JP Stock MarketDetailed Quotes

3927 Fuva Brain

Watchlist

1260
+64+5.35%

20min DelayMarket Closed Jul 5 15:00 JST

6.56BMarket Cap244.19P/E (Static)

Fuva Brain Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

1.30%1.43B

3.93%1.49B

-5.18%1.29B

-6.75%1.27B

5.36%1.42B

13.62%1.44B

2.21%1.36B

1.95%1.36B

-Cash and cash equivalents

-0.82%1.4B

3.93%1.49B

-5.18%1.29B

-6.75%1.27B

5.36%1.42B

13.62%1.44B

2.21%1.36B

1.95%1.36B

-Short term investments

--30M

----

Receivables

38.21%393.84M

-24.17%200.24M

-10.42%245.55M

-8.82%232.42M

-1.07%284.95M

38.65%264.06M

46.97%274.11M

28.70%254.9M

-Accounts receivable

20.66%343.84M

-24.17%200.24M

-10.42%245.55M

-8.82%232.42M

-1.07%284.95M

38.65%264.06M

46.97%274.11M

28.70%254.9M

-Gross accounts receivable

20.66%343.84M

-24.17%200.24M

-10.42%245.55M

-8.82%232.42M

-1.07%284.95M

38.65%264.06M

46.97%274.11M

28.70%254.9M

-Other receivables

--50M

----

Inventory

-45.65%29.61M

-58.64%20.18M

-51.55%24.8M

-25.68%35.18M

29.63%54.48M

10.51%48.79M

12.93%51.18M

41.48%47.34M

Prepaid assets

125.98%720.69M

142.99%669.35M

195.84%649.44M

--557.8M

249.25%318.92M

--275.46M

--219.53M

----

Other current assets

261.47%6.19M

411.37%38.87M

-50.15%986K

-97.31%4.22M

-64.69%1.71M

-90.99%7.6M

-97.28%1.98M

151.39%156.7M

Total current assets

24.50%2.58B

19.14%2.42B

15.94%2.21B

15.30%2.1B

17.28%2.08B

28.37%2.03B

16.63%1.91B

11.73%1.82B

Non current assets

Net PPE

-1.81%112M

-6.82%22.41M

113.63%23.33M

200.40%23.89M

24.59%114.07M

419.43%24.06M

174.10%10.92M

419.87%7.95M

-Gross PP&E

-1.38%178.54M

----

18.16%181.04M

----

-Accumulated depreciation

0.65%-66.54M

----

-8.62%-66.98M

----

Prepaid assets-non current

88.50%1.18B

120.65%1.21B

118.98%1.13B

--996.72M

3,807.93%626.91M

--546.48M

--516.1M

----

Total investment

17.36%152.3M

----

2.60%129.77M

----

9.15%282.05M

-Financial asset investment

17.36%152.3M

----

2.60%129.77M

----

-Including:Available-for-sale securities

17.36%152.3M

----

2.60%129.77M

----

Goodwill and other intangible assets

7.51%259.42M

-11.90%218.67M

17.72%225.72M

18.62%233.58M

19.41%241.29M

19.76%248.19M

-9.73%191.74M

-9.50%196.91M

-Goodwill

11.09%246.03M

-10.70%203.74M

17.10%209.65M

17.59%215.56M

18.07%221.46M

18.93%228.15M

-8.70%179.04M

-8.51%183.31M

-Other intangible assets

-32.46%13.39M

-25.55%14.92M

26.60%16.07M

32.51%18.02M

36.70%19.83M

30.04%20.04M

-22.22%12.69M

-21.05%13.6M

Deferred tax assets-non current

179.49%32.79M

----

145.26%11.73M

----

Other non current assets

7.60%29.61M

12.78%282.37M

11.82%264.12M

--279.75M

29.35%27.52M

--250.36M

--236.2M

----

Total non current assets

53.55%1.77B

61.75%1.73B

72.09%1.64B

215.03%1.53B

149.09%1.15B

129.60%1.07B

101.45%954.96M

1.97%486.91M

Total assets

34.87%4.35B

33.82%4.15B

34.68%3.85B

57.43%3.63B

44.58%3.23B

51.36%3.1B

35.71%2.86B

9.52%2.31B

Liabilities

Current liabilities

Financial liabilities

8.33%19.5M

0.00%19.5M

--19.5M

--18M

--19.5M

----

-Current debt and capital lease obligation

8.33%19.5M

0.00%19.5M

--19.5M

--18M

--19.5M

----

-Including:Current debt

8.33%19.5M

0.00%19.5M

--19.5M

--18M

--19.5M

----

Payables

45.42%155.53M

-6.27%92M

5.78%99.43M

42.97%125.2M

-18.94%106.95M

39.57%98.16M

18.39%94M

31.59%87.57M

-accounts payable

64.58%143.57M

-0.85%91.08M

19.47%86.28M

43.07%114.52M

-9.28%87.24M

97.41%91.86M

26.35%72.22M

66.62%80.05M

-Total tax payable

-39.36%11.95M

-85.37%922K

-39.63%13.15M

41.91%10.68M

-44.90%19.71M

-73.52%6.3M

-2.05%21.78M

-59.35%7.53M

Current provisions

----

--2.02M

--1.02M

--9.98M

----

Pension and other retirement benefit plans

-50.08%6.09M

----

--12.2M

----

Accrued and deferred income

90.99%929.04M

94.32%844.25M

126.15%792.26M

155.17%717.5M

129.63%486.42M

118.75%434.46M

95.17%350.32M

69.91%281.19M

Other current liabilities

64.69%210.01M

45.54%214.32M

18.81%146.84M

8.59%141.25M

-5.40%127.52M

17.83%147.26M

14.06%123.6M

25.25%130.08M

Current liabilities

75.77%1.32B

67.59%1.17B

86.48%1.06B

102.86%1.01B

56.95%751.09M

77.55%699.38M

36.11%567.92M

29.27%498.84M

Non current liabilities

Non current financial liabilities

-27.27%48M

-25.53%52.5M

--57M

--61.5M

--66M

--70.5M

----

-Long term debt and capital lease obligation

-27.27%48M

-25.53%52.5M

--57M

--61.5M

--66M

--70.5M

----

-Including:Long term debt

-27.27%48M

-25.53%52.5M

--57M

--61.5M

--66M

--70.5M

----

Long term provisions

0.47%20.4M

0.47%20.37M

7.50%20.35M

7.51%20.33M

2.12%20.3M

2.11%20.28M

-5.19%18.93M

2.12%18.91M

Long term pension and other post-retirement benefit plans

17.96%34.85M

17.66%34.24M

14.49%31.93M

7.67%30.43M

6.29%29.54M

6.70%29.1M

4.36%27.89M

11.14%28.26M

Non current deferred liabilities

67.68%4.16M

----

-27.97%2.48M

----

Non current accrued and deferred income

69.38%1.52B

85.83%1.54B

70.36%1.33B

245.53%1.12B

219.11%896.09M

184.28%826.55M

155.69%779.9M

4.91%324.27M

Other non current liabilities

2.44%31.55M

19.23%38.86M

22.42%39.49M

-0.33%34.63M

8.08%30.8M

3.36%32.59M

-1.65%32.26M

3.81%34.75M

Total non current liabilities

58.51%1.66B

71.80%1.68B

71.99%1.48B

212.01%1.27B

190.00%1.05B

165.02%979.02M

123.40%858.97M

5.09%406.18M

Total liabilities

65.72%2.98B

70.05%2.85B

77.76%2.54B

151.85%2.28B

114.10%1.8B

119.88%1.68B

77.97%1.43B

17.17%905.02M

Shareholders'equity

Share capital

0.00%796.63M

-common stock

0.00%796.63M

Additional paid-in capital

0.00%594.84M

-29.08%594.84M

-25.07%594.84M

5.65%838.75M

Retained earnings

221.57%39.21M

-447.68%-23.49M

-129.39%-5.93M

106.23%15.67M

104.72%12.19M

102.23%6.76M

107.10%20.17M

1.23%-251.25M

Less: Treasury stock

972.99%110.22M

798.24%92.27M

0.00%10.27M

0.40%10.27M

Other reserves

150.17%8.1M

34.25%4.43M

28.11%6.16M

55.16%5.71M

90.64%3.24M

--3.3M

--4.81M

--3.68M

Other equity interest

3.06%10.03M

3.10%9.9M

3.14%9.78M

3.56%9.71M

3.36%9.73M

2.61%9.61M

-0.16%9.48M

-1.29%9.38M

Total stockholders'equity

-4.82%1.34B

-9.19%1.27B

-8.79%1.29B

-4.08%1.33B

2.08%1.41B

8.89%1.4B

8.41%1.42B

3.86%1.39B

Noncontrolling interests

50.78%36.68M

10.96%25.91M

38.82%24.58M

49.40%24.59M

58.69%24.32M

--23.35M

--17.71M

--16.46M

Total equity

-3.87%1.38B

-8.86%1.3B

-8.20%1.32B

-3.46%1.35B

2.70%1.43B

10.71%1.42B

9.76%1.43B

5.09%1.4B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	1.30%1.43B	1.30%1.43B	3.93%1.49B	-5.18%1.29B	-6.75%1.27B	5.36%1.42B	5.36%1.42B	13.62%1.44B	2.21%1.36B	1.95%1.36B
-Cash and cash equivalents	-0.82%1.4B	-0.82%1.4B	3.93%1.49B	-5.18%1.29B	-6.75%1.27B	5.36%1.42B	5.36%1.42B	13.62%1.44B	2.21%1.36B	1.95%1.36B
-Short term investments	--30M	--30M	----	----	----	----	----	----	----	----
Receivables	38.21%393.84M	38.21%393.84M	-24.17%200.24M	-10.42%245.55M	-8.82%232.42M	-1.07%284.95M	-1.07%284.95M	38.65%264.06M	46.97%274.11M	28.70%254.9M
-Accounts receivable	20.66%343.84M	20.66%343.84M	-24.17%200.24M	-10.42%245.55M	-8.82%232.42M	-1.07%284.95M	-1.07%284.95M	38.65%264.06M	46.97%274.11M	28.70%254.9M
-Gross accounts receivable	20.66%343.84M	20.66%343.84M	-24.17%200.24M	-10.42%245.55M	-8.82%232.42M	-1.07%284.95M	-1.07%284.95M	38.65%264.06M	46.97%274.11M	28.70%254.9M
-Other receivables	--50M	--50M	----	----	----	----	----	----	----	----
Inventory	-45.65%29.61M	-45.65%29.61M	-58.64%20.18M	-51.55%24.8M	-25.68%35.18M	29.63%54.48M	29.63%54.48M	10.51%48.79M	12.93%51.18M	41.48%47.34M
Prepaid assets	125.98%720.69M	125.98%720.69M	142.99%669.35M	195.84%649.44M	--557.8M	249.25%318.92M	249.25%318.92M	--275.46M	--219.53M	----
Other current assets	261.47%6.19M	261.47%6.19M	411.37%38.87M	-50.15%986K	-97.31%4.22M	-64.69%1.71M	-64.69%1.71M	-90.99%7.6M	-97.28%1.98M	151.39%156.7M
Total current assets	24.50%2.58B	24.50%2.58B	19.14%2.42B	15.94%2.21B	15.30%2.1B	17.28%2.08B	17.28%2.08B	28.37%2.03B	16.63%1.91B	11.73%1.82B
Non current assets
Net PPE	-1.81%112M	-1.81%112M	-6.82%22.41M	113.63%23.33M	200.40%23.89M	24.59%114.07M	24.59%114.07M	419.43%24.06M	174.10%10.92M	419.87%7.95M
-Gross PP&E	-1.38%178.54M	-1.38%178.54M	----	----	----	18.16%181.04M	18.16%181.04M	----	----	----
-Accumulated depreciation	0.65%-66.54M	0.65%-66.54M	----	----	----	-8.62%-66.98M	-8.62%-66.98M	----	----	----
Prepaid assets-non current	88.50%1.18B	88.50%1.18B	120.65%1.21B	118.98%1.13B	--996.72M	3,807.93%626.91M	3,807.93%626.91M	--546.48M	--516.1M	----
Total investment	17.36%152.3M	17.36%152.3M	----	----	----	2.60%129.77M	2.60%129.77M	----	----	9.15%282.05M
-Financial asset investment	17.36%152.3M	17.36%152.3M	----	----	----	2.60%129.77M	2.60%129.77M	----	----	----
-Including:Available-for-sale securities	17.36%152.3M	17.36%152.3M	----	----	----	2.60%129.77M	2.60%129.77M	----	----	----
Goodwill and other intangible assets	7.51%259.42M	7.51%259.42M	-11.90%218.67M	17.72%225.72M	18.62%233.58M	19.41%241.29M	19.41%241.29M	19.76%248.19M	-9.73%191.74M	-9.50%196.91M
-Goodwill	11.09%246.03M	11.09%246.03M	-10.70%203.74M	17.10%209.65M	17.59%215.56M	18.07%221.46M	18.07%221.46M	18.93%228.15M	-8.70%179.04M	-8.51%183.31M
-Other intangible assets	-32.46%13.39M	-32.46%13.39M	-25.55%14.92M	26.60%16.07M	32.51%18.02M	36.70%19.83M	36.70%19.83M	30.04%20.04M	-22.22%12.69M	-21.05%13.6M
Deferred tax assets-non current	179.49%32.79M	179.49%32.79M	----	----	----	145.26%11.73M	145.26%11.73M	----	----	----
Other non current assets	7.60%29.61M	7.60%29.61M	12.78%282.37M	11.82%264.12M	--279.75M	29.35%27.52M	29.35%27.52M	--250.36M	--236.2M	----
Total non current assets	53.55%1.77B	53.55%1.77B	61.75%1.73B	72.09%1.64B	215.03%1.53B	149.09%1.15B	149.09%1.15B	129.60%1.07B	101.45%954.96M	1.97%486.91M
Total assets	34.87%4.35B	34.87%4.35B	33.82%4.15B	34.68%3.85B	57.43%3.63B	44.58%3.23B	44.58%3.23B	51.36%3.1B	35.71%2.86B	9.52%2.31B
Liabilities
Current liabilities
Financial liabilities	8.33%19.5M	8.33%19.5M	0.00%19.5M	--19.5M	--18M	--18M	--18M	--19.5M	----	----
-Current debt and capital lease obligation	8.33%19.5M	8.33%19.5M	0.00%19.5M	--19.5M	--18M	--18M	--18M	--19.5M	----	----
-Including:Current debt	8.33%19.5M	8.33%19.5M	0.00%19.5M	--19.5M	--18M	--18M	--18M	--19.5M	----	----
Payables	45.42%155.53M	45.42%155.53M	-6.27%92M	5.78%99.43M	42.97%125.2M	-18.94%106.95M	-18.94%106.95M	39.57%98.16M	18.39%94M	31.59%87.57M
-accounts payable	64.58%143.57M	64.58%143.57M	-0.85%91.08M	19.47%86.28M	43.07%114.52M	-9.28%87.24M	-9.28%87.24M	97.41%91.86M	26.35%72.22M	66.62%80.05M
-Total tax payable	-39.36%11.95M	-39.36%11.95M	-85.37%922K	-39.63%13.15M	41.91%10.68M	-44.90%19.71M	-44.90%19.71M	-73.52%6.3M	-2.05%21.78M	-59.35%7.53M
Current provisions	----	----	--2.02M	--1.02M	--9.98M	----	----	----	----	----
Pension and other retirement benefit plans	-50.08%6.09M	-50.08%6.09M	----	----	----	--12.2M	--12.2M	----	----	----
Accrued and deferred income	90.99%929.04M	90.99%929.04M	94.32%844.25M	126.15%792.26M	155.17%717.5M	129.63%486.42M	129.63%486.42M	118.75%434.46M	95.17%350.32M	69.91%281.19M
Other current liabilities	64.69%210.01M	64.69%210.01M	45.54%214.32M	18.81%146.84M	8.59%141.25M	-5.40%127.52M	-5.40%127.52M	17.83%147.26M	14.06%123.6M	25.25%130.08M
Current liabilities	75.77%1.32B	75.77%1.32B	67.59%1.17B	86.48%1.06B	102.86%1.01B	56.95%751.09M	56.95%751.09M	77.55%699.38M	36.11%567.92M	29.27%498.84M
Non current liabilities
Non current financial liabilities	-27.27%48M	-27.27%48M	-25.53%52.5M	--57M	--61.5M	--66M	--66M	--70.5M	----	----
-Long term debt and capital lease obligation	-27.27%48M	-27.27%48M	-25.53%52.5M	--57M	--61.5M	--66M	--66M	--70.5M	----	----
-Including:Long term debt	-27.27%48M	-27.27%48M	-25.53%52.5M	--57M	--61.5M	--66M	--66M	--70.5M	----	----
Long term provisions	0.47%20.4M	0.47%20.4M	0.47%20.37M	7.50%20.35M	7.51%20.33M	2.12%20.3M	2.12%20.3M	2.11%20.28M	-5.19%18.93M	2.12%18.91M
Long term pension and other post-retirement benefit plans	17.96%34.85M	17.96%34.85M	17.66%34.24M	14.49%31.93M	7.67%30.43M	6.29%29.54M	6.29%29.54M	6.70%29.1M	4.36%27.89M	11.14%28.26M
Non current deferred liabilities	67.68%4.16M	67.68%4.16M	----	----	----	-27.97%2.48M	-27.97%2.48M	----	----	----
Non current accrued and deferred income	69.38%1.52B	69.38%1.52B	85.83%1.54B	70.36%1.33B	245.53%1.12B	219.11%896.09M	219.11%896.09M	184.28%826.55M	155.69%779.9M	4.91%324.27M
Other non current liabilities	2.44%31.55M	2.44%31.55M	19.23%38.86M	22.42%39.49M	-0.33%34.63M	8.08%30.8M	8.08%30.8M	3.36%32.59M	-1.65%32.26M	3.81%34.75M
Total non current liabilities	58.51%1.66B	58.51%1.66B	71.80%1.68B	71.99%1.48B	212.01%1.27B	190.00%1.05B	190.00%1.05B	165.02%979.02M	123.40%858.97M	5.09%406.18M
Total liabilities	65.72%2.98B	65.72%2.98B	70.05%2.85B	77.76%2.54B	151.85%2.28B	114.10%1.8B	114.10%1.8B	119.88%1.68B	77.97%1.43B	17.17%905.02M
Shareholders'equity
Share capital	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M
-common stock	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M	0.00%796.63M
Additional paid-in capital	0.00%594.84M	0.00%594.84M	0.00%594.84M	0.00%594.84M	-29.08%594.84M	-29.08%594.84M	-29.08%594.84M	-25.07%594.84M	-25.07%594.84M	5.65%838.75M
Retained earnings	221.57%39.21M	221.57%39.21M	-447.68%-23.49M	-129.39%-5.93M	106.23%15.67M	104.72%12.19M	104.72%12.19M	102.23%6.76M	107.10%20.17M	1.23%-251.25M
Less: Treasury stock	972.99%110.22M	972.99%110.22M	972.99%110.22M	972.99%110.22M	798.24%92.27M	0.00%10.27M	0.00%10.27M	0.00%10.27M	0.40%10.27M	0.40%10.27M
Other reserves	150.17%8.1M	150.17%8.1M	34.25%4.43M	28.11%6.16M	55.16%5.71M	90.64%3.24M	90.64%3.24M	--3.3M	--4.81M	--3.68M
Other equity interest	3.06%10.03M	3.06%10.03M	3.10%9.9M	3.14%9.78M	3.56%9.71M	3.36%9.73M	3.36%9.73M	2.61%9.61M	-0.16%9.48M	-1.29%9.38M
Total stockholders'equity	-4.82%1.34B	-4.82%1.34B	-9.19%1.27B	-8.79%1.29B	-4.08%1.33B	2.08%1.41B	2.08%1.41B	8.89%1.4B	8.41%1.42B	3.86%1.39B
Noncontrolling interests	50.78%36.68M	50.78%36.68M	10.96%25.91M	38.82%24.58M	49.40%24.59M	58.69%24.32M	58.69%24.32M	--23.35M	--17.71M	--16.46M
Total equity	-3.87%1.38B	-3.87%1.38B	-8.86%1.3B	-8.20%1.32B	-3.46%1.35B	2.70%1.43B	2.70%1.43B	10.71%1.42B	9.76%1.43B	5.09%1.4B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall