Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -88.70%191.71M | 344.30%1.7B | 127.56%381.79M | -89.24%167.78M | -10.71%1.56B | 75.67%1.75B | -50.26%994.43M | 1.79%2B | 156.58%1.96B | -26.24%765.51M |
| Net profit before non-cash adjustment | -9.28%800.48M | 3,551.91%882.38M | 99.09%-25.56M | -438.78%-2.79B | 7.06%824.66M | 10.90%770.26M | -39.69%694.57M | -20.99%1.15B | 130.63%1.46B | 35.17%632.06M |
| Total adjustment of non-cash items | -72.33%56.18M | -39.42%203M | -90.00%335.08M | 563.40%3.35B | -44.11%505.34M | 29.41%904.17M | -2.86%698.71M | 4.16%719.29M | 20.49%690.57M | 31.84%573.14M |
| -Depreciation and amortization | 38.38%207.41M | -31.16%149.89M | -63.09%217.75M | -2.17%589.97M | -1.60%603.05M | -13.16%612.85M | 1.18%705.72M | 5.04%697.46M | 25.18%664M | 28.05%530.43M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 193,449.67%2.9B | -99.37%1.5M | --239.68M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.09%10.45M |
| -Disposal profit | ---8.4M | --0 | --0 | -29,150.58%-100.04M | -101.30%-342K | --26.34M | ---- | ---- | 46.70%-6.43M | -836.35%-12.05M |
| -Net exchange gains and losses | 14.76%-35.55M | -194.40%-41.71M | 647.15%44.18M | 54.31%-8.08M | -143.46%-17.68M | ---7.26M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 229.76%14.56M |
| -Other non-cash items | -213.14%-107.28M | 29.64%94.82M | 323.81%73.14M | 59.75%-32.68M | -349.34%-81.19M | 564.44%32.56M | -132.12%-7.01M | -33.85%21.83M | 10.93%33M | 193.66%29.75M |
| Changes in working capital | -208.85%-664.96M | 745.31%610.9M | 118.49%72.27M | -270.04%-390.84M | 217.26%229.86M | 118.17%72.45M | -410.76%-398.85M | 169.69%128.35M | 58.11%-184.17M | -424.38%-439.68M |
| -Change in receivables | 718.63%196.89M | 92.23%-31.83M | -39.46%-409.82M | -139.31%-293.86M | 2,156.17%747.56M | -117.01%-36.36M | 214.55%213.8M | 49.61%-186.64M | 44.34%-370.41M | -1,643.97%-665.48M |
| -Change in inventory | -171.12%-247.04M | 266.60%347.37M | 70.78%-208.51M | -822.55%-713.49M | -120.48%-77.34M | 251.34%377.65M | -15.45%-249.54M | -295.93%-216.15M | 270.23%110.32M | -45.68%-64.81M |
| -Change in payables | -404.10%-648.87M | -67.45%213.37M | -8.38%655.5M | 265.58%715.43M | -39.46%-432.07M | 12.79%-309.82M | -166.71%-355.25M | 1,348.70%532.53M | -89.04%36.76M | 145.02%335.5M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---44.89M |
| -Provision for loans, leases and other losses | -58.46%34.06M | 133.62%81.98M | 135.48%35.09M | -1,091.70%-98.91M | -120.25%-8.3M | 621.31%40.99M | -464.80%-7.86M | -104.76%-1.39M | --29.25M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.91M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 19.62%-12.46M | 18.06%-15.51M | 9.64%-18.92M | 17.21%-20.94M | 8.45%-25.29M | -23.82%-27.63M | -18.30%-22.31M | 14.41%-18.86M | 11.63%-22.04M | -27.50%-24.94M |
| Interest received (cash flow from operating activities) | 20.70%4.97M | -3.38%4.12M | -9.94%4.26M | 2.83%4.73M | -6.16%4.6M | -16.18%4.9M | 12.62%5.85M | -19.63%5.19M | 2.34%6.46M | -19.94%6.31M |
| Tax refund paid | -191.72%-138.98M | -171.52%-47.64M | 162.52%66.61M | 64.94%-106.53M | -65.77%-303.85M | 27.16%-183.3M | 54.52%-251.63M | -167.44%-553.3M | -21.59%-206.89M | 11.29%-170.15M |
| Other operating cash inflow (outflow) | -9.82%7.17M | -39.63%7.95M | -41.03%13.17M | -36.17%22.34M | -0.05%35M | 704.73%35.01M | 435,200.00%4.35M | -100.01%-1K | 1,830,700.00%18.31M | -100.00%-1K |
| Operating cash flow | -96.81%52.4M | 268.13%1.65B | 563.35%446.9M | -94.70%67.37M | -19.39%1.27B | 115.67%1.58B | -48.99%730.69M | -18.61%1.43B | 205.17%1.76B | -33.31%576.73M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -273.15%-480.54M | -90.48%-128.78M | 46.90%-67.61M | 74.32%-127.31M | 76.34%-495.68M | -160.70%-2.1B | -526.03%-803.75M | 81.51%-128.39M | 59.55%-694.34M | -241.24%-1.72B |
| Net intangibles purchase and sale | 67.16%-45.85M | -85.14%-139.6M | -1,963.06%-75.41M | -248.10%-3.66M | 54.90%-1.05M | 38.58%-2.33M | 97.21%-3.79M | -19.35%-136M | -2,976.57%-113.96M | -0.33%-3.7M |
| Net investment product transactions | -89.01%29.77M | 934,100.00%270.86M | -100.01%-29K | 130.36%239.38M | -895,743.18%-788.34M | -100.03%-88K | 156.89%306.61M | -638.99%-538.99M | 616.02%100M | 1,786.71%13.97M |
| Net changes in other investments | 157.38%8.86M | -656.42%-15.44M | 1.57%2.77M | 1,628.48%2.73M | 103.66%158K | -142.81%-4.32M | 9,992.00%10.09M | 100.05%100K | -147.04%-191.09M | -69,583.78%-77.35M |
| Investing cash flow | -3,664.16%-487.76M | 90.76%-12.96M | -226.20%-140.27M | 108.65%111.15M | 38.88%-1.28B | -328.28%-2.1B | 38.90%-490.83M | 10.69%-803.28M | 49.57%-899.38M | -240.12%-1.78B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 12.47%-540.3M | -2,809.11%-617.24M | 104.46%22.78M | 18.98%-510.46M | -278.07%-630.03M | -56.54%353.81M | 268.71%814.12M | -427.70%-482.55M | 143.93%147.25M | -121.95%-335.21M |
| Net common stock issuance | ---- | ---- | ---- | ---81.6M | --0 | -5,500.00%-56K | ---1K | ---- | ---39K | ---- |
| Cash dividends paid | -33.95%-124.43M | -0.54%-92.89M | 26.56%-92.39M | 10.82%-125.8M | -12.84%-141.07M | -6.80%-125.02M | 16.92%-117.05M | -79.75%-140.9M | 16.77%-78.38M | -20.31%-94.18M |
| Net other fund-raising expenses | -72.80%-10.78M | 16.20%-6.24M | 55.70%-7.44M | -68.17%-16.8M | -51.29%-9.99M | 9.41%-6.6M | 5.78%-7.29M | 35.09%-7.74M | 36.55%-11.92M | 22.42%-18.79M |
| Financing cash flow | 5.70%-675.51M | -829.72%-716.38M | 89.51%-77.05M | 5.94%-734.66M | -451.62%-781.09M | -67.80%222.14M | 209.28%689.77M | -1,209.07%-631.18M | 112.70%56.91M | -131.46%-448.18M |
| Net cash flow | ||||||||||
| Beginning cash position | 92.62%1.91B | 30.29%990.86M | -42.24%760.48M | -37.68%1.32B | -12.58%2.11B | 62.51%2.42B | -0.13%1.49B | 160.51%1.49B | -74.20%571.53M | 392.03%2.22B |
| Current changes in cash | -221.29%-1.11B | 298.93%915.86M | 141.28%229.58M | 30.11%-556.15M | -161.63%-795.69M | -132.71%-304.13M | 45,737.11%929.63M | -100.22%-2.04M | 155.44%917.51M | -193.77%-1.65B |
| Effect of exchange rate changes | -7.07%1.76M | 136.16%1.89M | 5,828.57%802K | 93.33%-14K | -214.75%-210K | 230.71%183K | -181.40%-140K | 200.58%172K | 84.66%-171K | ---1.12M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- | 1,240,200.00%12.4M |
| End cash Position | -58.11%799.51M | 92.62%1.91B | 30.29%990.86M | -42.24%760.48M | -37.68%1.32B | -12.58%2.11B | 62.51%2.42B | -0.13%1.49B | 160.51%1.49B | -74.20%571.53M |
| Free cash flow | -134.54%-475.5M | 356.76%1.38B | 554.35%301.43M | -108.58%-66.34M | 248.08%772.78M | -579.07%-521.86M | -106.58%-76.85M | 22.73%1.17B | 183.23%951.68M | -419.35%-1.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |