Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 54.12%18.12M | 639.89%267.47M | 55.90%56.44M | 176.10%29.01M | 42.24%65.22M | 240.39%11.76M | -298.09%-49.54M | -42.10%36.2M | -206.54%-38.11M | 334.15%45.85M |
| Net profit before non-cash adjustment | 118.82%10.45M | 459.48%202.64M | 70.75%-64.17M | 91.96%-14.98M | 43.01%-29.87M | -359.42%-55.54M | 1,893.07%36.22M | -1,075.43%-219.39M | -1,203.51%-186.36M | -217.35%-52.42M |
| Total adjustment of non-cash items | -73.15%19.59M | 318.73%43.77M | -7.70%144.6M | -53.99%48.52M | -14.17%43.11M | 893.98%72.98M | -296.56%-20.01M | 422.42%156.66M | 561.53%105.44M | 112.50%50.23M |
| -Depreciation and amortization | ---- | ---- | 4.77%51.59M | ---- | ---- | ---- | ---- | 8.46%49.24M | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 19.18%41.75M | ---- | ---- | ---- | ---- | 84.11%35.03M | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | 353.95%2.35M | ---- | ---- | ---- | ---- | -1.09%-925K | ---- | ---- |
| -Share of associates | ---- | ---- | 55.48%-13.02M | ---- | ---- | ---- | ---- | -612.13%-29.23M | ---- | ---- |
| -Disposal profit | ---- | ---- | 36.53%-15.25M | ---- | ---- | ---- | ---- | 74.82%-24.02M | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | -590.31%-19.53M | ---- | ---- | ---- | ---- | -74.66%3.98M | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | -99.81%78K | ---- | ---- | ---- | ---- | 87,382.98%41.12M | ---- | ---- |
| -Other non-cash items | ---- | ---- | 18.61%96.62M | ---- | ---- | ---- | ---- | 62.27%81.46M | ---- | ---- |
| Changes in working capital | -109.67%-11.92M | 132.03%21.06M | -124.25%-23.99M | -110.59%-4.53M | 8.20%51.98M | 35.10%-5.69M | -490.23%-65.75M | 884.92%98.94M | 25.43%42.81M | 279.93%48.04M |
| -Change in receivables | ---- | ---- | -137.72%-17.24M | ---- | ---- | ---- | ---- | 1,795.25%45.7M | ---- | ---- |
| -Change in inventory | ---- | ---- | -3,571.93%-85.1M | ---- | ---- | ---- | ---- | 111.81%2.45M | ---- | ---- |
| -Change in payables | ---- | ---- | -67.92%13.01M | ---- | ---- | ---- | ---- | 13.53%40.54M | ---- | ---- |
| -Changes in other current assets | ---- | ---- | 487.01%65.34M | ---- | ---- | ---- | ---- | 616.52%11.13M | ---- | ---- |
| -Changes in other current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1,228.36%-890K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 13.54%-198K | -56.62%-343K | -27.21%-893K | -1.88%-163K | -58.43%-282K | -8.53%-229K | -43.14%-219K | -75.94%-702K | 20.00%-160K | -114.46%-178K |
| Interest received (cash flow from operating activities) | 73.89%353K | 15.42%232K | 89.85%1.78M | 221.93%734K | 7.04%639K | -70.66%203K | -19.28%201K | 3.08%936K | -602K | 113.21%597K |
| Tax refund paid | -1,578.76%-25.77M | -705.71%-5.37M | -57.10%-10.38M | -321.34%-6.44M | -84.22%-1.74M | 8.36%-1.54M | 72.92%-666K | 30.02%-6.61M | 41.19%-1.53M | 65.69%-944K |
| Other operating cash inflow (outflow) | 0 | -19K | 86.32%-55K | 0 | -37K | 25.00%-18K | 0 | -109.38%-402K | -2,690.00%-279K | 0 |
| Operating cash flow | -173.63%-7.49M | 621.60%261.98M | 59.34%46.89M | 156.88%23.14M | 40.76%63.8M | 355.19%10.18M | -322.75%-50.23M | -44.90%29.43M | -223.41%-40.68M | 303.88%45.32M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 65.02%-6.13M | 41.32%-7.1M | -38.97%-32.16M | 359.94%5.07M | -3.46%-7.62M | -205.99%-17.52M | -49.32%-12.1M | -177.15%-23.14M | -103.16%-1.95M | 91.47%-7.36M |
| Net intangibles purchase and sale | ---- | ---- | 93.80%-128K | ---- | ---- | ---- | ---- | ---2.07M | ---- | ---- |
| Net business purchase and sale | 85.40%-157K | --1.08M | -119.23%-10.1M | -148.63%-9.03M | --0 | ---1.08M | --0 | 321.71%52.53M | --18.56M | 497.69%35.98M |
| Net investment property transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 40,127.03%29.62M | 137.41%29.56M | ---- |
| Net investment product transactions | -1,028.93%-5.81M | -141.85%-516K | 77.15%5.83M | 229.41%5.13M | -105.03%-19K | -127.12%-515K | -75.24%1.23M | -52.80%3.29M | 19.93%-3.97M | 575.00%378K |
| Dividends received (cash flow from investment activities) | --392K | --896K | --0 | --0 | --0 | --0 | --0 | -65.91%135K | --0 | --0 |
| Interest received (cash flow from investment activities) | 190.99%2.29M | 88.38%2.04M | -19.62%3.27M | -51.67%899K | -50.94%495K | 42.75%788K | 68.85%1.08M | 52.34%4.06M | 134.85%1.86M | 2.64%1.01M |
| Net changes in other investments | --1.75M | --42K | -107.79%-2.94M | -386.74%-5.95M | 143.95%498K | ---- | ---- | 939.80%37.7M | ---1.22M | ---1.13M |
| Investing cash flow | 51.50%-7.67M | 63.66%-3.56M | -135.47%-36.23M | -109.79%-4M | -123.00%-6.64M | -156.24%-15.81M | -125.35%-9.79M | 82.26%102.14M | 330.97%40.83M | 13,465.28%28.87M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 158.96%4.35M | 25.08%33.18M | 238.49%65.66M | -273.45%-19.34M | 516.29%65.84M | -365.21%-7.37M | 71.40%26.53M | 185.84%19.4M | -179.07%-5.18M | 231.85%10.68M |
| Net common stock issuance | ---- | ---- | ---3.93M | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Increase or decrease of lease financing | -15.73%-4.77M | 31.26%-2.98M | -8.03%-18.94M | -4.07%-7.32M | 14.12%-3.17M | 18.46%-4.12M | -147.03%-4.33M | -18.57%-17.53M | -173.41%-7.03M | 29.24%-3.69M |
| Cash dividends for minorities | ---25.1M | ---59.6M | -20.99%-4.1M | ---4.1M | --0 | --0 | --0 | 90.58%-3.39M | --0 | --0 |
| Interest paid (cash flow from financing activities) | -29.47%-30.93M | -58.53%-30.43M | -17.35%-100.77M | 19.85%-22.43M | -72.39%-35.26M | -28.95%-23.89M | -1.51%-19.19M | -60.52%-85.87M | -75.70%-27.99M | -53.90%-20.45M |
| Financing cash flow | -59.58%-56.46M | -2,087.90%-59.82M | 28.96%-62.08M | -42.12%-57.13M | 303.73%27.42M | -28.78%-35.38M | 148.04%3.01M | 28.75%-87.39M | -265.69%-40.2M | 58.03%-13.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 151.78%361.69M | -18.72%163.08M | 43.80%190.48M | -18.44%178.07M | -43.57%91.17M | -23.24%143.65M | 51.72%200.65M | -13.04%132.46M | 58.55%218.35M | -14.61%161.58M |
| Current changes in cash | -74.65%-71.62M | 448.41%198.61M | -216.42%-51.42M | 5.14%-37.99M | 39.25%84.57M | -30.57%-41.01M | -203.86%-57M | 434.20%44.17M | -1,032.80%-40.05M | 211.42%60.73M |
| Effect of exchange rate changes | ---- | ---- | -83.59%2.27M | ---- | ---- | ---- | ---- | 308.41%13.85M | ---- | ---- |
| End cash Position | 219.71%291.49M | 151.78%361.69M | -25.80%141.33M | -25.80%141.33M | -18.44%178.07M | -43.57%91.17M | -23.24%143.65M | 43.80%190.48M | 43.80%190.48M | 58.55%218.35M |
| Free cash flow | -593.87%-50.91M | 508.91%254.88M | 337.40%14.49M | 161.56%28.04M | 47.86%56.12M | -110.35%-7.34M | -533.24%-62.33M | -4.55%3.31M | -406.75%-45.54M | 227.42%37.96M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.