(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.39%148.21M | -77.03%148.79M | -13.66%647.74M | -13.35%750.24M | 36.08%865.85M | -0.01%636.3M | 34.12%636.34M | 16.09%474.45M | 47.74%408.7M | 276.63M |
Net profit before non-cash adjustment | 81.35%-134.33M | -1,140.37%-720.45M | 140.32%69.25M | -223.00%-171.75M | -62.61%139.63M | 10.15%373.42M | 73.43%339.01M | -6.85%195.48M | 89.32%209.85M | --110.85M |
Total adjustment of non-cash items | -55.61%399.59M | 103.08%900.17M | -51.28%443.25M | 88.59%909.8M | 84.99%482.41M | 23.18%260.77M | 42.00%211.7M | 0.03%149.08M | 65.13%149.04M | --90.26M |
-Depreciation and amortization | -41.25%246.63M | -1.12%419.79M | -16.99%424.54M | 4.67%511.44M | 98.76%488.61M | 28.99%245.83M | 27.53%190.58M | 23.97%149.44M | 40.35%120.55M | --85.89M |
-Reversal of impairment losses recognized in profit and loss | -91.29%45M | 1,518.67%516.39M | -90.14%31.9M | 1,548.13%323.48M | --19.63M | ---- | 8.24%6.05M | --5.59M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 880.23%6.79M | ---870K |
-Disposal profit | 11,020.12%143.67M | 50.41%1.29M | 101.27%859K | -2,384.02%-67.45M | 1,319.71%2.95M | -91.18%208K | --2.36M | --0 | --0 | --0 |
-Net exchange gains and losses | 226.11%6.93M | -679.85%-5.5M | -47.04%948K | 45.88%1.79M | -43.64%1.23M | -45.15%2.18M | 10.22%3.97M | 313.96%3.6M | 78.32%-1.68M | ---7.76M |
-Other non-cash items | -34.07%-42.64M | -112.01%-31.81M | -110.67%-15M | 568.45%140.53M | -338.80%-30M | 43.64%12.56M | 191.66%8.75M | -140.79%-9.54M | 79.95%23.39M | --13M |
Changes in working capital | -278.44%-117.05M | -122.87%-30.93M | 1,009.39%135.24M | -95.00%12.19M | 11,471.29%243.81M | -97.54%2.11M | -34.08%85.62M | 160.78%129.88M | -34.06%49.81M | --75.53M |
-Change in receivables | 170.06%32.73M | -194.09%-46.72M | 162.23%49.65M | -183.68%-79.79M | 27.41%-28.13M | -835.78%-38.75M | 148.78%5.27M | -130.63%-10.8M | -664.87%-4.68M | ---612K |
-Change in prepaid assets | ---- | ---- | 67.66%7.02M | -97.50%4.19M | 389.71%167.2M | --34.14M | ---- | ---- | ---- | ---- |
-Change in payables | -173.55%-27.7M | 146.32%37.67M | -66.69%15.29M | 38.40%45.91M | 21,093.67%33.17M | -100.55%-158K | 57.11%28.82M | 159.12%18.34M | -159.88%-31.03M | --51.82M |
-Change in accrued expense | -1,754.94%-71.92M | ---3.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -472.36%-6.82M | -94.97%1.83M | 30.10%36.4M | 2,343.14%27.97M | -94.79%1.15M | 6,285.63%21.96M | -102.21%-355K | --16.06M | ---- | ---- |
-Changes in other current assets | -118.57%-43.35M | -173.79%-19.83M | 93.21%26.88M | -80.24%13.91M | 566.62%70.42M | -129.08%-15.09M | -51.18%51.89M | 24.28%106.28M | 251.57%85.52M | --24.32M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 26.88%-18.92M | 12.10%-25.88M | 27.11%-29.44M | -0.76%-40.39M | -527.03%-40.09M | 11.41%-6.39M | 5.76%-7.22M | 12.93%-7.66M | -5.68%-8.79M | -8.32M |
Interest received (cash flow from operating activities) | -20.75%1.21M | 21.07%1.52M | -55.63%1.26M | 36.76%2.84M | -6.79%2.07M | -1.55%2.22M | 18.58%2.26M | 17.38%1.91M | -3.39%1.62M | 1.68M |
Tax refund paid | 82.81%-4.19M | 60.67%-24.4M | -15.85%-62.04M | 58.17%-53.55M | 11.31%-128.03M | -145.88%-144.35M | 4.40%-58.71M | -9.87%-61.41M | -43.64%-55.89M | -38.91M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | 0 | -150.00%-1K | 300.00%2K | 0.00%-1K | -1K |
Operating cash flow | 26.26%126.3M | -82.06%100.03M | -15.42%557.51M | -5.81%659.13M | 43.47%699.81M | -14.82%487.78M | 40.61%572.67M | 17.84%407.29M | 49.58%345.64M | --231.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 94.71%-14.82M | -39.26%-280.23M | 36.57%-201.23M | 42.91%-317.25M | -263.07%-555.71M | 10.60%-153.06M | 4.07%-171.21M | -5.93%-178.47M | -3.75%-168.49M | ---162.41M |
Net intangibles purchase and sale | -89.75%-163.42M | -43.18%-86.12M | 1.78%-60.15M | -4.16%-61.24M | -13.09%-58.79M | 18.97%-51.99M | 15.94%-64.16M | 1.06%-76.32M | -31.13%-77.14M | ---58.83M |
Net business purchase and sale | --1.21B | --0 | ---- | ---- | 88.79%-25M | -797.91%-223.04M | -8.33%-24.84M | ---22.93M | ---- | ---20.04M |
Net investment product transactions | --0 | ---25M | --0 | 315.97%129.85M | -381.00%-60.13M | 66.67%-12.5M | ---37.5M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 13.97%-27.11M | -306.02%-31.51M | ---7.76M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | -2.01%4.19M | 0.35%4.28M | 3.35%4.26M | -66.64%4.12M | --12.36M | ---- |
Net changes in other investments | 791.21%157.19M | -5,619.90%-22.74M | 100.07%412K | -104.15%-568.6M | -15.13%-278.52M | -312.24%-241.91M | 158.28%113.98M | -59.61%-195.58M | -90.29%-122.54M | ---64.39M |
Investing cash flow | 386.07%1.18B | -58.68%-414.1M | 68.07%-260.97M | 16.09%-817.23M | -43.60%-973.96M | -228.31%-678.22M | 58.74%-206.58M | -37.72%-500.7M | -18.94%-363.57M | ---305.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -469.25%-1.88B | 473.01%510.01M | -131.01%-136.73M | -21.85%440.89M | 114.76%564.17M | 1,228.90%262.7M | -83.17%19.77M | 199.12%117.44M | -176.40%-118.49M | --155.09M |
Net common stock issuance | ---- | ---- | -980.04%-38.66M | -77.91%4.39M | 65.75%19.89M | -76.96%12M | 1,110.28%52.09M | -101.81%-5.16M | 587.90%284.79M | --41.4M |
Increase or decrease of lease financing | 6.98%-89.44M | 40.95%-96.16M | 20.97%-162.83M | -20.64%-206.05M | ---170.8M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | 79.99%-15.08M | -10.45%-75.36M | -11.10%-68.23M | 20.75%-61.41M | -96.99%-77.49M | ---39.34M | ---- | ---- |
Cash dividends for minorities | ---4.44M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.12M |
Net other fund-raising expenses | -1,800.00%-19K | 0.00%-1K | -100.78%-1K | 102.72%128K | ---4.7M | ---- | -100.02%-1K | --5.6M | ---- | ---1K |
Financing cash flow | -577.74%-1.98B | 217.14%413.85M | -315.42%-353.3M | -51.81%164M | 59.57%340.33M | 3,883.64%213.28M | -107.18%-5.64M | -52.77%78.54M | -14.44%166.3M | --194.37M |
Net cash flow | ||||||||||
Beginning cash position | 12.93%1.01B | -4.69%898.72M | 0.01%942.91M | 7.45%942.78M | 1.80%877.43M | 72.34%861.93M | -3.98%500.13M | 37.60%520.87M | 62.09%378.55M | --233.54M |
Current changes in cash | -767.67%-666.23M | 275.82%99.78M | -1,061.26%-56.75M | -91.08%5.9M | 189.70%66.17M | -93.66%22.84M | 2,524.53%360.46M | -110.02%-14.87M | 23.86%148.38M | --119.79M |
Effect of exchange rate changes | -65.59%5.64M | 30.46%16.39M | 317.79%12.56M | -602.56%-5.77M | 88.83%-821K | -646.39%-7.35M | 122.91%1.35M | 3.01%-5.87M | -124.00%-6.05M | --25.22M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | --1K |
End cash Position | -65.09%354.31M | 12.93%1.01B | -4.69%898.72M | 0.01%942.91M | 7.45%942.78M | 1.80%877.43M | 72.34%861.93M | -3.98%500.13M | 37.60%520.87M | --378.55M |
Free cash flow | 80.50%-51.94M | -189.93%-266.32M | 5.52%296.13M | 228.99%280.64M | -69.83%85.3M | -16.18%282.74M | 121.19%337.3M | 52.47%152.49M | 915.28%100.02M | --9.85M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data