(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 649.45%457.69M | 139.75%92.93M | -32.77%171.26M | 496.15%182.52M | -87.25%10.98M | -70.34%61.07M | 10.11%-233.78M | 41.19%254.75M | -134.48%-46.07M | -43.29%86.17M |
Net profit before non-cash adjustment | -84.67%-3.24B | 100.03%993K | 99.44%-20.77M | -120.58%-989.78M | -675.16%-2.23B | -144.06%-1.76B | -212.27%-3.28B | -2,172.03%-3.68B | 509.40%4.81B | 287.92%388.13M |
Total adjustment of non-cash items | 100.72%3.87B | -109.97%-297.74M | -83.97%599.95M | 122.06%1.03B | 2,242.69%2.54B | 149.94%1.93B | 192.40%2.99B | 2,880.78%3.74B | -633.82%-4.68B | -182.44%-118.38M |
-Depreciation and amortization | 50.25%194.13M | 102.99%53.13M | 34.53%52.22M | 42.11%46.79M | 34.22%41.99M | -20.16%129.2M | -15.02%26.17M | 27.28%38.82M | -25.39%32.93M | -44.54%31.29M |
-Reversal of impairment losses recognized in profit and loss | --279.49M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Share of associates | 37.96%-3.37M | -126.23%-8.73M | 80.00%144K | 220.17%2.07M | 4,336.62%3.15M | -298.94%-5.43M | -52.61%-3.86M | -94.07%80K | -166.69%-1.72M | -94.65%71K |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 88.44%3.4B | -120.96%-621.63M | -85.22%547.59M | 120.88%984.53M | 1,763.80%2.49B | 138.98%1.81B | 176.72%2.97B | 2,325.46%3.7B | -588.34%-4.72B | -274.41%-149.74M |
Changes in working capital | -53.34%-172.48M | 624.61%389.67M | -315.34%-407.93M | 180.71%138.91M | -59.68%-293.14M | -233.45%-112.49M | -3.70%53.78M | 37.74%189.44M | -889.41%-172.12M | -100.22%-183.58M |
-Change in receivables | -134.28%-39.03M | 4,474.02%368.25M | -336.52%-402.89M | 245.85%174.69M | -349.71%-179.09M | 194.94%113.86M | 88.44%-8.42M | 285.74%170.34M | -1,980.62%-119.78M | 173.45%71.72M |
-Change in payables | 41.04%-133.45M | -65.55%21.42M | -126.39%-5.04M | 31.64%-35.78M | 55.33%-114.05M | -210.83%-226.35M | -51.66%62.2M | -79.55%19.1M | -120.24%-52.34M | -4,384.29%-255.3M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.96%-4.61M | -337.25%-669K | -3.60%-1.58M | 49.71%-949K | 18.50%-1.41M | 15.54%-5.29M | 79.01%-153K | 12.69%-1.53M | -10.54%-1.89M | 17.12%-1.72M |
Interest received (cash flow from operating activities) | -89.59%4.76M | -136.88%-1.5M | 133.00%4.15M | -99.37%216K | -66.48%1.9M | 195.79%45.76M | 19.86%4.06M | 109.57%1.78M | 41.43%34.25M | -12.18%5.67M |
Tax refund paid | -1,879.48%-102.93M | 164.05%33.18M | -273.03%-69.59M | -134.24%-25.8M | -303.98%-40.73M | 96.69%-5.2M | -564.93%-51.8M | 64.08%-18.65M | 778.06%75.34M | 90.41%-10.08M |
Other operating cash inflow (outflow) | 98.39%274.75M | 98.39%274.75M | 9,713,200.00%97.13M | -9,713,100.00%-97.13M | 0 | 138.49M | 13,849,100.00%138.49M | 0.00%-1K | 200.00%1K | 0 |
Operating cash flow | 168.14%629.67M | 378.45%398.7M | -14.80%201.37M | -4.50%58.86M | -136.56%-29.26M | 304.58%234.83M | 41.86%-143.18M | 118.51%236.35M | -57.50%61.63M | 56.49%80.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 69.69%-118.27M | -435.80%-22.66M | 96.56%-2.58M | -551.84%-24.26M | 77.61%-68.78M | -524.11%-390.18M | -4,259.79%-4.23M | -142.27%-75.01M | 87.49%-3.72M | -17,751.66%-307.23M |
Net intangibles purchase and sale | -299.21%-3.53M | -197.90%-1.99M | ---1.26M | --0 | -30.28%-284K | -9.80%-885K | 17.25%-667K | --0 | --0 | ---218K |
Net business purchase and sale | ---137.38M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | -112.73%-39.48M | -35.38%177.78M | -183.72%-153.21M | ---- | ---- | 305.74%310.18M | 162.57%275.13M | -38.74%182.99M | ---- | ---- |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | -20.78%-402.66M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --502.78M | --71.19M | --0 | ---- | ---- |
Net changes in other investments | -737.11%-128.56M | -1,967.85%-118.67M | 11.46%-2.71M | -14.43%-3.4M | -5.36%-3.78M | -201.55%-15.36M | 45.96%-5.74M | -111.94%-3.06M | -228.40%-2.97M | -457.33%-3.58M |
Investing cash flow | -11,130.80%-427.22M | -53.65%-102.92M | -252.27%-159.76M | -133.11%-91.71M | 76.58%-72.84M | 100.78%3.87M | 85.15%-66.98M | -67.92%104.92M | 204.78%276.96M | -182.14%-311.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-142.8M | 0.00%-35.7M | 0.00%-35.7M | 0.00%-35.7M | 0.00%-35.7M | 0.00%-142.8M | -15,037.24%-35.7M | 0.00%-35.7M | 50.17%-35.7M | 0.00%-35.7M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --3.71M | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | -20.04%-51.01M | -141.26%-4.84M | -61.42%-22.02M | 29.93%-9.49M | -10.18%-14.66M | 18.62%-42.49M | 85.11%-2.01M | -19.32%-13.64M | -4.23%-13.54M | 7.03%-13.3M |
Cash dividends paid | -43.83%-108.64M | -1,100.00%-336K | -58,061.40%-33.15M | 29.06%-1.99M | -0.71%-73.16M | -0.27%-75.54M | 49.09%-28K | 29.63%-57K | 2.56%-2.81M | -0.46%-72.64M |
Net other fund-raising expenses | 90.61%-7.47M | ---12.81M | --8.87M | ---6.2M | 266,900.00%2.67M | -275.37%-79.58M | ---- | ---- | ---- | --1K |
Financing cash flow | 7.95%-309.92M | 54.23%-53.69M | -79.46%-82M | -2.56%-53.38M | 0.65%-120.85M | -49.67%-336.7M | -1,473.70%-117.31M | -93.03%-45.69M | 40.52%-52.05M | 0.55%-121.65M |
Net cash flow | ||||||||||
Beginning cash position | -3.99%1.74B | -30.68%1.43B | -15.40%1.5B | 5.06%1.57B | -3.99%1.74B | -25.92%1.82B | -17.09%2.06B | -13.49%1.77B | -34.18%1.5B | -25.92%1.82B |
Current changes in cash | -9.66%-107.48M | 173.92%242.08M | -113.67%-40.39M | -130.09%-86.23M | 36.78%-222.94M | 85.28%-98.01M | 52.47%-327.48M | -28.18%295.58M | 238.54%286.55M | -94.38%-352.65M |
Effect of exchange rate changes | 272.66%95.18M | 515.09%60.37M | -268.38%-31.82M | 293.24%15.71M | 56.68%50.92M | -15.69%25.54M | -47.66%9.82M | -136.36%-8.64M | 45.20%-8.13M | 1,134.65%32.5M |
Cash adjustments other than cash changes | ---1K | ---2K | 0.00%2K | --0 | 0.00%-1K | ---- | ---- | --2K | --0 | ---1K |
End cash Position | -0.71%1.73B | -0.71%1.73B | -30.68%1.43B | -15.40%1.5B | 5.06%1.57B | -3.99%1.74B | -3.99%1.74B | -17.09%2.06B | -13.49%1.77B | -34.18%1.5B |
Free cash flow | 424.25%507.28M | 352.42%373.78M | 22.39%197.21M | -39.95%34.78M | 56.69%-98.49M | -2,801.98%-156.45M | 40.09%-148.08M | 108.90%161.14M | -49.76%57.91M | -560.57%-227.42M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data