JP Stock MarketDetailed Quotes

3936 Globalway

Watchlist

109
-2-1.80%

20min DelayNot Open Sep 17 15:00 JST

3.97BMarket Cap-19926P/E (Static)

Globalway Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

23.53%-485.27M

-324.75%-634.56M

168.10%282.33M

-55.63%-414.57M

-911.79%-266.39M

75.50%-26.33M

46.01%-107.45M

-173.35%-199.01M

901.18%271.31M

27.1M

Net profit before non-cash adjustment

13.37%-377.09M

-184.11%-435.31M

255.09%517.56M

-73.76%-333.72M

-219.44%-192.06M

79.95%-60.12M

-184.77%-299.85M

-149.69%-105.3M

156.28%211.9M

--82.68M

Total adjustment of non-cash items

390.82%20.1M

101.21%4.1M

-1,125.48%-338.53M

-2,953.72%-27.62M

-92.81%968K

-92.61%13.47M

1,818.30%182.26M

-359.02%-10.61M

-74.97%4.1M

--16.36M

-Depreciation and amortization

2.21%9.44M

89.39%9.23M

--4.87M

----

26.25%12.02M

60.87%9.52M

19.25%5.92M

--4.96M

-Reversal of impairment losses recognized in profit and loss

--41.39M

--0

----

28.96%5.35M

-2.56%4.15M

-93.94%4.26M

--70.36M

--0

----

-Assets reserve and write-off

----

-132.81%-3.9M

--11.88M

-Share of associates

158.08%3.66M

-442.96%-6.31M

36.42%1.84M

301.49%1.35M

-105.87%-669K

--11.4M

----

-Disposal profit

-4,964.27%-52.87M

99.73%-1.04M

-791.00%-385.58M

-8,099.08%-43.28M

--541K

--0

--76.28M

--0

----

-Net exchange gains and losses

171.51%13.17M

534.98%4.85M

-719.85%-1.12M

-116.94%-136K

110.55%803K

-202.52%-7.61M

134.49%7.42M

---21.52M

----

-Other non-cash items

301.86%5.32M

-106.35%-2.63M

356.27%41.46M

335.51%9.09M

-171.21%-3.86M

-66.53%5.42M

1,060.29%16.19M

-32.80%1.4M

535.22%2.08M

---477K

Changes in working capital

36.91%-128.29M

-296.85%-203.34M

294.07%103.3M

29.31%-53.23M

-470.43%-75.3M

100.64%20.33M

112.19%10.13M

-250.25%-83.11M

176.88%55.31M

---71.95M

-Change in receivables

-261.02%-266.43M

-509.77%-73.8M

133.51%18.01M

24.87%-53.75M

-644.12%-71.54M

149.04%13.15M

-133.75%-26.81M

-164.75%-11.47M

225.19%17.71M

---14.15M

-Change in inventory

200.00%7.72M

---7.72M

--0

1,810.26%20.01M

-107.22%-1.17M

177.40%16.22M

-76.44%-20.95M

-432.47%-11.87M

---2.23M

----

-Change in prepaid assets

119.45%5.93M

-285.43%-30.51M

28.82%16.46M

130.83%12.77M

-638.72%-41.44M

157.69%7.69M

-156.77%-13.33M

65.16%-5.19M

-517.74%-14.91M

--3.57M

-Change in payables

-58.08%21.59M

143.00%51.52M

0.45%21.2M

1,112.18%21.1M

105.69%1.74M

-176.57%-30.57M

1,019.95%39.93M

-615.44%-4.34M

100.93%842K

---90.56M

-Change in accrued expense

208.73%63.53M

-298.70%-58.43M

237.87%29.4M

-174.13%-21.33M

-56.76%-7.78M

-116.96%-4.96M

171.71%29.26M

-188.53%-40.8M

112.74%46.09M

--21.66M

-Provision for loans, leases and other losses

-852.77%-9.37M

-74.48%1.25M

155.18%4.88M

-185.45%-8.84M

359.09%10.35M

125.42%2.25M

-24.17%-8.87M

---7.14M

----

-Changes in other current assets

156.91%48.74M

-741.50%-85.65M

157.55%13.35M

-167.17%-23.2M

108.63%34.54M

51.79%16.55M

576.04%10.91M

-129.35%-2.29M

3.68%7.81M

--7.53M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

31.00%-276K

46.45%-400K

45.07%-747K

-11.29%-1.36M

24.38%-1.22M

-58.43%-1.62M

-31.95%-1.02M

-773K

Interest received (cash flow from operating activities)

26,476.92%3.46M

116.67%13K

-14.29%6K

-94.74%7K

-51.81%133K

-6.44%276K

-28.57%295K

907.32%413K

5.13%41K

39K

Tax refund paid

-2,755.88%-23.82M

6.40%-834K

55.69%-891K

-134.38%-2.01M

-3.00%-858K

-214.34%-833K

99.48%-265K

-24.26%-50.89M

-62.92%-40.95M

-25.14M

Other operating cash inflow (outflow)

-1K

-1,124,900.00%-11.25M

-200.00%-1K

2.1M

Operating cash flow

20.43%-505.91M

-326.50%-635.78M

165.40%280.7M

-59.95%-429.19M

-841.52%-268.33M

73.72%-28.5M

56.67%-108.44M

-208.62%-250.26M

5,512.64%230.4M

--4.11M

Investing cash flow

Net PPE purchase and sale

71.60%-14.97M

-752.64%-52.71M

-15.49%-6.18M

-28.96%-5.35M

2.56%-4.15M

30.29%-4.26M

81.25%-6.11M

-806.40%-32.59M

-225.43%-3.6M

---1.11M

Net intangibles purchase and sale

----

73.92%-10M

---38.35M

----

---1.12M

Net business purchase and sale

----

--27.95M

----

-257.80%-10.73M

94.71%-3M

---56.72M

----

Net investment product transactions

126.43%52.71M

-364.12%-199.4M

--75.5M

----

---5.35M

----

100.49%148K

-100,773.33%-30.26M

0.00%-30K

---30K

Advance cash and loans provided to other parties

----

---11.5M

--0

----

Repayment of advance payments to other parties and cash income from loans

----

--11.5M

----

Net changes in other investments

-62.75%15.32M

-82.30%41.14M

732.21%232.34M

2,081.09%27.92M

128,100.00%1.28M

99.95%-1K

-191.29%-2M

119.50%2.19M

-268.83%-11.24M

--6.66M

Investing cash flow

125.15%53.06M

-169.94%-210.97M

497.13%301.65M

714.49%50.52M

-135.22%-8.22M

89.23%-3.5M

79.15%-32.47M

-947.24%-155.73M

-437.88%-14.87M

--4.4M

Financing cash flow

Net issuance payments of debt

54.20%-12.22M

49.03%-26.68M

-40.84%-52.34M

43.25%-37.16M

-263.75%-65.48M

166.63%39.99M

-122.65%-60.01M

--264.99M

----

Net common stock issuance

702.44%329K

-99.99%41K

319,224.68%504.53M

-87.50%158K

-69.97%1.26M

116.96%4.21M

-99.41%1.94M

--326.81M

----

Net other fund-raising expenses

-0.49%500.59M

814.27%503.07M

-81.39%55.02M

33.01%295.73M

--222.33M

----

--1.96M

----

Financing cash flow

2.58%488.7M

-6.07%476.43M

96.04%507.22M

63.63%258.73M

257.75%158.11M

178.77%44.2M

-109.48%-56.11M

--591.8M

--0

----

Net cash flow

Beginning cash position

-27.64%946.95M

531.65%1.31B

-36.64%207.19M

-26.72%326.99M

4.65%446.24M

-32.41%426.43M

48.95%630.87M

103.62%423.54M

4.26%208.01M

--199.5M

Current changes in cash

109.68%35.85M

-133.99%-370.32M

1,008.41%1.09B

-1.27%-119.94M

-1,070.67%-118.44M

106.19%12.2M

-206.03%-197.02M

-13.79%185.82M

2,433.85%215.53M

--8.51M

Effect of exchange rate changes

-65.45%2.96M

-28.30%8.57M

8,683.09%11.95M

116.94%136K

-110.55%-803K

202.52%7.61M

-134.49%-7.42M

--21.52M

----

Cash adjustments other than cash changes

--2K

----

200.00%3K

200.00%1K

0.00%-1K

50.00%-1K

-300.00%-2K

--1K

----

--1K

End cash Position

4.10%985.77M

-27.64%946.95M

531.65%1.31B

-36.64%207.19M

-26.72%326.99M

4.65%446.24M

-32.41%426.43M

48.95%630.87M

103.62%423.54M

--208.01M

Free cash flow

24.34%-520.88M

-350.80%-688.49M

163.17%274.52M

-59.47%-434.54M

-731.76%-272.48M

73.70%-32.76M

61.22%-124.56M

-241.62%-321.2M

11,989.71%226.8M

--1.88M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	23.53%-485.27M	-324.75%-634.56M	168.10%282.33M	-55.63%-414.57M	-911.79%-266.39M	75.50%-26.33M	46.01%-107.45M	-173.35%-199.01M	901.18%271.31M	27.1M
Net profit before non-cash adjustment	13.37%-377.09M	-184.11%-435.31M	255.09%517.56M	-73.76%-333.72M	-219.44%-192.06M	79.95%-60.12M	-184.77%-299.85M	-149.69%-105.3M	156.28%211.9M	--82.68M
Total adjustment of non-cash items	390.82%20.1M	101.21%4.1M	-1,125.48%-338.53M	-2,953.72%-27.62M	-92.81%968K	-92.61%13.47M	1,818.30%182.26M	-359.02%-10.61M	-74.97%4.1M	--16.36M
-Depreciation and amortization	2.21%9.44M	89.39%9.23M	--4.87M	----	----	----	26.25%12.02M	60.87%9.52M	19.25%5.92M	--4.96M
-Reversal of impairment losses recognized in profit and loss	--41.39M	--0	----	28.96%5.35M	-2.56%4.15M	-93.94%4.26M	--70.36M	--0	----	----
-Assets reserve and write-off	----	----	----	----	----	----	----	----	-132.81%-3.9M	--11.88M
-Share of associates	158.08%3.66M	-442.96%-6.31M	36.42%1.84M	301.49%1.35M	-105.87%-669K	--11.4M	----	----	----	----
-Disposal profit	-4,964.27%-52.87M	99.73%-1.04M	-791.00%-385.58M	-8,099.08%-43.28M	--541K	--0	--76.28M	--0	----	----
-Net exchange gains and losses	171.51%13.17M	534.98%4.85M	-719.85%-1.12M	-116.94%-136K	110.55%803K	-202.52%-7.61M	134.49%7.42M	---21.52M	----	----
-Other non-cash items	301.86%5.32M	-106.35%-2.63M	356.27%41.46M	335.51%9.09M	-171.21%-3.86M	-66.53%5.42M	1,060.29%16.19M	-32.80%1.4M	535.22%2.08M	---477K
Changes in working capital	36.91%-128.29M	-296.85%-203.34M	294.07%103.3M	29.31%-53.23M	-470.43%-75.3M	100.64%20.33M	112.19%10.13M	-250.25%-83.11M	176.88%55.31M	---71.95M
-Change in receivables	-261.02%-266.43M	-509.77%-73.8M	133.51%18.01M	24.87%-53.75M	-644.12%-71.54M	149.04%13.15M	-133.75%-26.81M	-164.75%-11.47M	225.19%17.71M	---14.15M
-Change in inventory	200.00%7.72M	---7.72M	--0	1,810.26%20.01M	-107.22%-1.17M	177.40%16.22M	-76.44%-20.95M	-432.47%-11.87M	---2.23M	----
-Change in prepaid assets	119.45%5.93M	-285.43%-30.51M	28.82%16.46M	130.83%12.77M	-638.72%-41.44M	157.69%7.69M	-156.77%-13.33M	65.16%-5.19M	-517.74%-14.91M	--3.57M
-Change in payables	-58.08%21.59M	143.00%51.52M	0.45%21.2M	1,112.18%21.1M	105.69%1.74M	-176.57%-30.57M	1,019.95%39.93M	-615.44%-4.34M	100.93%842K	---90.56M
-Change in accrued expense	208.73%63.53M	-298.70%-58.43M	237.87%29.4M	-174.13%-21.33M	-56.76%-7.78M	-116.96%-4.96M	171.71%29.26M	-188.53%-40.8M	112.74%46.09M	--21.66M
-Provision for loans, leases and other losses	-852.77%-9.37M	-74.48%1.25M	155.18%4.88M	-185.45%-8.84M	359.09%10.35M	125.42%2.25M	-24.17%-8.87M	---7.14M	----	----
-Changes in other current assets	156.91%48.74M	-741.50%-85.65M	157.55%13.35M	-167.17%-23.2M	108.63%34.54M	51.79%16.55M	576.04%10.91M	-129.35%-2.29M	3.68%7.81M	--7.53M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	31.00%-276K	46.45%-400K	45.07%-747K	-11.29%-1.36M	24.38%-1.22M	-58.43%-1.62M	-31.95%-1.02M	-773K
Interest received (cash flow from operating activities)	26,476.92%3.46M	116.67%13K	-14.29%6K	-94.74%7K	-51.81%133K	-6.44%276K	-28.57%295K	907.32%413K	5.13%41K	39K
Tax refund paid	-2,755.88%-23.82M	6.40%-834K	55.69%-891K	-134.38%-2.01M	-3.00%-858K	-214.34%-833K	99.48%-265K	-24.26%-50.89M	-62.92%-40.95M	-25.14M
Other operating cash inflow (outflow)	0	-1K	0	-1,124,900.00%-11.25M	-200.00%-1K	1K	0	0	0	2.1M
Operating cash flow	20.43%-505.91M	-326.50%-635.78M	165.40%280.7M	-59.95%-429.19M	-841.52%-268.33M	73.72%-28.5M	56.67%-108.44M	-208.62%-250.26M	5,512.64%230.4M	--4.11M
Investing cash flow
Net PPE purchase and sale	71.60%-14.97M	-752.64%-52.71M	-15.49%-6.18M	-28.96%-5.35M	2.56%-4.15M	30.29%-4.26M	81.25%-6.11M	-806.40%-32.59M	-225.43%-3.6M	---1.11M
Net intangibles purchase and sale	----	----	----	----	----	----	73.92%-10M	---38.35M	----	---1.12M
Net business purchase and sale	----	----	----	--27.95M	----	-257.80%-10.73M	94.71%-3M	---56.72M	----	----
Net investment product transactions	126.43%52.71M	-364.12%-199.4M	--75.5M	----	---5.35M	----	100.49%148K	-100,773.33%-30.26M	0.00%-30K	---30K
Advance cash and loans provided to other parties	----	----	----	----	----	----	---11.5M	--0	----	----
Repayment of advance payments to other parties and cash income from loans	----	----	----	----	----	--11.5M	----	----	----	----
Net changes in other investments	-62.75%15.32M	-82.30%41.14M	732.21%232.34M	2,081.09%27.92M	128,100.00%1.28M	99.95%-1K	-191.29%-2M	119.50%2.19M	-268.83%-11.24M	--6.66M
Investing cash flow	125.15%53.06M	-169.94%-210.97M	497.13%301.65M	714.49%50.52M	-135.22%-8.22M	89.23%-3.5M	79.15%-32.47M	-947.24%-155.73M	-437.88%-14.87M	--4.4M
Financing cash flow
Net issuance payments of debt	54.20%-12.22M	49.03%-26.68M	-40.84%-52.34M	43.25%-37.16M	-263.75%-65.48M	166.63%39.99M	-122.65%-60.01M	--264.99M	----	----
Net common stock issuance	702.44%329K	-99.99%41K	319,224.68%504.53M	-87.50%158K	-69.97%1.26M	116.96%4.21M	-99.41%1.94M	--326.81M	----	----
Net other fund-raising expenses	-0.49%500.59M	814.27%503.07M	-81.39%55.02M	33.01%295.73M	--222.33M	----	--1.96M	----	----	----
Financing cash flow	2.58%488.7M	-6.07%476.43M	96.04%507.22M	63.63%258.73M	257.75%158.11M	178.77%44.2M	-109.48%-56.11M	--591.8M	--0	----
Net cash flow
Beginning cash position	-27.64%946.95M	531.65%1.31B	-36.64%207.19M	-26.72%326.99M	4.65%446.24M	-32.41%426.43M	48.95%630.87M	103.62%423.54M	4.26%208.01M	--199.5M
Current changes in cash	109.68%35.85M	-133.99%-370.32M	1,008.41%1.09B	-1.27%-119.94M	-1,070.67%-118.44M	106.19%12.2M	-206.03%-197.02M	-13.79%185.82M	2,433.85%215.53M	--8.51M
Effect of exchange rate changes	-65.45%2.96M	-28.30%8.57M	8,683.09%11.95M	116.94%136K	-110.55%-803K	202.52%7.61M	-134.49%-7.42M	--21.52M	----	----
Cash adjustments other than cash changes	--2K	----	200.00%3K	200.00%1K	0.00%-1K	50.00%-1K	-300.00%-2K	--1K	----	--1K
End cash Position	4.10%985.77M	-27.64%946.95M	531.65%1.31B	-36.64%207.19M	-26.72%326.99M	4.65%446.24M	-32.41%426.43M	48.95%630.87M	103.62%423.54M	--208.01M
Free cash flow	24.34%-520.88M	-350.80%-688.49M	163.17%274.52M	-59.47%-434.54M	-731.76%-272.48M	73.70%-32.76M	61.22%-124.56M	-241.62%-321.2M	11,989.71%226.8M	--1.88M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data