MY Stock MarketDetailed Quotes

3859 MAGNUM

Watchlist
  • 1.150
  • +0.010+0.88%
15min DelayMarket Closed Jul 5 16:50 CST
1.65BMarket Cap12.23P/E (TTM)

MAGNUM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
7.03%584.4M
6.34%2.16B
3.24%556.35M
2.25%520.47M
11.40%537.11M
8.97%546M
61.26%2.03B
11.57%538.89M
669.17%509.02M
47.68%482.14M
Cost of revenue
8.58%518.78M
6.98%1.84B
-0.16%462.02M
5.21%454.83M
10.27%441.1M
13.52%477.8M
56.97%1.72B
12.15%462.74M
556.36%432.31M
43.83%400.02M
Gross profit
-3.79%65.62M
2.87%324.18M
23.87%94.33M
-14.44%65.64M
16.91%96.01M
-14.89%68.21M
89.42%315.12M
8.18%76.15M
24,331.53%76.72M
69.82%82.12M
Operating expense
-23.66%24.2M
-13.16%104.59M
63.05%27.82M
-36.67%20.54M
-26.93%24.54M
-15.20%31.7M
13.15%120.45M
-54.97%17.07M
70.36%32.43M
37.84%33.58M
Selling and administrative expenses
-7.44%10.59M
2.98%41.62M
3.54%9.36M
29.39%9.77M
-8.96%11.04M
-2.10%11.45M
27.17%40.41M
116.34%9.04M
-0.47%7.55M
21.55%12.13M
-General and administrative expense
-7.44%10.59M
2.98%41.62M
3.54%9.36M
29.39%9.77M
-8.96%11.04M
-2.10%11.45M
27.17%40.41M
116.34%9.04M
-0.47%7.55M
21.55%12.13M
Other operating expenses
-32.83%13.6M
-21.32%62.98M
130.10%18.46M
-56.72%10.77M
-37.08%13.5M
-21.17%20.25M
7.19%80.04M
-76.20%8.02M
117.31%24.88M
49.13%21.45M
Operating profit
13.46%41.42M
12.79%219.59M
12.55%66.5M
1.83%45.1M
47.23%71.47M
-14.62%36.51M
224.90%194.68M
81.83%59.09M
336.60%44.29M
102.28%48.54M
Net non-operating interest income (expenses)
15.60%-9.33M
8.49%-32.51M
24.09%716K
14.36%-11.13M
4.54%-11.04M
4.22%-11.06M
5.06%-35.52M
126.90%577K
4.92%-13M
-6.86%-11.56M
Non-operating interest income
----
15.93%11.89M
----
----
----
----
11.73%10.26M
----
----
----
Non-operating interest expense
-15.60%9.33M
-3.49%43.83M
13.85%10.61M
-14.36%11.13M
-4.54%11.04M
-4.22%11.06M
-1.90%45.42M
-15.49%9.32M
-4.92%13M
6.86%11.56M
Total other finance cost
----
56.98%562K
----
----
----
----
21.36%358K
----
----
----
Net investment income
26,000.00%261K
1K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
302K
0
Income from associates and other participating interests
Special income (charges)
147.80%394K
-1.85%159K
Less:Other special charges
----
-147.80%-394K
----
----
----
----
1.85%-159K
----
----
----
Other non-operating income (expenses)
262.24%5.95M
-27.07%396K
-164.01%-9.02M
274.27%5.88M
64.12%1.89M
33.06%1.64M
-5.07%543K
-4.02%-3.42M
22.27%1.57M
-10.40%1.15M
Income before tax
40.40%38.04M
17.88%188.43M
4.88%59.16M
21.25%39.85M
63.44%62.33M
-16.50%27.09M
533.40%159.86M
92.99%56.41M
205.66%32.86M
163.60%38.14M
Income tax
5.73%11.6M
5.37%61.94M
19.17%22.91M
-21.89%9.71M
59.03%18.35M
-29.63%10.97M
121.09%58.78M
104.08%19.22M
1,987.25%12.44M
-7.84%11.54M
Net income
63.97%26.44M
25.15%126.5M
-2.50%36.25M
47.52%30.13M
65.34%43.98M
-4.38%16.13M
7,592.66%101.08M
87.72%37.19M
167.10%20.43M
1,266.15%26.6M
Net income continuous operations
63.97%26.44M
25.15%126.5M
-2.50%36.25M
47.52%30.13M
65.34%43.98M
-4.38%16.13M
7,592.66%101.08M
87.72%37.19M
167.10%20.43M
1,266.15%26.6M
Noncontrolling interests
30.66%456K
159.45%1.22M
166.55%195K
-6.13%337K
73.10%341K
67.79%349K
130.72%471K
58.96%-293K
166.85%359K
289.42%197K
Net income attributable to the company
64.71%25.99M
24.52%125.27M
-3.79%36.06M
48.48%29.8M
65.29%43.64M
-5.28%15.78M
54,576.63%100.61M
82.61%37.48M
167.10%20.07M
1,187.27%26.4M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
64.71%25.99M
24.52%125.27M
-3.79%36.06M
48.48%29.8M
65.29%43.64M
-5.28%15.78M
54,576.63%100.61M
82.61%37.48M
167.10%20.07M
1,187.27%26.4M
Gross dividend payment
Basic earnings per share
64.55%0.0181
24.57%0.0872
-3.83%0.0251
48.92%0.0207
65.22%0.0304
-5.17%0.011
69,900.00%0.07
82.52%0.0261
166.83%0.0139
1,214.29%0.0184
Diluted earnings per share
64.55%0.0181
24.57%0.0872
-3.78%0.0251
48.92%0.0207
65.22%0.0304
-5.17%0.011
69,900.00%0.07
82.61%0.0261
166.83%0.0139
1,214.29%0.0184
Dividend per share
33.33%0.02
10.00%0.055
0.00%0.01
33.33%0.02
0.00%0.01
0.00%0.015
150.00%0.05
0.01
0.015
0.01
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 7.03%584.4M6.34%2.16B3.24%556.35M2.25%520.47M11.40%537.11M8.97%546M61.26%2.03B11.57%538.89M669.17%509.02M47.68%482.14M
Cost of revenue 8.58%518.78M6.98%1.84B-0.16%462.02M5.21%454.83M10.27%441.1M13.52%477.8M56.97%1.72B12.15%462.74M556.36%432.31M43.83%400.02M
Gross profit -3.79%65.62M2.87%324.18M23.87%94.33M-14.44%65.64M16.91%96.01M-14.89%68.21M89.42%315.12M8.18%76.15M24,331.53%76.72M69.82%82.12M
Operating expense -23.66%24.2M-13.16%104.59M63.05%27.82M-36.67%20.54M-26.93%24.54M-15.20%31.7M13.15%120.45M-54.97%17.07M70.36%32.43M37.84%33.58M
Selling and administrative expenses -7.44%10.59M2.98%41.62M3.54%9.36M29.39%9.77M-8.96%11.04M-2.10%11.45M27.17%40.41M116.34%9.04M-0.47%7.55M21.55%12.13M
-General and administrative expense -7.44%10.59M2.98%41.62M3.54%9.36M29.39%9.77M-8.96%11.04M-2.10%11.45M27.17%40.41M116.34%9.04M-0.47%7.55M21.55%12.13M
Other operating expenses -32.83%13.6M-21.32%62.98M130.10%18.46M-56.72%10.77M-37.08%13.5M-21.17%20.25M7.19%80.04M-76.20%8.02M117.31%24.88M49.13%21.45M
Operating profit 13.46%41.42M12.79%219.59M12.55%66.5M1.83%45.1M47.23%71.47M-14.62%36.51M224.90%194.68M81.83%59.09M336.60%44.29M102.28%48.54M
Net non-operating interest income (expenses) 15.60%-9.33M8.49%-32.51M24.09%716K14.36%-11.13M4.54%-11.04M4.22%-11.06M5.06%-35.52M126.90%577K4.92%-13M-6.86%-11.56M
Non-operating interest income ----15.93%11.89M----------------11.73%10.26M------------
Non-operating interest expense -15.60%9.33M-3.49%43.83M13.85%10.61M-14.36%11.13M-4.54%11.04M-4.22%11.06M-1.90%45.42M-15.49%9.32M-4.92%13M6.86%11.56M
Total other finance cost ----56.98%562K----------------21.36%358K------------
Net investment income 26,000.00%261K1K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 302K0
Income from associates and other participating interests
Special income (charges) 147.80%394K-1.85%159K
Less:Other special charges -----147.80%-394K----------------1.85%-159K------------
Other non-operating income (expenses) 262.24%5.95M-27.07%396K-164.01%-9.02M274.27%5.88M64.12%1.89M33.06%1.64M-5.07%543K-4.02%-3.42M22.27%1.57M-10.40%1.15M
Income before tax 40.40%38.04M17.88%188.43M4.88%59.16M21.25%39.85M63.44%62.33M-16.50%27.09M533.40%159.86M92.99%56.41M205.66%32.86M163.60%38.14M
Income tax 5.73%11.6M5.37%61.94M19.17%22.91M-21.89%9.71M59.03%18.35M-29.63%10.97M121.09%58.78M104.08%19.22M1,987.25%12.44M-7.84%11.54M
Net income 63.97%26.44M25.15%126.5M-2.50%36.25M47.52%30.13M65.34%43.98M-4.38%16.13M7,592.66%101.08M87.72%37.19M167.10%20.43M1,266.15%26.6M
Net income continuous operations 63.97%26.44M25.15%126.5M-2.50%36.25M47.52%30.13M65.34%43.98M-4.38%16.13M7,592.66%101.08M87.72%37.19M167.10%20.43M1,266.15%26.6M
Noncontrolling interests 30.66%456K159.45%1.22M166.55%195K-6.13%337K73.10%341K67.79%349K130.72%471K58.96%-293K166.85%359K289.42%197K
Net income attributable to the company 64.71%25.99M24.52%125.27M-3.79%36.06M48.48%29.8M65.29%43.64M-5.28%15.78M54,576.63%100.61M82.61%37.48M167.10%20.07M1,187.27%26.4M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 64.71%25.99M24.52%125.27M-3.79%36.06M48.48%29.8M65.29%43.64M-5.28%15.78M54,576.63%100.61M82.61%37.48M167.10%20.07M1,187.27%26.4M
Gross dividend payment
Basic earnings per share 64.55%0.018124.57%0.0872-3.83%0.025148.92%0.020765.22%0.0304-5.17%0.01169,900.00%0.0782.52%0.0261166.83%0.01391,214.29%0.0184
Diluted earnings per share 64.55%0.018124.57%0.0872-3.78%0.025148.92%0.020765.22%0.0304-5.17%0.01169,900.00%0.0782.61%0.0261166.83%0.01391,214.29%0.0184
Dividend per share 33.33%0.0210.00%0.0550.00%0.0133.33%0.020.00%0.010.00%0.015150.00%0.050.010.0150.01
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg