JP Stock MarketDetailed Quotes

3839 ODK Solutions

Watchlist

584
+1+0.17%

20min DelayMarket Closed Aug 8 15:00 JST

4.79BMarket Cap17.72P/E (Static)

ODK Solutions Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

5.40%5.87B

7.96%2.67B

3.33%1.26B

1.82%970.4M

4.99%964.66M

1.19%5.57B

-3.07%2.48B

-0.19%1.22B

7.11%953.03M

9.95%918.86M

Cost of revenue

3.04%4.01B

14.47%1.47B

-2.18%958.59M

-4.88%793.43M

-0.72%787.63M

0.10%3.9B

-9.85%1.29B

1.68%979.93M

5.62%834.15M

11.85%793.31M

Gross profit

10.90%1.85B

0.89%1.2B

25.89%301.43M

48.86%176.97M

41.01%177.03M

3.83%1.67B

5.53%1.19B

-7.18%239.44M

18.84%118.89M

-0.73%125.55M

Operating expense

2.42%1.28B

-3.44%316.49M

13.40%326.09M

2.62%322.64M

-1.65%315.68M

6.62%1.25B

4.22%327.76M

-2.37%287.55M

4.40%314.41M

22.09%320.96M

Staff costs

-4.56%732.39M

----

2.25%767.36M

----

Selling and administrative expenses

-0.17%92.42M

----

35.43%92.58M

----

-Selling and marketing expense

-9.39%52.92M

----

80.37%58.41M

----

-General and administrative expense

15.59%39.5M

----

-5.03%34.17M

----

Research and development costs

214.10%105.66M

----

--33.64M

----

Depreciation and amortization

-0.67%33.64M

----

-30.46%33.87M

----

-Depreciation

-4.94%24.13M

----

-44.83%25.38M

----

-Amortization

12.10%9.52M

----

214.02%8.49M

----

Rent and land expenses

-0.19%81.56M

----

1.55%81.72M

----

Other operating expenses

-2.61%235.22M

----

7.31%241.52M

----

Operating profit

36.12%572.52M

2.54%881.49M

48.75%-24.66M

25.50%-145.67M

29.05%-138.65M

-3.65%420.6M

6.04%859.65M

-31.53%-48.11M

2.78%-195.52M

-43.24%-195.42M

Net non-operating interest income (expenses)

18.27%-4.85M

30.93%-1.03M

21.13%-1.14M

33.14%-1.26M

-27.21%-1.43M

-14.21%-5.94M

-18.72%-1.48M

-17.53%-1.45M

-36.96%-1.89M

16.41%-1.12M

Non-operating interest income

-87.10%64K

0.00%8K

-88.24%26K

-82.91%27K

-97.25%3K

-7.46%496K

-78.95%8K

-3.91%221K

163.33%158K

-47.60%109K

Non-operating interest expense

-23.57%4.92M

-30.76%1.03M

-30.02%1.17M

-36.99%1.29M

16.18%1.43M

12.19%6.44M

15.84%1.49M

14.16%1.67M

42.24%2.04M

-20.59%1.23M

Net investment income

27.85%33.04M

-3.45%868K

55.85%15.18M

511.81%881K

6.97%16.1M

-6.47%25.84M

-18.57%899K

-24.00%9.74M

144K

9.86%15.05M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-128.94%-12.58M

-207.82%-8.07M

-126.42%-5.49M

-191.84%-2.62M

Income from associates and other participating interests

Special income (charges)

-338.17%-187.75M

-327.79%-191.93M

-268K

163.68%1.68M

100.80%2.78M

75.81%-42.85M

74.37%-44.87M

191.51%636K

204.86%1.38M

Less:Other special charges

19.66%-5.85M

68.40%-1.66M

--268K

-163.68%-1.68M

-100.80%-2.78M

60.93%-7.28M

74.56%-5.26M

--0

-191.51%-636K

-204.86%-1.38M

Less:Write off

286.24%193.59M

----

-74.39%50.12M

----

Other non-operating income (expenses)

-20.84%3.31M

76.88%-37K

8.89%3.57M

-277.84%-594K

-48.64%378K

49.96%4.18M

-107.73%-160K

56.13%3.27M

14.78%334K

144.15%736K

Income before tax

1.85%403.68M

-16.04%681.28M

79.97%-7.32M

24.95%-149.47M

32.64%-120.82M

29.76%396.34M

26.71%811.41M

-59.37%-36.54M

-7.69%-199.17M

-41.18%-179.36M

Income tax

-17.47%136.88M

-25.32%201.23M

264.87%2.33M

30.64%-35.31M

38.86%-31.36M

49.06%165.85M

36.33%269.47M

74.12%-1.41M

-15.05%-50.91M

-39.83%-51.29M

Net income

15.75%266.8M

-11.42%480.06M

72.54%-9.65M

23.00%-114.16M

30.15%-89.45M

18.69%230.49M

22.41%541.94M

-101.06%-35.13M

-5.37%-148.26M

-41.73%-128.07M

Net income continuous operations

15.75%266.8M

-11.42%480.06M

72.54%-9.65M

23.00%-114.16M

30.15%-89.45M

18.69%230.49M

22.41%541.94M

-101.05%-35.13M

-5.37%-148.26M

-41.73%-128.07M

Noncontrolling interests

-6.12M

-1.74M

-4.38M

Net income attributable to the company

12.76%266.8M

-11.42%480.06M

71.11%-9.65M

20.65%-114.16M

30.15%-89.45M

21.85%236.61M

22.41%541.94M

-91.12%-33.39M

-2.26%-143.87M

-41.73%-128.07M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

12.76%266.8M

-11.42%480.06M

71.11%-9.65M

20.65%-114.16M

30.15%-89.45M

21.85%236.61M

22.41%541.94M

-91.12%-33.39M

-2.26%-143.87M

-41.73%-128.07M

Gross dividend payment

Basic earnings per share

13.70%32.95

-10.57%59.29

71.26%-1.19

19.70%-14.1

29.26%-11.05

22.33%28.98

22.76%66.3

-94.37%-4.14

-2.27%-17.56

-41.74%-15.62

Diluted earnings per share

13.70%32.95

-10.58%59.2859

71.23%-1.1913

19.83%-14.1

29.26%-11.05

22.33%28.98

22.76%66.3

-94.25%-4.14

-2.43%-17.587

-41.74%-15.62

Dividend per share

0.00%10

0.00%5

0.00%10

0.00%5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	5.40%5.87B	7.96%2.67B	3.33%1.26B	1.82%970.4M	4.99%964.66M	1.19%5.57B	-3.07%2.48B	-0.19%1.22B	7.11%953.03M	9.95%918.86M
Cost of revenue	3.04%4.01B	14.47%1.47B	-2.18%958.59M	-4.88%793.43M	-0.72%787.63M	0.10%3.9B	-9.85%1.29B	1.68%979.93M	5.62%834.15M	11.85%793.31M
Gross profit	10.90%1.85B	0.89%1.2B	25.89%301.43M	48.86%176.97M	41.01%177.03M	3.83%1.67B	5.53%1.19B	-7.18%239.44M	18.84%118.89M	-0.73%125.55M
Operating expense	2.42%1.28B	-3.44%316.49M	13.40%326.09M	2.62%322.64M	-1.65%315.68M	6.62%1.25B	4.22%327.76M	-2.37%287.55M	4.40%314.41M	22.09%320.96M
Staff costs	-4.56%732.39M	----	----	----	----	2.25%767.36M	----	----	----	----
Selling and administrative expenses	-0.17%92.42M	----	----	----	----	35.43%92.58M	----	----	----	----
-Selling and marketing expense	-9.39%52.92M	----	----	----	----	80.37%58.41M	----	----	----	----
-General and administrative expense	15.59%39.5M	----	----	----	----	-5.03%34.17M	----	----	----	----
Research and development costs	214.10%105.66M	----	----	----	----	--33.64M	----	----	----	----
Depreciation and amortization	-0.67%33.64M	----	----	----	----	-30.46%33.87M	----	----	----	----
-Depreciation	-4.94%24.13M	----	----	----	----	-44.83%25.38M	----	----	----	----
-Amortization	12.10%9.52M	----	----	----	----	214.02%8.49M	----	----	----	----
Rent and land expenses	-0.19%81.56M	----	----	----	----	1.55%81.72M	----	----	----	----
Other operating expenses	-2.61%235.22M	----	----	----	----	7.31%241.52M	----	----	----	----
Operating profit	36.12%572.52M	2.54%881.49M	48.75%-24.66M	25.50%-145.67M	29.05%-138.65M	-3.65%420.6M	6.04%859.65M	-31.53%-48.11M	2.78%-195.52M	-43.24%-195.42M
Net non-operating interest income (expenses)	18.27%-4.85M	30.93%-1.03M	21.13%-1.14M	33.14%-1.26M	-27.21%-1.43M	-14.21%-5.94M	-18.72%-1.48M	-17.53%-1.45M	-36.96%-1.89M	16.41%-1.12M
Non-operating interest income	-87.10%64K	0.00%8K	-88.24%26K	-82.91%27K	-97.25%3K	-7.46%496K	-78.95%8K	-3.91%221K	163.33%158K	-47.60%109K
Non-operating interest expense	-23.57%4.92M	-30.76%1.03M	-30.02%1.17M	-36.99%1.29M	16.18%1.43M	12.19%6.44M	15.84%1.49M	14.16%1.67M	42.24%2.04M	-20.59%1.23M
Net investment income	27.85%33.04M	-3.45%868K	55.85%15.18M	511.81%881K	6.97%16.1M	-6.47%25.84M	-18.57%899K	-24.00%9.74M	144K	9.86%15.05M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-128.94%-12.58M	-207.82%-8.07M	0			-126.42%-5.49M	-191.84%-2.62M	0
Income from associates and other participating interests
Special income (charges)	-338.17%-187.75M	-327.79%-191.93M	-268K	163.68%1.68M	100.80%2.78M	75.81%-42.85M	74.37%-44.87M	0	191.51%636K	204.86%1.38M
Less:Other special charges	19.66%-5.85M	68.40%-1.66M	--268K	-163.68%-1.68M	-100.80%-2.78M	60.93%-7.28M	74.56%-5.26M	--0	-191.51%-636K	-204.86%-1.38M
Less:Write off	286.24%193.59M	----	----	----	----	-74.39%50.12M	----	----	----	----
Other non-operating income (expenses)	-20.84%3.31M	76.88%-37K	8.89%3.57M	-277.84%-594K	-48.64%378K	49.96%4.18M	-107.73%-160K	56.13%3.27M	14.78%334K	144.15%736K
Income before tax	1.85%403.68M	-16.04%681.28M	79.97%-7.32M	24.95%-149.47M	32.64%-120.82M	29.76%396.34M	26.71%811.41M	-59.37%-36.54M	-7.69%-199.17M	-41.18%-179.36M
Income tax	-17.47%136.88M	-25.32%201.23M	264.87%2.33M	30.64%-35.31M	38.86%-31.36M	49.06%165.85M	36.33%269.47M	74.12%-1.41M	-15.05%-50.91M	-39.83%-51.29M
Net income	15.75%266.8M	-11.42%480.06M	72.54%-9.65M	23.00%-114.16M	30.15%-89.45M	18.69%230.49M	22.41%541.94M	-101.06%-35.13M	-5.37%-148.26M	-41.73%-128.07M
Net income continuous operations	15.75%266.8M	-11.42%480.06M	72.54%-9.65M	23.00%-114.16M	30.15%-89.45M	18.69%230.49M	22.41%541.94M	-101.05%-35.13M	-5.37%-148.26M	-41.73%-128.07M
Noncontrolling interests	0	0	0	0	0	-6.12M	0	-1.74M	-4.38M	0
Net income attributable to the company	12.76%266.8M	-11.42%480.06M	71.11%-9.65M	20.65%-114.16M	30.15%-89.45M	21.85%236.61M	22.41%541.94M	-91.12%-33.39M	-2.26%-143.87M	-41.73%-128.07M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	12.76%266.8M	-11.42%480.06M	71.11%-9.65M	20.65%-114.16M	30.15%-89.45M	21.85%236.61M	22.41%541.94M	-91.12%-33.39M	-2.26%-143.87M	-41.73%-128.07M
Gross dividend payment
Basic earnings per share	13.70%32.95	-10.57%59.29	71.26%-1.19	19.70%-14.1	29.26%-11.05	22.33%28.98	22.76%66.3	-94.37%-4.14	-2.27%-17.56	-41.74%-15.62
Diluted earnings per share	13.70%32.95	-10.58%59.2859	71.23%-1.1913	19.83%-14.1	29.26%-11.05	22.33%28.98	22.76%66.3	-94.25%-4.14	-2.43%-17.587	-41.74%-15.62
Dividend per share	0.00%10	0.00%5	0	0.00%5	0	0.00%10	0.00%5	0	0.00%5	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall