(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.27%1.52B | 14.09%1.64B | 11.26%1.44B | 39.07%1.29B | 13.46%930.76M | 47.76%820.33M | 21.74%555.18M | -16.09%456.03M | 9.38%543.49M | 496.89M |
Net profit before non-cash adjustment | 4.95%1.4B | 5.78%1.33B | 29.87%1.26B | 35.74%969.83M | 33.08%714.49M | 18.27%536.9M | 5.16%453.96M | 11.30%431.7M | 46.21%387.89M | --265.3M |
Total adjustment of non-cash items | -15.29%149.76M | -30.98%176.79M | 97.14%256.15M | 14.85%129.93M | -31.57%113.14M | 71.66%165.32M | 7.54%96.31M | 29.29%89.55M | -51.68%69.27M | --143.35M |
-Depreciation and amortization | -12.87%237.62M | 9.91%272.73M | 65.50%248.14M | 27.87%149.94M | -23.39%117.26M | 40.41%153.05M | -11.17%109M | 67.25%122.71M | -48.81%73.37M | --143.32M |
-Reversal of impairment losses recognized in profit and loss | --0 | -96.81%1.57M | --49.21M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.42%8.47M | --6.98M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---873K | ---- |
-Disposal profit | -68.91%-44.45M | -160.98%-26.31M | 486.22%43.15M | -249.80%-11.17M | -43.91%7.46M | 2,440.85%13.3M | 82.04%-568K | -308.66%-3.16M | -1,055.56%-774K | --81K |
-Net exchange gains and losses | 22.68%-11.95M | -163.04%-15.46M | -9,140.00%-5.88M | --65K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 43.56%-31.46M | 28.97%-55.74M | -782.25%-78.48M | 23.18%-8.9M | -1,034.08%-11.58M | 91.58%-1.02M | 59.56%-12.13M | -174.48%-29.99M | -55.33%-10.93M | ---7.03M |
Changes in working capital | -118.20%-24.4M | 277.68%134.09M | -138.78%-75.46M | 88.69%194.6M | -12.67%103.13M | 2,305.81%118.1M | 107.53%4.91M | -175.54%-65.22M | -2.17%86.33M | --88.25M |
-Change in receivables | -9.44%-20.43M | -111.94%-18.67M | 260.39%156.31M | -422.05%-97.46M | -61.12%30.26M | 537.38%77.84M | 50.85%-17.8M | -3.02%-36.21M | -637.16%-35.15M | --6.54M |
-Change in inventory | -92.30%153K | 31.22%1.99M | -85.10%1.52M | 1,109.39%10.17M | 106.72%841K | -375.13%-12.52M | 230.21%4.55M | -101.96%-3.5M | -122.63%-1.73M | --7.65M |
-Change in prepaid assets | -162.08%-26.39M | 46.09%-10.07M | -610.02%-18.68M | 144.04%3.66M | -187.58%-8.32M | 727.00%9.49M | 294.25%1.15M | -121.82%-591K | 144.28%2.71M | ---6.12M |
-Change in payables | -4,042.43%-48.43M | 99.30%-1.17M | -184.79%-165.96M | 556.77%195.73M | -21.36%29.8M | 2,345.03%37.9M | 106.36%1.55M | -126.15%-24.39M | 1,147.33%93.25M | ---8.9M |
-Change in accrued expense | 284.31%7.06M | 81.01%-3.83M | -166.38%-20.17M | 6,463.50%30.39M | 111.59%463K | -159.47%-3.99M | 207.58%6.72M | 81.01%-6.24M | -182.29%-32.88M | --39.96M |
-Provision for loans, leases and other losses | -35.56%29.38M | 259.73%45.6M | -146.07%-28.55M | 53.68%61.96M | 333.73%40.32M | 1.97%9.3M | 36.73%9.12M | --6.67M | ---- | ---- |
-Changes in other current assets | -71.51%34.25M | 187,770.31%120.24M | 100.65%64K | -201.00%-9.86M | 10,743.33%9.76M | 123.94%90K | 60.59%-376K | -101.59%-954K | 22.43%60.14M | --49.12M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -121.43%-31K | 80.82%-14K | 88.43%-73K | -189.45%-631K | -218K | |||||
Interest received (cash flow from operating activities) | 19.56%36.78M | 24.41%30.76M | 20.11%24.73M | 9.13%20.59M | 0.77%18.86M | 4.10%18.72M | 12.50%17.98M | -9.91%15.98M | 89.81%17.74M | 9.35M |
Tax refund paid | -10.19%-532.98M | -19.94%-483.69M | -24.29%-403.27M | -74.75%-324.46M | -29.93%-185.67M | 4.66%-142.89M | -44.00%-149.87M | 43.72%-104.08M | -158.95%-184.95M | -71.42M |
Other operating cash inflow (outflow) | 0 | 0 | 4,579,200.00%45.79M | -100.17%-1K | 579K | 0 | 0 | 36.28%10.82M | 7.94M | 0 |
Operating cash flow | -13.68%1.03B | 7.48%1.19B | 11.87%1.11B | 29.51%989.86M | 9.79%764.32M | 64.46%696.15M | 11.76%423.29M | -1.42%378.76M | -11.64%384.22M | --434.82M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -205.79%-5.91M | 89.00%-1.93M | -101.48%-17.58M | 31.87%-8.72M | 21.22%-12.81M | 25.98%-16.26M | -971.74%-21.96M | 92.65%-2.05M | -788.05%-27.88M | ---3.14M |
Net intangibles purchase and sale | -11.72%-258.5M | 15.48%-231.38M | -49.75%-273.75M | 3.69%-182.8M | -46.28%-189.8M | 17.26%-129.75M | -192.41%-156.8M | 61.80%-53.62M | -252.20%-140.37M | ---39.86M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---107.89M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -362.63%-100.43M | 192.26%38.24M | -18.82%-41.45M | 77.54%-34.88M | 62.04%-155.33M | -1,494.40%-409.22M | 80.12%-25.67M | -937.70%-129.09M | 96.20%-12.44M | ---327.34M |
Repayment of advance payments to other parties and cash income from loans | ---- | 127.77%24.6M | --10.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 156.00%6.4M | -37.50%2.5M | --4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 88.62%-732K | 23.03%-6.43M | -547.91%-8.36M | -213.56%-1.29M | 109.98%1.14M | 49.56%-11.39M | -115.78%-22.57M | 35.50%-10.46M | -3,492.89%-16.22M | --478K |
Investing cash flow | -105.94%-359.17M | 46.56%-174.4M | -43.32%-326.33M | 51.00%-227.7M | 17.99%-464.68M | -149.60%-566.61M | -16.28%-227M | 0.85%-195.22M | 46.76%-196.9M | ---369.86M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -89.29%-100.93M | -189.15%-53.32M | ---18.44M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -9,343.35%-90.4M | -64.28%978K | -58.60%2.74M | 18.49%6.61M | 271.39%5.58M | -89.33%1.5M | -56.79%14.09M | -92.47%32.61M | --433.1M | ---- |
Cash dividends paid | -42.74%-298.02M | -27.54%-208.79M | -47.17%-163.71M | -25.31%-111.24M | -9.15%-88.78M | -161.58%-81.33M | -8.92%-31.09M | -67.41%-28.55M | -61.91%-17.05M | ---10.53M |
Net other fund-raising expenses | -295.86%-1.09M | -90.86%555K | -60.39%6.07M | 1,532,900.00%15.33M | --1K | ---- | 200.00%1K | 99.99%-1K | ---11.21M | ---- |
Financing cash flow | -87.93%-389.51M | 18.98%-207.26M | -79.38%-255.83M | -40.32%-142.62M | -27.31%-101.63M | -369.60%-79.83M | -518.18%-17M | -99.00%4.07M | 3,944.35%404.85M | ---10.53M |
Net cash flow | ||||||||||
Beginning cash position | 21.14%4.92B | 18.74%4.06B | 21.88%3.42B | 7.60%2.8B | 1.94%2.61B | 7.51%2.56B | 8.56%2.38B | 37.03%2.19B | 3.57%1.6B | --1.54B |
Current changes in cash | -65.53%278.72M | 53.96%808.55M | -15.23%525.18M | 212.90%619.55M | 298.26%198.01M | -72.27%49.72M | -4.43%179.29M | -68.32%187.6M | 987.94%592.17M | --54.43M |
Effect of exchange rate changes | -10.78%44.11M | 32.20%49.45M | 733.50%37.4M | -16,500.00%-5.9M | --36K | --0 | -456.20%-673K | -175.00%-121K | -106.98%-44K | --630K |
Cash adjustments other than cash changes | --1K | ---- | 7,819,100.00%78.19M | 0.00%-1K | ---1K | ---- | ---2K | ---- | -200.00%-1K | --1K |
End cash Position | 6.57%5.24B | 21.14%4.92B | 18.74%4.06B | 21.88%3.42B | 7.60%2.8B | 1.94%2.61B | 7.51%2.56B | 8.56%2.38B | 37.03%2.19B | --1.6B |
Free cash flow | -21.31%753.01M | 17.35%956.9M | 2.14%815.44M | 42.67%798.34M | 1.71%559.56M | 124.99%550.15M | -24.32%244.52M | 50.22%323.09M | -45.11%215.07M | --391.83M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data