453.89M-11.92%353.96M-17.53%464.21M-17.53%464.21M-11.22%355.25M23.27%479.48M--401.88M-34.86%562.88M-34.86%562.88M-57.95%400.15M
-Other receivables 28.94%642.5M46.24%548.58M25.24%522.78M25.24%522.78M63.97%521.8M22.75%498.31M--375.13M--417.44M--417.44M--318.24M
Inventory -7.89%22.59M17.93%29.55M68.85%17.76M68.85%17.76M114.86%28.88M-21.17%24.53M--25.06M-93.80%10.52M-93.80%10.52M-93.33%13.44M
Prepaid assets --------21.37%158.33M21.37%158.33M-------------4.06%130.45M-4.06%130.45M----
Other current assets 5.08%194.17M8.42%260.03M149.80%18.12M149.80%18.12M38.12%164.11M24.29%184.79M--239.82M735.83%7.26M735.83%7.26M-7.31%118.81M
Total current assets 16.86%3.96B19.89%3.94B34.89%4.17B34.89%4.17B19.89%3.41B17.55%3.39B--3.29B10.38%3.09B10.38%3.09B-1.05%2.84B
Non current assets
Net PPE 116.40%149.84M35.36%96.01M-5.86%64.02M-5.86%64.02M-7.58%66.71M-9.07%69.24M--70.93M-3.30%68.01M-3.30%68.01M45.31%72.18M
-Gross PP&E --------1.70%203M1.70%203M------------7.31%199.61M7.31%199.61M----
-Accumulated depreciation ---------5.61%-138.98M-5.61%-138.98M-------------13.75%-131.6M-13.75%-131.6M----
Total investment 49.31%364.38M81.57%380.5M-0.30%122.59M-0.30%122.59M-7.18%279.59M-1.70%244.04M--209.57M68.41%122.96M68.41%122.96M15.16%301.22M
-Long-term equity investment --------355.07%112.57M355.07%112.57M--------------24.74M--24.74M----
-Financial asset investment ---------89.80%10.02M-89.80%10.02M------------34.53%98.22M34.53%98.22M----
-Including:Available-for-sale securities ---------89.80%10.02M-89.80%10.02M------------34.53%98.22M34.53%98.22M----
Goodwill and other intangible assets -45.60%164.79M-46.89%167.73M-44.56%176.88M-44.56%176.88M-21.78%288.42M-23.35%302.94M--315.83M-31.36%319.03M-31.36%319.03M-24.16%368.75M
-Other intangible assets -45.60%164.79M-46.89%167.73M-44.56%176.88M-44.56%176.88M-21.78%288.42M-23.35%302.94M--315.83M-31.36%319.03M-31.36%319.03M-24.16%368.75M
Deferred tax assets-non current --------76.18%95.64M76.18%95.64M------------2.30%54.29M2.30%54.29M----
Other non current assets ---------0.99%121.81M-0.99%121.81M------------4.65%123.03M4.65%123.03M----
Total non current assets 10.19%679M8.04%644.24M-15.48%580.94M-15.48%580.94M-14.47%634.72M-14.37%616.21M--596.33M-11.74%687.32M-11.74%687.32M-6.93%742.15M
Total assets 15.83%4.64B18.07%4.58B25.73%4.75B25.73%4.75B12.78%4.04B11.17%4B--3.88B5.57%3.78B5.57%3.78B-2.33%3.59B
Liabilities
Current liabilities
Payables -40.36%176.96M-18.14%122.13M43.72%535.44M43.72%535.44M73.60%266.47M60.66%296.7M--149.19M28.09%372.55M28.09%372.55M-21.74%153.49M
-accounts payable -6.12%176.96M-18.14%122.13M-18.77%146.59M-18.77%146.59M72.60%171.27M55.59%188.5M--149.19M20.13%180.45M20.13%180.45M-49.41%99.23M
-Total tax payable --------123.20%364.88M123.20%364.88M75.43%95.2M70.31%108.21M----47.77%163.47M47.77%163.47M--54.26M
-Other payable ---------16.23%23.98M-16.23%23.98M-------------4.61%28.63M-4.61%28.63M----
Current provisions -44.38%797K--------------1.28M-91.33%1.43M--45K------------
Pension and other retirement benefit plans 2.44%161.3M-4.90%79.56M2.16%148.6M2.16%148.6M18.01%85.22M7.45%157.45M--83.66M-0.69%145.47M-0.69%145.47M-12.12%72.21M
Accrued and deferred income -0.32%463.69M0.77%465.28M-3.04%370.72M-3.04%370.72M7.65%374.9M5.89%465.18M--461.73M-3.05%382.34M-3.05%382.34M0.60%348.26M
Other current liabilities 42.91%220.68M6.04%389.3M214.20%32.88M214.20%32.88M6.21%329.15M-6.47%154.42M--367.12M-63.88%10.47M-63.88%10.47M-9.30%309.92M
Current liabilities -4.81%1.02B-0.52%1.06B19.41%1.09B19.41%1.09B19.59%1.06B12.92%1.08B--1.06B5.83%910.83M5.83%910.83M-11.60%883.88M
Non current liabilities
Long term pension and other post-retirement benefit plans ------------------------------------26.32%10.31M
Other non current liabilities --4.2M--2.17M----------------------------100.00%2K
Total non current liabilities 420,300.00%4.2M--2.17M--0--0--0-100.01%-1K--0-99.98%1K-99.98%1K26.33%10.31M
Total liabilities -4.42%1.03B-0.31%1.06B19.41%1.09B19.41%1.09B18.21%1.06B11.95%1.08B--1.06B5.16%910.83M5.16%910.83M-11.29%894.19M
Shareholders'equity
Share capital 0.00%367.71M0.00%367.71M0.00%367.71M0.00%367.71M0.00%367.71M0.00%367.71M--367.71M0.00%367.71M0.00%367.71M0.00%367.71M
-common stock 0.00%367.71M0.00%367.71M0.00%367.71M0.00%367.71M0.00%367.71M0.00%367.71M--367.71M0.00%367.71M0.00%367.71M0.00%367.71M
Additional paid-in capital 0.00%357.71M0.00%357.71M0.00%357.71M0.00%357.71M0.00%357.71M0.00%357.71M--357.71M0.00%357.71M0.00%357.71M0.00%357.71M
Retained earnings 29.45%2.97B32.00%2.88B39.92%3B39.92%3B16.70%2.35B16.16%2.29B--2.18B9.40%2.15B9.40%2.15B4.75%2.02B
Less: Treasury stock 0.00%90.57M0.00%90.57M0.00%90.57M0.00%90.57M0.00%90.57M0.00%90.57M--90.57M111.52%90.57M111.52%90.57M111.52%90.57M
Other reserves --1.25M--475K-70.20%26M-70.20%26M--0--0--026.03%87.24M26.03%87.24M-27.14%41.26M
Total stockholders'equity 23.10%3.6B24.81%3.52B27.74%3.67B27.74%3.67B10.98%2.99B10.88%2.93B--2.82B5.70%2.87B5.70%2.87B1.07%2.69B
Noncontrolling interests --4.9M--4.87M--------------------------------
Total equity 23.27%3.61B24.99%3.52B27.74%3.67B27.74%3.67B10.98%2.99B10.88%2.93B--2.82B5.70%2.87B5.70%2.87B1.07%2.69B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP