b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 410.73%59.3B | -123.82%-19.08B | -1.28%80.1B | 11.69%81.14B | 63.97%72.65B | 10.43%44.31B | -42.06%40.12B | 50.05%69.25B | 0.03%46.15B | -24.91%46.14B |
Net profit before non-cash adjustment | 128.11%11.02B | -207.14%-39.2B | 11.83%36.59B | 4.69%32.72B | 348.36%31.25B | -37.34%6.97B | -38.60%11.12B | -17.63%18.12B | 26.62%22B | 162.91%17.37B |
Total adjustment of non-cash items | -22.14%49.67B | 50.45%63.79B | -0.51%42.4B | 25.35%42.62B | -16.53%34B | 18.62%40.73B | -8.29%34.34B | 12.27%37.44B | -9.34%33.35B | -7.49%36.79B |
-Depreciation and amortization | 2.70%48.93B | 12.73%47.64B | 9.71%42.26B | 8.80%38.52B | -4.10%35.4B | 4.88%36.91B | 6.09%35.2B | 4.42%33.18B | 0.36%31.77B | 2.40%31.66B |
-Reversal of impairment losses recognized in profit and loss | -90.34%1.31B | 568.09%13.57B | -21.13%2.03B | 47.82%2.58B | -42.30%1.74B | -61.00%3.02B | 795.03%7.74B | -44.69%865M | 7.64%1.56B | -74.63%1.45B |
-Share of associates | 22.28%-143M | -93.68%-184M | 21.49%-95M | ---121M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -89.65%598M | 954.38%5.78B | -75.19%548M | 141.90%2.21B | -619.92%-5.27B | 119.68%1.01B | -533.31%-5.15B | 140.61%1.19B | -506.10%-2.93B | 1,748.72%721M |
-Net exchange gains and losses | -541.10%-2.81B | 83.89%-438M | 11.72%-2.72B | -496.78%-3.08B | 105.84%776M | 477.00%377M | -108.30%-100M | 50.81%1.21B | 18.55%799M | 261.63%674M |
-Other non-cash items | 169.31%1.78B | -786.40%-2.57B | -85.09%375M | 86.02%2.52B | 327.99%1.35B | 82.29%-593M | -432.24%-3.35B | -53.03%1.01B | -5.96%2.15B | -34.80%2.28B |
Changes in working capital | 96.82%-1.39B | -4,023.72%-43.67B | -80.83%1.11B | -21.46%5.81B | 317.73%7.39B | 36.42%-3.4B | -139.03%-5.34B | 248.73%13.69B | -14.67%-9.2B | -153.27%-8.02B |
-Change in receivables | 114.60%3.13B | -507.05%-21.41B | 689.64%5.26B | -87.78%666M | 1,550.91%5.45B | 104.12%330M | -378.00%-8.01B | 160.10%2.88B | -0.27%-4.8B | -165.44%-4.78B |
-Change in inventory | 89.11%-2.6B | -454.69%-23.87B | -451.79%-4.3B | -26,100.00%-780M | 100.06%3M | 6.57%-4.88B | -196.85%-5.22B | 259.75%5.39B | 37.04%-3.38B | -238.77%-5.36B |
-Change in payables | -81.91%1.04B | 299.37%5.73B | -31.52%1.43B | 160.50%2.09B | -6,755.77%-3.46B | -98.77%52M | 387.54%4.23B | 186.61%867M | -124.52%-1B | -30.18%4.08B |
-Provision for loans, leases and other losses | ---- | ---- | --0 | 313.73%109M | -154.84%-51M | 1,228.57%93M | -99.50%7M | 48.30%1.39B | -30.22%940M | 54.65%1.35B |
-Changes in other current assets | 28.35%-2.95B | -222.65%-4.12B | -134.32%-1.28B | -31.84%3.72B | 440.63%5.46B | -72.43%1.01B | 16.23%3.66B | 424.97%3.15B | 70.73%-969M | -17.09%-3.31B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.37%-6.22B | -25.76%-5.63B | -0.29%-4.48B | -22.76%-4.47B | -9.09%-3.64B | 3.67%-3.34B | -3.46B | |||
Interest received (cash flow from operating activities) | -15.46%1.61B | 21.84%1.9B | 70.23%1.56B | -2.45%917M | -12.31%940M | -16.96%1.07B | 1.29B | |||
Tax refund paid | 119.92%2.02B | 6.36%-10.16B | 31.84%-10.85B | -363.53%-15.91B | 4.56%-3.43B | 72.13%-3.6B | -63.38%-12.91B | -3,869.85%-7.9B | 95.56%-199M | -18.45%-4.48B |
Other operating cash inflow (outflow) | -61.61%2.59B | 33.19%6.74B | 100.00%5.06B | 69.05%2.53B | -18.78%1.5B | -43.18%1.84B | 104.28%3.24B | 49.29%1.59B | -65.55%1.06B | 609.43%3.09B |
Operating cash flow | 326.04%59.3B | -136.74%-26.23B | 11.19%71.4B | -5.59%64.21B | 68.82%68.01B | 42.43%40.29B | -55.05%28.29B | 33.87%62.93B | 5.08%47.01B | -22.98%44.74B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 36.16%-29.58B | 27.10%-46.33B | -17.98%-63.56B | -10.89%-53.87B | 21.57%-48.58B | -108.39%-61.95B | 11.07%-29.73B | 0.44%-33.43B | -37.39%-33.57B | -44.66%-24.44B |
Net intangibles purchase and sale | 57.27%-1.11B | 21.97%-2.59B | 14.87%-3.31B | 42.09%-3.89B | -88.82%-6.72B | -26.87%-3.56B | -167.75%-2.81B | ---1.05B | ---- | ---- |
Net business purchase and sale | --0 | ---12.55B | --0 | ---48.37B | ---- | 105.85%1.58B | -3,282.69%-27.02B | 149.59%849M | -4.26%-1.71B | 36.18%-1.64B |
Net investment product transactions | 27.40%4.5B | 89.63%3.53B | -47.06%1.86B | -55.69%3.52B | 8,163.54%7.93B | -98.95%96M | 8,274.11%9.16B | -102.21%-112M | 663.76%5.08B | 305.25%665M |
Advance cash and loans provided to other parties | -3.40%-1.03B | -50.45%-999M | 22.70%-664M | -81.61%-859M | 26.55%-473M | -4,500.00%-644M | -100.00%-14M | -16.67%-7M | -200.00%-6M | 99.95%-2M |
Repayment of advance payments to other parties and cash income from loans | -11.92%879M | -72.93%998M | 395.56%3.69B | 56.96%744M | -17.57%474M | 9,483.33%575M | -14.29%6M | 0.00%7M | 133.33%7M | -98.88%3M |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.92%1.14B | 39.68%1.48B | -2.85%1.06B |
Net changes in other investments | -2,400.00%-200M | 98.15%-8M | 55.23%-432M | -93.39%-965M | -127.91%-499M | 265.71%1.79B | -189.54%-1.08B | -54.65%1.21B | 162.89%2.66B | 3.76%-4.23B |
Investing cash flow | 54.20%-26.54B | 7.16%-57.95B | 39.81%-62.42B | -116.64%-103.7B | 22.93%-47.87B | -20.64%-62.11B | -64.00%-51.49B | -20.41%-31.39B | 8.78%-26.07B | -6.55%-28.58B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -108.86%-8.97B | 325.47%101.31B | -207.23%-44.93B | 590.83%41.9B | -112.62%-8.54B | 3,552.65%67.65B | 110.94%1.85B | -33.79%-16.93B | 68.39%-12.65B | -16.45%-40.02B |
Net common stock issuance | -52.63%144M | -59.84%304M | -97.09%757M | --26.05B | ---- | -47.16%410M | -41.21%776M | 63.16%1.32B | -95.65%809M | 203.26%18.58B |
Increase or decrease of lease financing | -30.52%-2.77B | -10.98%-2.12B | -50.16%-1.91B | ---1.27B | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 15.77%-2.68B | 5.01%-3.18B | -36.98%-3.35B | -55.96%-2.45B | -1.55%-1.57B | 4.63%-1.55B | 2.94%-1.62B | -35.25%-1.67B | -7.96%-1.23B | -13.84%-1.14B |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.44%-4.19B | 16.56%-5.2B | 17.18%-6.23B |
Net other fund-raising expenses | 407.58%670M | 111.28%132M | -81.11%-1.17B | 83.62%-646M | -542.18%-3.94B | 1.29%-614M | -8.55%-622M | -171.54%-573M | 229.40%801M | -30.32%-619M |
Financing cash flow | -114.11%-13.61B | 290.55%96.44B | -179.59%-50.61B | 552.62%63.59B | -121.32%-14.05B | 16,972.02%65.9B | 101.75%386M | -26.11%-22.04B | 40.62%-17.48B | 20.98%-29.43B |
Net cash flow | ||||||||||
Beginning cash position | 15.20%102.41B | -31.78%88.9B | 19.12%130.3B | 5.78%109.38B | 72.10%103.41B | -27.37%60.09B | 14.64%82.73B | 4.48%72.17B | -12.62%69.07B | -4.14%79.05B |
Current changes in cash | 56.21%19.14B | 129.43%12.25B | -272.78%-41.63B | 295.42%24.1B | -86.17%6.09B | 293.19%44.08B | -340.12%-22.81B | 174.36%9.5B | 126.10%3.46B | -122.05%-13.27B |
Effect of exchange rate changes | 66.79%2.23B | 1,382.69%1.33B | -116.69%-104M | 637.07%623M | 84.13%-116M | -543.03%-731M | 135.26%165M | -27.52%-468M | -139.68%-367M | 88.78%925M |
Cash adjustments other than cash changes | 72.50%-22M | -123.95%-80M | 108.78%334M | -380,200.00%-3.8B | 95.65%-1M | -1,250.00%-23M | -99.87%2M | --1.53B | ---- | 14.31%2.37B |
End cash Position | 20.84%123.75B | 15.20%102.41B | -31.78%88.9B | 19.12%130.3B | 5.78%109.38B | 72.10%103.41B | -27.37%60.09B | 14.64%82.73B | 4.48%72.17B | -12.62%69.07B |
Free cash flow | 137.24%28.09B | -1,857.46%-75.43B | -30.55%4.29B | -49.32%6.18B | 144.10%12.2B | -399.15%-27.65B | -120.38%-5.54B | 108.30%27.19B | -2.19%13.05B | -63.14%13.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |