(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.00%1.05B | -17.93%945.54M | 8.74%1.26B | 8.74%1.26B | -3.92%1.14B | 1.85%1.19B | 5.50%1.15B | -0.63%1.16B | -0.63%1.16B | 0.10%1.18B |
-Cash and cash equivalents | -12.00%1.05B | -17.93%945.54M | 8.74%1.26B | 8.74%1.26B | -3.92%1.14B | 1.85%1.19B | 5.50%1.15B | -0.63%1.16B | -0.63%1.16B | 0.10%1.18B |
Receivables | 15.47%331.71M | 13.87%309.38M | 5.07%252.97M | 5.07%252.97M | -4.05%290.5M | -7.42%287.26M | -21.45%271.69M | -4.59%240.77M | -4.59%240.77M | 7.23%302.78M |
-Accounts receivable | 15.47%331.71M | 13.87%309.38M | 5.07%252.97M | 5.07%252.97M | -4.05%290.5M | -7.42%287.26M | -21.45%271.69M | -4.59%240.77M | -4.59%240.77M | 7.23%302.78M |
-Gross accounts receivable | 15.47%331.71M | 13.87%309.38M | 5.07%252.97M | 5.07%252.97M | -4.05%290.5M | -7.42%287.26M | -21.45%271.69M | -4.59%240.77M | -4.59%240.77M | 7.23%302.78M |
Inventory | -8.70%756.06M | -5.60%895.71M | -9.14%712.47M | -9.14%712.47M | -12.13%819.93M | -17.70%828.15M | -5.14%948.89M | 23.01%784.12M | 23.01%784.12M | 30.78%933.11M |
Prepaid assets | 16.85%80.6M | 19.07%60.34M | 43.79%74.09M | 43.79%74.09M | -7.87%79.04M | -79.27%68.98M | -74.23%50.68M | 143.74%51.53M | 143.74%51.53M | 17.12%85.78M |
Other current assets | 13.44%112.9M | 47.91%172.74M | 57.65%96.97M | 57.65%96.97M | 69.68%122.62M | 18.57%99.53M | 0.81%116.79M | -25.47%61.51M | -25.47%61.51M | -6.94%72.27M |
Total current assets | -5.89%2.33B | -6.16%2.38B | 4.35%2.4B | 4.35%2.4B | -4.97%2.45B | -14.72%2.48B | -7.65%2.54B | 6.35%2.3B | 6.35%2.3B | 10.67%2.58B |
Non current assets | ||||||||||
Net PPE | -9.78%51.61M | -14.16%51.08M | 10.61%173.26M | 10.61%173.26M | 51.98%54.7M | 53.21%57.21M | 53.80%59.5M | 0.06%156.64M | 0.06%156.64M | -13.58%35.99M |
-Gross PP&E | ---- | ---- | 7.62%369.17M | 7.62%369.17M | ---- | ---- | ---- | 0.90%343.03M | 0.90%343.03M | ---- |
-Accumulated depreciation | ---- | ---- | -5.11%-195.91M | -5.11%-195.91M | ---- | ---- | ---- | -1.60%-186.39M | -1.60%-186.39M | ---- |
Total investment | ---- | ---- | 18.69%6.41M | 18.69%6.41M | ---- | ---- | ---- | 23.06%5.4M | 23.06%5.4M | ---- |
-Financial asset investment | ---- | ---- | 18.69%6.41M | 18.69%6.41M | ---- | ---- | ---- | 23.06%5.4M | 23.06%5.4M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 18.69%6.41M | 18.69%6.41M | ---- | ---- | ---- | 23.06%5.4M | 23.06%5.4M | ---- |
Goodwill and other intangible assets | 863.30%176.95M | 570.03%131.24M | 24.32%21.11M | 24.32%21.11M | 13.51%17.15M | 10.05%18.37M | 49.47%19.59M | 10.86%16.98M | 10.86%16.98M | -12.30%15.11M |
-Goodwill | --138.11M | --100.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 111.46%38.84M | 58.24%31M | 24.32%21.11M | 24.32%21.11M | 13.51%17.15M | 10.05%18.37M | 49.47%19.59M | 10.86%16.98M | 10.86%16.98M | -12.30%15.11M |
Deferred tax assets-non current | ---- | ---- | 18.54%27.19M | 18.54%27.19M | ---- | ---- | ---- | -16.27%22.93M | -16.27%22.93M | ---- |
Other non current assets | 50.65%237M | 8.33%164.68M | 2.06%8.9M | 2.06%8.9M | 10.24%159.65M | 4.96%157.32M | 6.44%152.02M | 65.26%8.72M | 65.26%8.72M | -5.75%144.82M |
Total non current assets | 99.91%465.56M | 50.15%347M | 12.43%236.87M | 12.43%236.87M | 18.16%231.5M | 14.21%232.89M | 18.75%231.11M | 0.85%210.67M | 0.85%210.67M | -7.82%195.92M |
Total assets | 3.21%2.8B | -1.47%2.73B | 5.03%2.63B | 5.03%2.63B | -3.34%2.68B | -12.83%2.71B | -5.91%2.77B | 5.86%2.51B | 5.86%2.51B | 9.12%2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.93%892.28M | -10.41%924.4M | 24.68%865.01M | 24.68%865.01M | -4.20%914.7M | 0.71%969.11M | 20.28%1.03B | 14.32%693.76M | 14.32%693.76M | 34.93%954.77M |
-Current debt and capital lease obligation | -7.93%892.28M | -10.41%924.4M | 24.68%865.01M | 24.68%865.01M | -4.20%914.7M | 0.71%969.11M | 20.28%1.03B | 14.32%693.76M | 14.32%693.76M | 34.93%954.77M |
-Including:Current debt | -7.93%892.28M | -10.41%924.4M | 24.68%865.01M | 24.68%865.01M | -4.20%914.7M | 0.71%969.11M | 20.28%1.03B | 14.32%693.76M | 14.32%693.76M | 34.93%954.77M |
Payables | 17.69%234.66M | 16.65%237.08M | -1.83%272.17M | -1.83%272.17M | 10.73%237.49M | -33.12%199.38M | -46.58%203.24M | -23.07%277.25M | -23.07%277.25M | -29.96%214.49M |
-accounts payable | 16.11%205.84M | 18.98%232.74M | 5.85%193.05M | 5.85%193.05M | 24.77%219.56M | -29.68%177.28M | -45.70%195.62M | -19.74%182.39M | -19.74%182.39M | -31.24%175.97M |
-Total tax payable | 30.38%28.82M | -42.99%4.35M | -18.35%26.13M | -18.35%26.13M | -53.44%17.93M | -51.99%22.1M | -62.27%7.63M | -21.26%32.01M | -21.26%32.01M | -23.43%38.51M |
-Other payable | ---- | ---- | -15.71%52.98M | -15.71%52.98M | ---- | ---- | ---- | -32.03%62.85M | -32.03%62.85M | ---- |
Current provisions | ---- | ---- | 45.44%1.51M | 45.44%1.51M | ---- | ---- | ---- | -82.93%1.04M | -82.93%1.04M | ---- |
Accrued and deferred income | 22.99%145.28M | 9.51%109.35M | 32.59%120.38M | 32.59%120.38M | -11.79%122.26M | -61.89%118.12M | -43.75%99.86M | 127.09%90.79M | 127.09%90.79M | 68.41%138.61M |
Other current liabilities | 18.80%131.14M | -7.08%119.95M | -44.98%56.88M | -44.98%56.88M | -15.45%104.17M | -29.86%110.39M | -26.27%129.08M | 100.96%103.37M | 100.96%103.37M | -0.18%123.19M |
Current liabilities | 0.45%1.4B | -5.00%1.39B | 12.84%1.32B | 12.84%1.32B | -3.66%1.38B | -19.14%1.4B | -7.98%1.46B | 9.53%1.17B | 9.53%1.17B | 16.26%1.43B |
Non current liabilities | ||||||||||
Non current financial liabilities | 66.69%218.52M | 26.08%172.62M | -10.84%123.44M | -10.84%123.44M | -10.34%127.42M | -12.72%131.1M | -18.84%136.91M | -24.02%138.45M | -24.02%138.45M | -27.82%142.12M |
-Long term debt and capital lease obligation | 66.69%218.52M | 26.08%172.62M | -10.84%123.44M | -10.84%123.44M | -10.34%127.42M | -12.72%131.1M | -18.84%136.91M | -24.02%138.45M | -24.02%138.45M | -27.82%142.12M |
-Including:Long term debt | 66.69%218.52M | 26.08%172.62M | -10.84%123.44M | -10.84%123.44M | -10.34%127.42M | -12.72%131.1M | -18.84%136.91M | -24.02%138.45M | -24.02%138.45M | -27.82%142.12M |
Long term provisions | 0.80%31.62M | 0.80%31.56M | 15.23%31.5M | 15.23%31.5M | 15.22%31.43M | 15.21%31.37M | 15.19%31.31M | 0.76%27.33M | 0.76%27.33M | -1.39%27.28M |
Other non current liabilities | 46,650.00%935K | 30,600.00%614K | 100.00%4K | 100.00%4K | 0.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 50.00%3K |
Total non current liabilities | 54.54%251.08M | 21.74%204.79M | -6.54%154.94M | -6.54%154.94M | -6.23%158.86M | -8.44%162.47M | -14.12%168.22M | -20.81%165.78M | -20.81%165.78M | -24.56%169.41M |
Total liabilities | 6.09%1.65B | -2.24%1.6B | 10.43%1.47B | 10.43%1.47B | -3.94%1.54B | -18.14%1.56B | -8.65%1.63B | 4.54%1.33B | 4.54%1.33B | 9.96%1.6B |
Shareholders'equity | ||||||||||
Share capital | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M |
-common stock | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M | 0.00%382.33M |
Additional paid-in capital | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M | 0.00%374.82M |
Retained earnings | -2.61%380.04M | -1.78%373.38M | -3.24%402.04M | -3.24%402.04M | -7.44%381.08M | -12.01%390.22M | -4.58%380.13M | 23.99%415.48M | 23.99%415.48M | 26.76%411.71M |
Less: Treasury stock | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K |
Other reserves | 228.77%3.03M | 1,301.41%2.56M | 39.53%2.37M | 39.53%2.37M | 224.58%1.55M | 35.44%921K | -121.45%-213K | 65.53%1.7M | 65.53%1.7M | -24.92%476K |
Other equity interest | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M | 0.00%2.4M |
Total stockholders'equity | -0.70%1.14B | -0.35%1.14B | -1.09%1.16B | -1.09%1.16B | -2.52%1.14B | -4.40%1.15B | -1.68%1.14B | 7.40%1.18B | 7.40%1.18B | 8.00%1.17B |
Total equity | -0.70%1.14B | -0.35%1.14B | -1.09%1.16B | -1.09%1.16B | -2.52%1.14B | -4.40%1.15B | -1.68%1.14B | 7.40%1.18B | 7.40%1.18B | 8.00%1.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data