Axel Mark
3624
Renascience
4889
Ecomott
3987
Festaria Holdings
2736
Tecnisco
2962
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -1.08%726.51M | 6.20%718.39M | 6.20%718.39M | 4.35%692.25M | --734.43M | --676.43M | --676.44M | --676.44M | --663.42M |
-Cash and cash equivalents | -1.08%726.51M | 6.20%718.39M | 6.20%718.39M | 4.35%692.25M | --734.43M | --676.43M | --676.44M | --676.44M | --663.42M |
Receivables | -7.93%370.07M | 3.24%441.07M | 3.24%441.07M | -4.08%415.71M | --401.92M | --393.25M | --427.21M | --427.21M | --433.38M |
-Accounts receivable | -6.91%357.18M | 1.55%417.04M | 1.55%417.04M | -4.16%399.57M | --383.71M | --377.48M | --410.69M | --410.69M | --416.93M |
-Gross accounts receivable | -6.91%357.18M | 1.55%417.04M | 1.55%417.04M | -4.16%399.57M | --383.71M | --377.48M | --410.69M | --410.69M | --416.93M |
-Other receivables | -29.26%12.88M | 45.44%24.03M | 45.44%24.03M | -1.96%16.13M | --18.21M | --15.77M | --16.52M | --16.52M | --16.45M |
Inventory | -33.69%2.14M | 233.73%1.41M | 233.73%1.41M | 434.84%2.72M | --3.22M | --1.2M | --421K | --421K | --508K |
Prepaid assets | -60.60%23.39M | -7.95%30.45M | -7.95%30.45M | 31.89%50.23M | --59.36M | --44.21M | --33.08M | --33.08M | --38.09M |
Tax assets-Current | ---- | --0 | --0 | --0 | ---- | --2.18M | --7.4M | --7.4M | --5.98M |
Other current assets | 101.56%187K | 300.42%19.82M | 300.42%19.82M | -9.37%2.93M | ---11.96M | ---10.62M | ---9.89M | ---9.89M | --3.23M |
Total current assets | -5.45%1.12B | 6.74%1.21B | 6.74%1.21B | 1.68%1.16B | --1.19B | --1.11B | --1.13B | --1.13B | --1.14B |
Non current assets | |||||||||
Net PPE | -61.86%10.14M | 112.98%24.36M | 112.98%24.36M | 105.79%25.11M | --26.58M | --14.5M | --11.44M | --11.44M | --12.2M |
-Gross PP&E | ---- | 24.12%39.34M | 24.12%39.34M | ---- | ---- | ---- | --31.7M | --31.7M | ---- |
-Accumulated depreciation | ---- | 26.04%-14.98M | 26.04%-14.98M | ---- | ---- | ---- | ---20.26M | ---20.26M | ---- |
Prepaid assets-non current | ---- | 83.76%15.26M | 83.76%15.26M | ---- | ---- | ---- | --8.3M | --8.3M | ---- |
Total investment | 96.30%32.08M | 10,833.33%16.4M | 10,833.33%16.4M | 80.40%16.1M | --16.34M | --15.81M | --150K | --150K | --8.92M |
-Financial asset investment | ---- | 10,833.33%16.4M | 10,833.33%16.4M | ---- | ---- | ---- | --150K | --150K | ---- |
-Including:Available-for-sale securities | ---- | 10,833.33%16.4M | 10,833.33%16.4M | ---- | ---- | ---- | --150K | --150K | ---- |
Long-term accounts receivable and other receivables | ---- | -85.72%2.36M | -85.72%2.36M | ---- | ---- | ---- | --16.54M | --16.54M | ---- |
Goodwill and other intangible assets | -98.51%820K | -52.00%19.28M | -52.00%19.28M | 14.36%50.08M | --55.07M | --36.53M | --40.16M | --40.16M | --43.79M |
-Goodwill | --0 | -53.42%18.11M | -53.42%18.11M | 15.07%48.83M | --53.73M | --35.32M | --38.87M | --38.87M | --42.43M |
-Other intangible assets | -39.08%820K | -9.03%1.17M | -9.03%1.17M | -7.70%1.26M | --1.35M | --1.21M | --1.29M | --1.29M | --1.36M |
Other non current assets | ---- | 88.72%-1.82M | 88.72%-1.82M | ---- | ---- | ---- | ---16.1M | ---16.1M | ---- |
Total non current assets | -56.09%43.03M | 25.38%75.83M | 25.38%75.83M | 40.62%91.29M | --98M | --66.83M | --60.48M | --60.48M | --64.92M |
Total assets | -9.31%1.17B | 7.68%1.29B | 7.68%1.29B | 3.77%1.26B | --1.28B | --1.17B | --1.2B | --1.2B | --1.21B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -2.31%46.69M | 121.98%61.71M | 121.98%61.71M | 16.63%40.48M | --47.79M | --22.32M | --27.8M | --27.8M | --34.71M |
-Current debt and capital lease obligation | -2.31%46.69M | 121.98%61.71M | 121.98%61.71M | 16.63%40.48M | --47.79M | --22.32M | --27.8M | --27.8M | --34.71M |
-Including:Current debt | -2.31%46.69M | 121.98%61.71M | 121.98%61.71M | 16.63%40.48M | --47.79M | --22.32M | --27.8M | --27.8M | --34.71M |
Payables | 8.91%85.28M | 45.55%122.72M | 45.55%122.72M | 15.17%89.94M | --78.31M | --109.57M | --84.31M | --84.31M | --78.1M |
-accounts payable | 139.63%25.24M | 80.94%30.23M | 80.94%30.23M | 41.21%20.51M | --10.53M | --9.97M | --16.71M | --16.71M | --14.52M |
-Total tax payable | 30.79%40.23M | 84.50%60.73M | 84.50%60.73M | 16.93%32.64M | --30.76M | --49.69M | --32.91M | --32.91M | --27.91M |
-Other payable | -46.48%19.81M | -8.44%31.77M | -8.44%31.77M | 3.19%36.8M | --37.01M | --49.92M | --34.69M | --34.69M | --35.67M |
Current provisions | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Accrued and deferred income | -15.23%142.99M | 19.28%169.16M | 19.28%169.16M | 5.70%175.22M | --168.69M | --144.34M | --141.81M | --141.81M | --165.78M |
Other current liabilities | -38.01%37.24M | 77.75%61.53M | 77.75%61.53M | 8.63%62.11M | --60.06M | --42.1M | --34.61M | --34.61M | --57.18M |
Current liabilities | -11.09%315.5M | 43.87%415.12M | 43.87%415.12M | 9.53%367.76M | --354.85M | --318.33M | --288.54M | --288.54M | --335.76M |
Non current liabilities | |||||||||
Non current financial liabilities | -9.02%173.28M | 150.57%193.28M | 150.57%193.28M | 133.63%183.56M | --190.47M | --74.28M | --77.14M | --77.14M | --78.57M |
-Long term debt and capital lease obligation | -9.02%173.28M | 150.57%193.28M | 150.57%193.28M | 133.63%183.56M | --190.47M | --74.28M | --77.14M | --77.14M | --78.57M |
-Including:Long term debt | -9.02%173.28M | 150.57%193.28M | 150.57%193.28M | 133.63%183.56M | --190.47M | --74.28M | --77.14M | --77.14M | --78.57M |
Long term provisions | -50.17%3.23M | 102.68%6.5M | 102.68%6.5M | 102.50%6.49M | --6.48M | --3.21M | --3.21M | --3.21M | --3.21M |
Other non current liabilities | -50.00%1K | 100.00%2K | 100.00%2K | 0.00%1K | --2K | --2K | --1K | --1K | --1K |
Total non current liabilities | -10.38%176.51M | 148.65%199.79M | 148.65%199.79M | 132.41%190.06M | --196.95M | --77.49M | --80.35M | --80.35M | --81.78M |
Total liabilities | -10.84%492.01M | 66.69%614.91M | 66.69%614.91M | 33.60%557.82M | --551.8M | --395.82M | --368.89M | --368.89M | --417.54M |
Shareholders'equity | |||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | --10M |
-common stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | --10M |
Additional paid-in capital | 0.00%461.89M | 0.00%461.89M | 0.00%461.89M | 0.00%461.89M | --461.89M | --461.89M | --461.89M | --461.89M | --461.89M |
Retained earnings | -22.82%195.99M | -44.02%195.02M | -44.02%195.02M | -29.97%220.66M | --253.94M | --298.81M | --348.39M | --348.39M | --315.07M |
Other equity interest | -26.02%5.43M | -13.97%5.15M | -13.97%5.15M | -5.37%4.75M | --7.34M | --6.95M | --5.99M | --5.99M | --5.02M |
Total stockholders'equity | -8.16%673.31M | -18.66%672.06M | -18.66%672.06M | -11.96%697.31M | --733.17M | --777.65M | --826.26M | --826.26M | --791.99M |
Total equity | -8.16%673.31M | -18.66%672.06M | -18.66%672.06M | -11.96%697.31M | --733.17M | --777.65M | --826.26M | --826.26M | --791.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |