(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.86%4.15B | 15.86%4.15B | 12.11%4.32B | 11.08%4.14B | 3.43%3.98B | -3.49%3.58B | -3.49%3.58B | 4.09%3.86B | 3.84%3.73B | 7.84%3.84B |
-Cash and cash equivalents | 15.86%4.15B | 15.86%4.15B | 12.11%4.32B | 11.08%4.14B | 3.43%3.98B | -3.49%3.58B | -3.49%3.58B | 4.09%3.86B | 3.84%3.73B | 7.84%3.84B |
Receivables | -23.30%140.36M | -23.30%140.36M | -1.90%128.9M | 38.17%300.92M | 49.55%184.73M | -17.33%182.98M | -17.33%182.98M | -8.22%131.4M | 22.30%217.8M | -18.65%123.53M |
-Accounts receivable | -23.30%140.36M | -23.30%140.36M | -1.90%128.9M | 38.17%300.92M | 49.55%184.73M | -17.33%182.98M | -17.33%182.98M | -8.22%131.4M | 22.30%217.8M | -18.65%123.53M |
-Gross accounts receivable | -23.30%140.36M | -23.30%140.36M | -1.90%128.9M | 38.17%300.92M | 49.55%184.73M | -17.33%182.98M | -17.33%182.98M | -8.22%131.4M | 22.30%217.8M | -18.65%123.53M |
Prepaid assets | -82.01%45.49M | -82.01%45.49M | ---- | ---- | ---- | --252.94M | --252.94M | ---- | ---- | ---- |
Other current assets | -27.09%4.02M | -27.09%4.02M | 321.12%268.64M | 275.88%289.04M | 343.09%266.89M | -91.65%5.52M | -91.65%5.52M | -6.90%63.79M | 12.19%76.9M | 15.68%60.23M |
Total current assets | 7.87%4.34B | 7.87%4.34B | 16.52%4.72B | 17.61%4.73B | 9.92%4.43B | 0.61%4.02B | 0.61%4.02B | 3.45%4.05B | 4.85%4.02B | 6.89%4.03B |
Non current assets | ||||||||||
Net PPE | 89.46%234.12M | 89.46%234.12M | 47.31%237.16M | -71.90%46.41M | -49.01%86.34M | -28.79%123.57M | -28.79%123.57M | -8.52%161M | -8.29%165.17M | -8.06%169.35M |
-Gross PP&E | 41.43%269.25M | 41.43%269.25M | ---- | ---- | ---- | -15.93%190.37M | -15.93%190.37M | ---- | ---- | ---- |
-Accumulated depreciation | 47.41%-35.14M | 47.41%-35.14M | ---- | ---- | ---- | -26.21%-66.8M | -26.21%-66.8M | ---- | ---- | ---- |
Prepaid assets-non current | 6.80%127.73M | 6.80%127.73M | ---- | ---- | ---- | -39.88%119.6M | -39.88%119.6M | ---- | ---- | ---- |
Total investment | 40.73%1.24B | 40.73%1.24B | 101.75%1.3B | 67.08%1B | 39.44%981.43M | 122.39%882.35M | 122.39%882.35M | -23.83%643.8M | -26.29%599.58M | -11.08%703.82M |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --30M | --30M | ---- | ---- | ---- |
-Financial asset investment | 45.69%1.24B | 45.69%1.24B | 101.75%1.3B | 67.08%1B | --981.43M | 114.83%852.35M | 114.83%852.35M | --643.8M | --599.58M | ---- |
-Including:Available-for-sale securities | 45.69%1.24B | 45.69%1.24B | 101.75%1.3B | 67.08%1B | --981.43M | 114.83%852.35M | 114.83%852.35M | --643.8M | --599.58M | ---- |
Goodwill and other intangible assets | 0.52%30.95M | 0.52%30.95M | 6.29%26.44M | 11.65%26.89M | 9.52%28.53M | 9.86%30.78M | 9.86%30.78M | 9.28%24.88M | 16.96%24.09M | 17.11%26.05M |
-Other intangible assets | 0.52%30.95M | 0.52%30.95M | ---- | ---- | ---- | --30.78M | --30.78M | ---- | ---- | ---- |
Deferred tax assets-non current | --0 | --0 | ---- | ---- | ---- | -84.80%6.42M | -84.80%6.42M | ---- | ---- | ---- |
Other non current assets | -9.90%33.42M | -9.90%33.42M | -33.25%160.5M | -36.13%160.79M | --162.92M | -19.25%37.09M | -19.25%37.09M | --240.47M | --251.76M | ---- |
Total non current assets | 39.02%1.67B | 39.02%1.67B | 61.00%1.72B | 18.76%1.24B | 40.04%1.26B | 35.51%1.2B | 35.51%1.2B | 2.51%1.07B | 2.62%1.04B | -9.90%899.22M |
Total assets | 15.03%6.01B | 15.03%6.01B | 25.81%6.44B | 17.85%5.96B | 15.41%5.69B | 6.94%5.22B | 6.94%5.22B | 3.25%5.12B | 4.38%5.06B | 3.37%4.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --15.55M | --15.55M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Current debt and capital lease obligation | --15.55M | --15.55M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Including:Current capital Lease obligation | --15.55M | --15.55M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Payables | -3.76%526.97M | -3.76%526.97M | 101.63%187.52M | 71.58%223.16M | 69.66%121.65M | 50.25%547.54M | 50.25%547.54M | -20.65%93M | 12.15%130.06M | 3.79%71.71M |
-accounts payable | 1.72%59.25M | 1.72%59.25M | 2.65%39.53M | 9.95%42.23M | 1.07%39.12M | 44.11%58.24M | 44.11%58.24M | 7.17%38.51M | -0.43%38.4M | 11.46%38.71M |
-Total tax payable | 49.19%116.57M | 49.19%116.57M | 171.58%147.99M | 97.40%180.93M | 150.13%82.53M | -38.92%78.14M | -38.92%78.14M | -32.95%54.49M | 18.42%91.66M | -3.97%32.99M |
-Other payable | -14.60%351.15M | -14.60%351.15M | ---- | ---- | ---- | 109.70%411.16M | 109.70%411.16M | ---- | ---- | ---- |
Current provisions | ---- | ---- | --61.85M | --61.86M | --61.87M | --61.88M | --61.88M | ---- | ---- | ---- |
Pension and other retirement benefit plans | -10.68%5M | -10.68%5M | 12.15%70.15M | 10.80%46.61M | 38.36%28.93M | --5.6M | --5.6M | 2.57%62.55M | 5.11%42.06M | 5.85%20.91M |
Accrued and deferred income | 4.37%563.32M | 4.37%563.32M | 11.90%728.63M | 11.62%799.02M | 10.29%889.73M | 0.82%539.75M | 0.82%539.75M | 3.32%651.13M | 5.72%715.85M | 6.91%806.75M |
Other current liabilities | 182.89%22.74M | 182.89%22.74M | 212.80%447.76M | 165.24%330.97M | 111.34%333.38M | -88.05%8.04M | -88.05%8.04M | -10.17%143.15M | -12.95%124.78M | -7.00%157.74M |
Current liabilities | -2.51%1.13B | -2.51%1.13B | 57.49%1.5B | 44.32%1.46B | 35.80%1.44B | 20.24%1.16B | 20.24%1.16B | -1.85%949.83M | 3.72%1.01B | 4.35%1.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | 60.04%120.03M | 60.04%120.03M | 541.62%127.39M | 209.04%66.3M | 210.77%71.64M | 204.23%75M | 204.23%75M | -24.36%19.85M | -22.95%21.45M | -21.69%23.05M |
-Long term debt and capital lease obligation | 60.04%120.03M | 60.04%120.03M | 541.62%127.39M | 209.04%66.3M | 210.77%71.64M | 204.23%75M | 204.23%75M | -24.36%19.85M | -22.95%21.45M | -21.69%23.05M |
-Including:Long term debt | -20.93%59.31M | -20.93%59.31M | --62.74M | --66.3M | --71.64M | --75M | --75M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | --60.72M | --60.72M | 225.61%64.65M | ---- | ---- | --0 | --0 | -24.36%19.85M | -22.95%21.45M | -21.69%23.05M |
Long term accounts payable and other payables | --42.57M | --42.57M | --22.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | --75.34M | --75.34M | 30.80%71.01M | ---- | ---- | ---- | ---- | 0.18%54.29M | 0.18%54.27M | 0.18%54.24M |
Non current deferred liabilities | --66.92M | --66.92M | 2,192.90%97.47M | --37.13M | --30.91M | --0 | --0 | -85.72%4.25M | ---- | ---- |
Other non current liabilities | --4K | --4K | 150.00%5K | 50.00%3K | -50.00%1K | ---- | ---- | 0.00%2K | -33.33%2K | 0.00%2K |
Total non current liabilities | 306.48%304.86M | 306.48%304.86M | 306.08%318.35M | 36.60%103.43M | 32.67%102.55M | -4.91%75M | -4.91%75M | -28.87%78.4M | -31.66%75.72M | -26.88%77.3M |
Total liabilities | 16.21%1.44B | 16.21%1.44B | 76.45%1.81B | 43.78%1.57B | 35.59%1.54B | 18.35%1.24B | 18.35%1.24B | -4.61%1.03B | 0.11%1.09B | 1.40%1.13B |
Shareholders'equity | ||||||||||
Share capital | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M |
-common stock | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M | 0.00%430.9M |
Additional paid-in capital | 1.66%422.09M | 1.66%422.09M | 12.21%422.09M | 12.21%422.09M | 11.73%415.19M | 11.73%415.19M | 11.73%415.19M | 1.23%376.17M | 6.99%376.17M | 7.14%371.6M |
Retained earnings | 9.73%3.99B | 9.73%3.99B | 6.99%4.02B | 7.17%3.93B | 4.68%3.71B | 0.77%3.64B | 0.77%3.64B | 6.79%3.75B | 6.66%3.66B | 5.89%3.54B |
Less: Treasury stock | -3.68%579.89M | -3.68%579.89M | 3.35%582.79M | 3.96%586.23M | 5.14%598.57M | 5.74%602.01M | 5.74%602.01M | -0.95%563.9M | -4.11%563.9M | -4.04%569.32M |
Other reserves | 197.76%302.51M | 197.76%302.51M | 257.79%342.15M | 216.12%205.29M | 1,134.16%191.18M | 1,683.49%101.6M | 1,683.49%101.6M | -28.41%95.63M | -50.55%64.94M | -86.67%15.49M |
Total stockholders'equity | 14.66%4.57B | 14.66%4.57B | 13.09%4.63B | 10.74%4.4B | 9.38%4.15B | 3.83%3.99B | 3.83%3.99B | 5.43%4.09B | 5.61%3.97B | 3.98%3.79B |
Total equity | 14.66%4.57B | 14.66%4.57B | 13.09%4.63B | 10.74%4.4B | 9.38%4.15B | 3.83%3.99B | 3.83%3.99B | 5.43%4.09B | 5.61%3.97B | 3.98%3.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data