Axel Mark
3624
MarketEnterprise
3135
DREAM VISION
3185
Liberta
4935
Seed
7743
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.05%4.56B | 9.65%4.03B | 9.65%4.03B | 6.84%3.85B | 5.46%3.87B | 8.54%3.7B | 8.71%3.67B | 8.71%3.67B | 15.57%3.6B | 16.85%3.67B |
-Cash and cash equivalents | 18.05%4.56B | 9.65%4.03B | 9.65%4.03B | 6.84%3.85B | 5.46%3.87B | 8.54%3.7B | 8.71%3.67B | 8.71%3.67B | 15.57%3.6B | 16.85%3.67B |
Receivables | 14.42%1.36B | 57.47%1.5B | 57.47%1.5B | 46.48%1.22B | 37.53%1.19B | 8.58%993.16M | -6.76%954.54M | -6.76%954.54M | -0.87%832.05M | 13.63%862.27M |
-Accounts receivable | 14.42%1.36B | 48.83%1.29B | 48.83%1.29B | 46.48%1.22B | 37.53%1.19B | 8.58%993.16M | -6.65%866.02M | -6.65%866.02M | -0.87%832.05M | 13.63%862.27M |
-Gross accounts receivable | 14.42%1.36B | 48.83%1.29B | 48.83%1.29B | 46.48%1.22B | 37.53%1.19B | 8.58%993.16M | -6.65%866.02M | -6.65%866.02M | -0.87%832.05M | 13.63%862.27M |
-Other receivables | ---- | 142.00%214.24M | 142.00%214.24M | ---- | ---- | ---- | -7.83%88.53M | -7.83%88.53M | ---- | ---- |
Tax assets-Current | ---- | -98.07%1.6M | -98.07%1.6M | ---- | ---- | ---- | --82.97M | --82.97M | ---- | ---- |
Other current assets | -4.07%187.61M | 0.36%129.32M | 0.36%129.32M | -19.34%181.95M | -16.16%195.57M | 29.14%288.19M | 19.97%128.85M | 19.97%128.85M | 21.26%225.58M | 21.65%233.28M |
Total current assets | 16.40%6.11B | 16.99%5.66B | 16.99%5.66B | 12.65%5.25B | 10.21%5.25B | 9.56%4.98B | 7.28%4.84B | 7.28%4.84B | 12.49%4.66B | 16.35%4.76B |
Non current assets | ||||||||||
Net PPE | -25.18%245.8M | 64.12%340.14M | 64.12%340.14M | 20.95%287.74M | 27.11%328.53M | -4.91%279.12M | -28.90%207.25M | -28.90%207.25M | 191.23%237.9M | 195.70%258.47M |
-Gross PP&E | -25.18%245.8M | 37.71%584.43M | 37.71%584.43M | 20.95%287.74M | 27.11%328.53M | -4.91%279.12M | -6.51%424.39M | -6.51%424.39M | 191.23%237.9M | 195.70%258.47M |
-Accumulated depreciation | ---- | -12.50%-244.29M | -12.50%-244.29M | ---- | ---- | ---- | -33.64%-217.14M | -33.64%-217.14M | ---- | ---- |
Total investment | --476.81M | 45.65%484.93M | 45.65%484.93M | ---- | ---- | ---- | -5.22%332.93M | -5.22%332.93M | ---- | ---- |
-Long-term equity investment | --61.48M | -1.04%62.94M | -1.04%62.94M | ---- | ---- | ---- | 0.48%63.6M | 0.48%63.6M | ---- | ---- |
-Financial asset investment | --415.33M | 56.68%421.99M | 56.68%421.99M | ---- | ---- | ---- | -6.47%269.34M | -6.47%269.34M | ---- | ---- |
-Including:Available-for-sale securities | --415.33M | 56.68%421.99M | 56.68%421.99M | ---- | ---- | ---- | -6.47%269.34M | -6.47%269.34M | ---- | ---- |
Goodwill and other intangible assets | -27.57%10.11M | -33.94%13.43M | -33.94%13.43M | -34.95%10.91M | -26.31%13.96M | -20.79%16.95M | -9.85%20.32M | -9.85%20.32M | -2.92%16.77M | 48.27%18.95M |
-Other intangible assets | -27.57%10.11M | -33.94%13.43M | -33.94%13.43M | -34.95%10.91M | -26.31%13.96M | -20.79%16.95M | -9.85%20.32M | -9.85%20.32M | -2.92%16.77M | 48.27%18.95M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Deferred tax assets-non current | -3.87%296.5M | -1.30%298.81M | -1.30%298.81M | -15.91%316.38M | -15.11%308.44M | -16.61%307.7M | -19.32%302.74M | -19.32%302.74M | 39.35%376.24M | 33.46%363.34M |
Other non current assets | -84.08%87.72M | -9.90%86.33M | -9.90%86.33M | 37.31%524.15M | 18.55%551.08M | 4.39%456.83M | 30.21%95.82M | 30.21%95.82M | 4.35%381.74M | 90.72%464.86M |
Total non current assets | -7.08%1.12B | 27.59%1.22B | 27.59%1.22B | 12.49%1.14B | 8.72%1.2B | -5.43%1.06B | -13.93%959.07M | -13.93%959.07M | 37.81%1.01B | 79.43%1.11B |
Total assets | 12.03%7.22B | 18.74%6.88B | 18.74%6.88B | 12.62%6.39B | 9.93%6.45B | 6.59%6.04B | 3.08%5.8B | 3.08%5.8B | 16.31%5.67B | 24.60%5.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.00%168.36M | 16.55%213.39M | 16.55%213.39M | 8.49%197.18M | 13.24%213.11M | -0.84%190.61M | -3.85%183.08M | -3.85%183.08M | 52.02%181.75M | 58.83%188.19M |
-Current debt and capital lease obligation | -21.00%168.36M | 16.55%213.39M | 16.55%213.39M | 8.49%197.18M | 13.24%213.11M | -0.84%190.61M | -3.85%183.08M | -3.85%183.08M | 52.02%181.75M | 58.83%188.19M |
-Including:Current debt | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -0.01%100M | -0.01%100M | 0.00%100M | 0.00%100M |
-Including:Current capital Lease obligation | -39.57%68.36M | 36.48%113.39M | 36.48%113.39M | 18.87%97.18M | 28.25%113.11M | -1.75%90.61M | -8.11%83.08M | -8.11%83.08M | 317.96%81.75M | 377.06%88.19M |
Payables | 16.64%303.58M | 169.12%362.26M | 169.12%362.26M | 225.18%228.22M | 45.00%260.28M | 22.02%194M | -33.84%134.61M | -33.84%134.61M | -45.88%70.18M | 26.01%179.5M |
-accounts payable | 20.48%139.19M | 116.01%121.62M | 116.01%121.62M | 105.70%122.61M | 93.63%115.53M | 74.05%106.87M | -24.22%56.3M | -24.22%56.3M | 11.69%59.61M | 15.71%59.66M |
-Total tax payable | 13.57%164.4M | 207.30%240.65M | 207.30%240.65M | 898.60%105.6M | 20.79%144.75M | -10.72%87.13M | -39.38%78.31M | -39.38%78.31M | -86.14%10.58M | 31.84%119.84M |
Pension and other retirement benefit plans | -8.57%137.84M | 3.49%56.31M | 3.49%56.31M | -5.33%11.31M | 10.41%150.75M | 31.07%59.67M | 7.13%54.41M | 7.13%54.41M | -3.14%11.94M | 20.01%136.53M |
Accrued and deferred income | 13.78%844.21M | 9.71%763.26M | 9.71%763.26M | 1.37%719.95M | 5.05%741.99M | 1.44%760.2M | 0.54%695.71M | 0.54%695.71M | -0.24%710.22M | -1.22%706.3M |
Other current liabilities | -19.04%260.09M | 23.07%330.73M | 23.07%330.73M | 17.24%366.06M | 42.85%321.23M | 32.94%322.18M | -18.03%268.74M | -18.03%268.74M | 24.74%312.23M | 20.72%224.88M |
Current liabilities | 1.58%1.71B | 29.13%1.73B | 29.13%1.73B | 18.38%1.52B | 17.55%1.69B | 9.95%1.53B | -8.74%1.34B | -8.74%1.34B | 5.11%1.29B | 12.49%1.44B |
Non current liabilities | ||||||||||
Non current financial liabilities | -12.78%47.75M | 21.58%75.22M | 21.58%75.22M | -54.41%36.96M | -47.57%54.75M | -66.34%42.2M | -55.02%61.87M | -55.02%61.87M | 2,255.94%81.07M | 1,137.79%104.41M |
-Long term debt and capital lease obligation | -12.78%47.75M | 21.58%75.22M | 21.58%75.22M | -54.41%36.96M | -47.57%54.75M | -66.34%42.2M | -55.02%61.87M | -55.02%61.87M | 2,255.94%81.07M | 1,137.79%104.41M |
-Including:Long term capital lease obligation | -12.78%47.75M | 21.58%75.22M | 21.58%75.22M | -54.41%36.96M | -47.57%54.75M | -66.34%42.2M | -55.02%61.87M | -55.02%61.87M | 2,255.94%81.07M | 1,137.79%104.41M |
Long term provisions | -3.97%18.32M | 17.59%19.12M | 17.59%19.12M | -11.70%19.1M | 152.20%19.07M | 115.80%16.28M | 116.11%16.26M | 116.11%16.26M | 188.26%21.63M | 1.08%7.56M |
Long term pension and other post-retirement benefit plans | 6.02%130.64M | 50.43%163.36M | 50.43%163.36M | 110.36%231.52M | 243.39%123.22M | 251.97%120.06M | 237.54%108.6M | 237.54%108.6M | 57.70%110.06M | -39.91%35.88M |
Non current deferred liabilities | -7.15%180.1M | -1.72%180.36M | -1.72%180.36M | -3.62%190.38M | -0.11%193.98M | -0.19%187.77M | 8.05%183.53M | 8.05%183.53M | 10.99%197.53M | 16.37%194.2M |
Other non current liabilities | -16.67%5K | 0.00%5K | 0.00%5K | -25.00%3K | 20.00%6K | 25.00%5K | 25.00%5K | 25.00%5K | 33.33%4K | 25.00%5K |
Total non current liabilities | -3.64%376.81M | 18.31%438.07M | 18.31%438.07M | 16.49%477.96M | 14.32%391.03M | 3.14%366.31M | 6.67%370.26M | 6.67%370.26M | 58.59%410.29M | 41.04%342.06M |
Total liabilities | 0.60%2.09B | 26.79%2.16B | 26.79%2.16B | 17.92%2B | 16.93%2.08B | 8.56%1.89B | -5.79%1.71B | -5.79%1.71B | 14.44%1.7B | 17.05%1.78B |
Shareholders'equity | ||||||||||
Share capital | 14.53%921.52M | 5.05%840.1M | 5.05%840.1M | 1.20%804.62M | 1.20%804.59M | 1.40%800.14M | 1.36%799.71M | 1.36%799.71M | 0.78%795.08M | 0.79%795.08M |
-common stock | 14.53%921.52M | 5.05%840.1M | 5.05%840.1M | 1.20%804.62M | 1.20%804.59M | 1.40%800.14M | 1.36%799.71M | 1.36%799.71M | 0.78%795.08M | 0.79%795.08M |
Additional paid-in capital | 16.49%826.14M | 5.74%744.72M | 5.74%744.72M | 1.36%709.23M | 1.36%709.2M | 1.59%704.76M | 1.55%704.32M | 1.55%704.32M | 0.89%699.69M | 0.90%699.69M |
Retained earnings | 17.69%3.42B | 14.50%3.13B | 14.50%3.13B | 19.11%3.07B | 16.31%2.91B | 15.16%2.71B | 20.59%2.74B | 20.59%2.74B | 31.54%2.58B | 39.86%2.5B |
Less: Treasury stock | 0.02%295.67M | 0.00%295.61M | 0.00%295.61M | 75.28%295.61M | 145.61%295.61M | 145.87%295.61M | 1,055.28%295.61M | 1,055.28%295.61M | 43,032.74%168.65M | 48,043.60%120.36M |
Other reserves | -11.93%214.04M | 89.01%272.44M | 89.01%272.44M | 19.95%83.36M | 14.02%243.03M | 10.01%221.07M | 69.34%144.14M | 69.34%144.14M | 240.91%69.49M | 363.22%213.15M |
Other equity interest | 26,961.73%43.84M | 13,908.93%23.54M | 13,908.93%23.54M | 7,587.36%13.38M | -6.90%162K | -7.69%168K | -7.69%168K | -7.69%168K | -4.40%174K | -4.40%174K |
Total stockholders'equity | 17.46%5.13B | 15.39%4.72B | 15.39%4.72B | 10.36%4.38B | 6.88%4.37B | 5.71%4.14B | 7.29%4.09B | 7.29%4.09B | 17.12%3.97B | 28.20%4.09B |
Total equity | 17.46%5.13B | 15.39%4.72B | 15.39%4.72B | 10.36%4.38B | 6.88%4.37B | 5.71%4.14B | 7.29%4.09B | 7.29%4.09B | 17.12%3.97B | 28.20%4.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |