Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 139.73%26.13B | -36.53%10.9B | -27.94%17.17B | -49.46%23.83B | 96.61%47.15B | 13.90%23.98B | -29.26%21.05B | 28.89%29.76B | -19.77%23.09B | 44.93%28.78B |
Net profit before non-cash adjustment | -57.34%5.87B | -49.71%13.76B | 105.22%27.36B | 4.88%13.33B | 0.06%12.71B | -6.05%12.7B | 8.05%13.52B | 27.42%12.51B | -9.75%9.82B | 40.78%10.88B |
Total adjustment of non-cash items | 3.62%17.42B | 100.63%16.81B | 98.93%8.38B | -76.53%4.21B | -0.22%17.95B | -0.89%17.99B | 1.20%18.15B | -0.43%17.93B | 37.95%18.01B | -17.21%13.06B |
-Depreciation and amortization | 8.54%13.02B | -10.12%12B | -8.63%13.35B | -21.37%14.61B | 0.28%18.58B | -3.50%18.52B | -0.17%19.2B | -2.48%19.23B | 2.83%19.72B | -0.45%19.17B |
-Reversal of impairment losses recognized in profit and loss | --403M | --0 | 6,790.35%7.86B | -98.21%114M | 4,394.37%6.38B | 63.22%142M | --87M | --0 | -80.85%45M | 21.76%235M |
-Share of associates | -114.97%-1.29B | 246.89%8.61B | -4.90%-5.86B | -21.99%-5.59B | -263.78%-4.58B | 31.72%-1.26B | 38.92%-1.84B | 23.76%-3.02B | 8.25%-3.96B | -82.49%-4.32B |
-Disposal profit | 2,845.40%4.78B | 97.15%-174M | -47.24%-6.1B | -585.13%-4.14B | -6.97%854M | -61.49%918M | 53.11%2.38B | 123.39%1.56B | -13.09%697M | -69.52%802M |
-Other non-cash items | 114.06%509M | -320.33%-3.62B | -10.67%-861M | 76.29%-778M | -879.40%-3.28B | 79.96%-335M | -1,089.35%-1.67B | -88.84%169M | 153.35%1.51B | 28.13%-2.84B |
Changes in working capital | 114.42%2.84B | -5.95%-19.67B | -395.59%-18.56B | -61.90%6.28B | 345.48%16.48B | 36.75%-6.72B | -1,436.32%-10.62B | 85.43%-691M | -197.98%-4.74B | 232.92%4.84B |
-Change in receivables | 103.94%619M | -24.57%-15.72B | -1,320.50%-12.62B | -94.05%1.03B | 3,090.64%17.39B | 107.57%545M | -218.58%-7.2B | -63.77%-2.26B | -123.27%-1.38B | 216.41%5.93B |
-Change in inventory | 48.34%-3.08B | 20.05%-5.96B | -214.41%-7.46B | 713.48%6.52B | 111.26%801M | -91.91%-7.11B | -322.91%-3.71B | 140.43%1.66B | -116.70%-4.11B | -1,050.30%-1.9B |
-Change in payables | 48.21%2.64B | -13.02%1.78B | 219.73%2.05B | 9.46%-1.71B | -466.47%-1.89B | -327.21%-334M | -57.39%147M | -77.48%345M | 37.28%1.53B | -38.31%1.12B |
-Provision for loans, leases and other losses | 1,058.08%2.65B | 142.49%229M | -221.67%-539M | 138.17%443M | -1.06%186M | 30.56%188M | 132.80%144M | 43.86%-439M | -153.90%-782M | -61.26%-308M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.90%-868M | -84.34%-730M | -13.47%-396M | 42.31%-349M | 15.97%-605M | 5.39%-720M | -13.58%-761M | 21.82%-670M | 4.25%-857M | 11.65%-895M |
Interest received (cash flow from operating activities) | -2.35%2.28B | 42.04%2.34B | 13.60%1.65B | -5.17%1.45B | 3.31%1.53B | 4.15%1.48B | -28.71%1.42B | 87.39%1.99B | 5.46%1.06B | 12.00%1.01B |
Tax refund paid | 28.85%-5.3B | -523.30%-7.45B | 212.10%1.76B | 67.70%-1.57B | -50.88%-4.86B | -49.47%-3.22B | 0.42%-2.16B | 7.99%-2.16B | -73.32%-2.35B | -26.94%-1.36B |
Other operating cash inflow (outflow) | 102.36%78M | -82,875.00%-3.31B | -99.00%4M | -47.44%401M | 606.48%763M | -40.98%108M | 18,400.00%183M | 0.00%-1M | -100.31%-1M | 32,200.00%321M |
Operating cash flow | 1,178.35%22.32B | -91.35%1.75B | -15.04%20.19B | -45.97%23.76B | 103.34%43.97B | 9.55%21.63B | -31.73%19.74B | 38.08%28.92B | -24.82%20.94B | 49.17%27.86B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6.76%-13.01B | -406.78%-12.18B | 85.24%-2.4B | -3.13%-16.29B | 0.41%-15.79B | -11.39%-15.86B | -5.64%-14.24B | -54.71%-13.48B | 22.31%-8.71B | 49.04%-11.21B |
Net business purchase and sale | ---872M | --0 | --1.5B | --0 | ---- | ---- | ---- | ---- | 1,538.50%5.38B | 56.41%-374M |
Net investment product transactions | -6,200.00%-1.07B | 97.72%-17M | 76.36%-744M | -28.92%-3.15B | 20.93%-2.44B | -9,746.88%-3.09B | 111.39%32M | 5.70%-281M | 92.62%-298M | -261.68%-4.04B |
Advance cash and loans provided to other parties | 52.17%-44M | 16.36%-92M | 27.63%-110M | -27.73%-152M | 4.03%-119M | -100.00%-124M | 61.01%-62M | 2.45%-159M | -15.60%-163M | -729.41%-141M |
Repayment of advance payments to other parties and cash income from loans | -57.78%19M | -74.58%45M | 33.08%177M | -2.21%133M | 91.55%136M | -8.97%71M | -69.29%78M | 73.97%254M | 36.45%146M | -3.60%107M |
Net changes in other investments | -2.77%-520M | -655.22%-506M | 44.17%-67M | 93.94%-120M | -620.36%-1.98B | -987.10%-275M | 106.67%31M | -16.67%15M | 103.00%18M | -155.66%-600M |
Investing cash flow | -21.49%-15.49B | -673.85%-12.75B | 91.58%-1.65B | 3.09%-19.58B | -4.80%-20.2B | -36.14%-19.27B | -3.74%-14.16B | -276.19%-13.65B | 77.69%-3.63B | 28.70%-16.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -114.87%-391M | 115.93%2.63B | -338.68%-16.51B | 253.19%6.92B | -413.25%-4.51B | 117.94%1.44B | 29.90%-8.03B | -24.22%-11.46B | 32.71%-9.22B | -500.82%-13.7B |
Net common stock issuance | ---- | ---- | ---- | ---- | -1,009,600.00%-10.1B | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 99.99%-1M |
Cash dividends paid | 30.71%-3.04B | -86.22%-4.38B | -7.40%-2.35B | 3.69%-2.19B | -0.04%-2.27B | 0.00%-2.27B | -0.04%-2.27B | -0.04%-2.27B | 0.00%-2.27B | 7.38%-2.27B |
Cash dividends for minorities | -11.24%-99M | 0.00%-89M | -5.95%-89M | -5.00%-84M | -3.90%-80M | 17.20%-77M | -30.99%-93M | 23.66%-71M | -416.67%-93M | -157.14%-18M |
Net other fund-raising expenses | -6.56%-276M | -7.47%-259M | 14.84%-241M | 4.39%-283M | -1,133.33%-296M | 90.24%-24M | 61.92%-246M | 9.40%-646M | 8.24%-713M | 10.17%-777M |
Financing cash flow | -81.09%-3.8B | 89.06%-2.1B | -540.27%-19.19B | 125.25%4.36B | -1,748.07%-17.26B | 91.23%-934M | 26.32%-10.64B | -17.44%-14.45B | 26.65%-12.3B | -124.48%-16.77B |
Net cash flow | ||||||||||
Beginning cash position | -40.34%18.06B | 1.44%30.28B | 39.58%29.85B | 40.66%21.38B | 6.45%15.2B | -25.94%14.28B | 2.09%19.28B | 23.48%18.89B | -23.13%15.3B | -31.39%19.9B |
Current changes in cash | 123.08%3.03B | -1,919.41%-13.11B | -107.60%-649M | 31.15%8.54B | 359.38%6.51B | 128.02%1.42B | -714.20%-5.06B | -83.57%824M | 196.91%5.01B | 55.40%-5.17B |
Effect of exchange rate changes | 17.81%1.05B | -17.16%893M | 1,447.50%1.08B | 75.90%-80M | 33.06%-332M | -955.17%-496M | 113.55%58M | 69.88%-428M | -372.22%-1.42B | -69.62%522M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | 0.00%-1M | ---1M | ---- | -100.00%-2M | -102.00%-1M | -93.58%50M |
End cash Position | 22.57%22.14B | -40.34%18.06B | 1.44%30.28B | 39.58%29.85B | 40.66%21.38B | 6.45%15.2B | -25.94%14.28B | 2.09%19.28B | 23.48%18.89B | -23.13%15.3B |
Free cash flow | 167.65%7.77B | -276.92%-11.48B | -12.32%6.49B | -73.67%7.4B | 448.59%28.12B | 0.29%5.13B | -66.39%5.11B | 26.82%15.2B | -27.33%11.99B | 513.12%16.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |