(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 21.77%1.97B | 7.62%1.61B | 8.31%1.6B | --1.62B | --1.62B | --1.73B | --1.5B | --1.48B |
-Cash and cash equivalents | 21.77%1.97B | 7.62%1.61B | 8.31%1.6B | --1.62B | --1.62B | --1.73B | --1.5B | --1.48B |
Receivables | 3.14%661.43M | -17.34%455.7M | -37.66%318.25M | --641.27M | --641.27M | --342.25M | --551.32M | --510.46M |
-Accounts receivable | 3.14%661.43M | -17.34%455.7M | -37.66%318.25M | --641.27M | --641.27M | --342.25M | --551.32M | --510.46M |
-Gross accounts receivable | 3.14%661.43M | -17.34%455.7M | -37.66%318.25M | --641.27M | --641.27M | --342.25M | --551.32M | --510.46M |
Inventory | 13.42%34.09M | -31.00%49.18M | -8.75%54.58M | --30.05M | --30.05M | --70.59M | --71.27M | --59.82M |
Prepaid assets | -20.55%24.83M | ---- | ---- | --31.25M | --31.25M | ---- | ---- | ---- |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.21M |
Other current assets | 264.77%29.84M | 250.37%172.28M | -7.62%59.12M | --8.18M | --8.18M | --57.53M | --49.17M | --64M |
Total current assets | 16.82%2.72B | 5.51%2.29B | -5.99%2.03B | --2.33B | --2.33B | --2.2B | --2.17B | --2.16B |
Non current assets | ||||||||
Net PPE | -8.04%31.68M | -11.27%33.01M | -9.23%35.71M | --34.44M | --34.44M | --36.76M | --37.2M | --39.34M |
-Gross PP&E | -8.04%31.68M | ---- | ---- | --34.44M | --34.44M | ---- | ---- | ---- |
Total investment | -46.46%409.37M | -34.23%552.01M | -7.06%766M | --764.63M | --764.63M | --913.2M | --839.28M | --824.22M |
-Financial asset investment | -46.46%409.37M | -34.23%552.01M | -7.06%766M | --764.63M | --764.63M | --913.2M | --839.28M | --824.22M |
-Including:Available-for-sale securities | -46.46%409.37M | -34.23%552.01M | -7.06%766M | --764.63M | --764.63M | --913.2M | --839.28M | --824.22M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | --8M | --8M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.43%45.24M | -35.34%37.26M | -27.45%44.68M | --46.36M | --46.36M | --52.04M | --57.62M | --61.59M |
-Goodwill | --0 | -75.00%6.63M | -63.16%11.61M | --16.58M | --16.58M | --21.56M | --26.53M | --31.51M |
-Other intangible assets | 51.89%45.24M | -1.49%30.63M | 9.95%33.07M | --29.78M | --29.78M | --30.48M | --31.09M | --30.08M |
Deferred tax assets-non current | 374.05%35.21M | ---- | ---- | --7.43M | --7.43M | ---- | ---- | ---- |
Other non current assets | 17.49%83.11M | 11.71%99.26M | 4.50%96.49M | --70.74M | --70.74M | --79.01M | --88.86M | --92.34M |
Total non current assets | -35.10%604.6M | -29.47%721.53M | -7.33%942.88M | --931.6M | --931.6M | --1.08B | --1.02B | --1.02B |
Total assets | 2.00%3.33B | -5.69%3.01B | -6.42%2.98B | --3.26B | --3.26B | --3.28B | --3.19B | --3.18B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -6.58%850.95M | -1.36%902.52M | -0.96%906.25M | --910.91M | --910.91M | --913.75M | --915M | --915M |
-Current debt and capital lease obligation | -6.58%850.95M | -1.36%902.52M | -0.96%906.25M | --910.91M | --910.91M | --913.75M | --915M | --915M |
-Including:Current debt | -6.59%850.02M | -1.36%902.52M | -0.96%906.25M | --910M | --910M | --913.75M | --915M | --915M |
-Including:Current capital Lease obligation | 1.09%928K | ---- | ---- | --918K | --918K | ---- | ---- | ---- |
Payables | -3.34%347.93M | 19.56%151.48M | -20.01%87.54M | --359.95M | --359.95M | --138.63M | --126.7M | --109.44M |
-accounts payable | 14.53%125.1M | 71.94%142.96M | -16.94%83.38M | --109.23M | --109.23M | --72.17M | --83.15M | --100.39M |
-Total tax payable | -35.68%73.86M | -80.42%8.53M | -54.10%4.16M | --114.84M | --114.84M | --66.46M | --43.56M | --9.05M |
-Other payable | 9.63%148.98M | ---- | ---- | --135.89M | --135.89M | ---- | ---- | ---- |
Accrued and deferred income | 28.38%130.67M | ---- | ---- | --101.78M | --101.78M | ---- | ---- | ---- |
Other current liabilities | 6.02%6.67M | -8.75%169.87M | -21.17%181.27M | --6.3M | --6.3M | --194.43M | --186.15M | --229.94M |
Current liabilities | -3.10%1.34B | -0.32%1.22B | -6.32%1.18B | --1.38B | --1.38B | --1.25B | --1.23B | --1.25B |
Non current liabilities | ||||||||
Non current financial liabilities | -97.16%1.49M | --0 | -80.94%25.02M | --52.44M | --52.44M | --75.02M | --102.52M | --131.27M |
-Long term debt and capital lease obligation | -97.16%1.49M | --0 | -80.94%25.02M | --52.44M | --52.44M | --75.02M | --102.52M | --131.27M |
-Including:Long term debt | --0 | --0 | -80.94%25.02M | --50.02M | --50.02M | --75.02M | --102.52M | --131.27M |
-Including:Long term capital lease obligation | -38.36%1.49M | ---- | ---- | --2.42M | --2.42M | ---- | ---- | ---- |
Long term provisions | ---- | 0.00%5.52M | 0.00%5.52M | --5.52M | --5.52M | --5.52M | --5.52M | --5.52M |
Other non current liabilities | 0.00%1K | -11.94%2.54M | -29.58%2.19M | --1K | --1K | --7.33M | --2.88M | --3.11M |
Total non current liabilities | -97.43%1.49M | -92.74%8.06M | -76.61%32.73M | --57.96M | --57.96M | --87.87M | --110.92M | --139.89M |
Total liabilities | -6.90%1.34B | -7.98%1.23B | -13.38%1.21B | --1.44B | --1.44B | --1.33B | --1.34B | --1.39B |
Shareholders'equity | ||||||||
Share capital | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | --443.23M | --443.23M | --443.23M | --443.23M | --443.23M |
-common stock | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | --443.23M | --443.23M | --443.23M | --443.23M | --443.23M |
Additional paid-in capital | 0.00%421.17M | 0.00%421.17M | 0.00%421.17M | --421.17M | --421.17M | --421.17M | --421.17M | --421.17M |
Retained earnings | 17.38%1.33B | -2.69%1.11B | 1.36%1.09B | --1.13B | --1.13B | --1.19B | --1.14B | --1.07B |
Less: Treasury stock | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M | --221.11M | --221.11M | --221.11M | --221.11M | --221.11M |
Other reserves | -58.20%22.76M | -60.32%29.08M | -45.58%38.57M | --54.45M | --54.45M | --106.85M | --73.29M | --70.86M |
Total stockholders'equity | 9.01%1.99B | -4.04%1.78B | -0.99%1.77B | --1.83B | --1.83B | --1.94B | --1.86B | --1.79B |
Total equity | 9.01%1.99B | -4.04%1.78B | -0.99%1.77B | --1.83B | --1.83B | --1.94B | --1.86B | --1.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data