TRaaS On Product
6696
CyberStep
3810
GMO AD Partners
4784
Bplats
4381
General Oyster
3224
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -25.06%3.91B | 24.44%5.42B | 24.44%5.42B | 16.94%5.66B | --5.22B | --5.74B | --4.35B | --4.35B | --4.84B |
-Cash and cash equivalents | -25.06%3.91B | 24.44%5.42B | 24.44%5.42B | 16.94%5.66B | --5.22B | --5.74B | --4.35B | --4.35B | --4.84B |
Receivables | -2.11%6.73B | 4.15%6.07B | 4.15%6.07B | 0.53%6.44B | --6.88B | --6.46B | --5.83B | --5.83B | --6.41B |
-Accounts receivable | -2.11%6.73B | 4.15%6.07B | 4.15%6.07B | 0.53%6.44B | --6.88B | --6.46B | --5.83B | --5.83B | --6.41B |
-Gross accounts receivable | -2.11%6.73B | 4.15%6.07B | 4.15%6.07B | 0.53%6.44B | --6.88B | --6.46B | --5.83B | --5.83B | --6.41B |
Inventory | 5.88%9.73B | -4.22%8.82B | -4.22%8.82B | -2.40%8.92B | --9.19B | --9.73B | --9.21B | --9.21B | --9.13B |
Other current assets | 14.18%1.25B | 6.81%2.29B | 6.81%2.29B | 23.46%1.3B | --1.09B | --1.23B | --2.15B | --2.15B | --1.05B |
Total current assets | -3.38%21.62B | 4.94%22.6B | 4.94%22.6B | 4.11%22.32B | --22.38B | --23.17B | --21.54B | --21.54B | --21.44B |
Non current assets | |||||||||
Net PPE | 1.70%16.05B | 2.40%15.91B | 2.40%15.91B | -0.22%15.63B | --15.78B | --15.6B | --15.53B | --15.53B | --15.67B |
-Gross PP&E | 1.70%16.05B | 2.41%15.9B | 2.41%15.9B | -0.22%15.63B | --15.78B | --15.6B | --15.53B | --15.53B | --15.67B |
Total investment | 4.35%5.73B | 17.28%5.88B | 17.28%5.88B | 7.63%5.42B | --5.5B | --5.25B | --5.01B | --5.01B | --5.04B |
-Financial asset investment | 4.35%5.73B | 17.28%5.88B | 17.28%5.88B | 7.63%5.42B | --5.5B | --5.25B | --5.01B | --5.01B | --5.04B |
-Including:Available-for-sale securities | 4.35%5.73B | 17.28%5.88B | 17.28%5.88B | 7.63%5.42B | --5.5B | --5.25B | --5.01B | --5.01B | --5.04B |
Goodwill and other intangible assets | 53.03%606M | 4.35%408M | 4.35%408M | -2.30%382M | --396M | --386M | --391M | --391M | --391M |
-Goodwill | ---- | -21.05%30M | -21.05%30M | ---- | ---- | ---- | --38M | --38M | ---- |
-Other intangible assets | ---- | 7.08%378M | 7.08%378M | ---- | ---- | ---- | --353M | --353M | ---- |
Defined pension benefit | ---- | --490M | --490M | ---- | ---- | ---- | --0 | --0 | ---- |
Deferred tax assets-non current | ---- | -10.14%124M | -10.14%124M | ---- | ---- | ---- | --138M | --138M | ---- |
Other non current assets | 83.41%829M | -8.68%305M | -8.68%305M | 8.35%428M | --452M | --456M | --334M | --334M | --395M |
Total non current assets | 4.94%23.22B | 7.95%23.11B | 7.95%23.11B | 1.74%21.86B | --22.13B | --21.69B | --21.41B | --21.41B | --21.49B |
Total assets | 0.76%44.84B | 6.44%45.71B | 6.44%45.71B | 2.93%44.18B | --44.5B | --44.86B | --42.95B | --42.95B | --42.93B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -2.23%7.9B | 13.20%7.61B | 13.20%7.61B | 59.60%8.15B | --8.08B | --7.56B | --6.72B | --6.72B | --5.1B |
-Current debt and capital lease obligation | -2.23%7.9B | 13.20%7.61B | 13.20%7.61B | 59.60%8.15B | --8.08B | --7.56B | --6.72B | --6.72B | --5.1B |
-Including:Current debt | -2.23%7.9B | 13.20%7.61B | 13.20%7.61B | 59.60%8.15B | --8.08B | --7.56B | --6.72B | --6.72B | --5.1B |
Payables | 4.74%5.97B | 20.81%6.49B | 20.81%6.49B | -7.76%5.79B | --5.7B | --6.03B | --5.37B | --5.37B | --6.28B |
-accounts payable | 6.71%5.8B | 19.74%6.25B | 19.74%6.25B | -7.43%5.6B | --5.44B | --5.89B | --5.22B | --5.22B | --6.05B |
-Total tax payable | -37.11%161M | 58.90%232M | 58.90%232M | -16.59%186M | --256M | --141M | --146M | --146M | --223M |
Pension and other retirement benefit plans | 8.06%536M | -0.58%515M | -0.58%515M | -0.56%179M | --496M | --249M | --518M | --518M | --180M |
Other current liabilities | -4.14%3.63B | 9.39%3.8B | 9.39%3.8B | 24.61%3.91B | --3.79B | --3.6B | --3.47B | --3.47B | --3.14B |
Current liabilities | -0.15%18.03B | 14.47%18.41B | 14.47%18.41B | 22.63%18.02B | --18.06B | --17.44B | --16.08B | --16.08B | --14.7B |
Non current liabilities | |||||||||
Non current financial liabilities | -9.72%4.46B | -13.07%5.05B | -13.07%5.05B | -7.21%4.93B | --4.94B | --5.24B | --5.81B | --5.81B | --5.31B |
-Long term debt and capital lease obligation | -9.72%4.46B | -13.07%5.05B | -13.07%5.05B | -7.21%4.93B | --4.94B | --5.24B | --5.81B | --5.81B | --5.31B |
-Including:Long term debt | -9.72%4.46B | -11.82%4.71B | -11.82%4.71B | -7.21%4.93B | --4.94B | --5.24B | --5.34B | --5.34B | --5.31B |
-Including:Long term capital lease obligation | ---- | -27.22%345M | -27.22%345M | ---- | ---- | ---- | --474M | --474M | ---- |
Long term pension and other post-retirement benefit plans | -24.27%1.38B | -22.17%1.37B | -22.17%1.37B | -14.19%1.86B | --1.82B | --1.76B | --1.76B | --1.76B | --2.16B |
Non current deferred liabilities | ---- | 52.34%1.3B | 52.34%1.3B | ---- | ---- | ---- | --854M | --854M | ---- |
Other non current liabilities | 4.83%1.59B | 143.75%195M | 143.75%195M | -5.45%1.46B | --1.51B | --1.44B | --80M | --80M | --1.54B |
Total non current liabilities | -10.26%7.42B | -6.90%7.92B | -6.90%7.92B | -8.59%8.24B | --8.27B | --8.44B | --8.5B | --8.5B | --9.02B |
Total liabilities | -3.33%25.45B | 7.08%26.32B | 7.08%26.32B | 10.76%26.26B | --26.33B | --25.87B | --24.58B | --24.58B | --23.71B |
Shareholders'equity | |||||||||
Share capital | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | --2.12B | --2.12B | --2.12B | --2.12B | --2.12B |
-common stock | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | --2.12B | --2.12B | --2.12B | --2.12B | --2.12B |
Additional paid-in capital | 31.22%1.18B | -55.88%897M | -55.88%897M | -71.66%897M | --897M | --2.03B | --2.03B | --2.03B | --3.17B |
Retained earnings | 9.11%9.19B | 4.73%8.59B | 4.73%8.59B | -0.59%8.45B | --8.42B | --8.33B | --8.2B | --8.2B | --8.5B |
Less: Treasury stock | 0.00%31M | 0.00%31M | 0.00%31M | 0.00%31M | --31M | --31M | --31M | --31M | --31M |
Other reserves | 25.36%2.75B | 83.28%3.13B | 83.28%3.13B | 51.03%1.9B | --2.2B | --2B | --1.71B | --1.71B | --1.26B |
Total stockholders'equity | 11.79%15.21B | 4.79%14.7B | 4.79%14.7B | -11.16%13.34B | --13.61B | --14.46B | --14.03B | --14.03B | --15.01B |
Noncontrolling interests | -8.53%4.18B | 8.13%4.7B | 8.13%4.7B | 9.02%4.58B | --4.57B | --4.53B | --4.34B | --4.34B | --4.2B |
Total equity | 6.68%19.39B | 5.58%19.39B | 5.58%19.39B | -6.75%17.92B | --18.18B | --18.99B | --18.37B | --18.37B | --19.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |