Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -14.76%1.77B | --1.77B | -2.68%1.92B | 8.84%2.08B | 5.22%1.98B | 21.77%1.86B | 18.31%1.91B | 18.31%1.91B | 7.72%1.62B | 15.93%1.88B |
| -Cash and cash equivalents | -14.76%1.77B | --1.77B | -2.68%1.92B | 8.84%2.08B | 5.22%1.98B | 21.77%1.86B | 18.31%1.91B | 18.31%1.91B | 7.72%1.62B | 15.93%1.88B |
| Receivables | -4.51%5.33B | --5.33B | -19.89%4.58B | 6.93%5.58B | 13.20%5.71B | 13.03%5.22B | 2.23%5.22B | 2.23%5.22B | 13.78%5.47B | 13.81%5.05B |
| -Accounts receivable | -4.51%5.33B | --5.33B | -19.89%4.58B | 6.93%5.58B | 13.20%5.71B | 13.03%5.22B | 2.23%5.22B | 2.23%5.22B | 13.78%5.47B | 13.81%5.05B |
| -Gross accounts receivable | -4.51%5.33B | --5.33B | -19.89%4.58B | 6.93%5.58B | 13.20%5.71B | 13.03%5.22B | 2.23%5.22B | 2.23%5.22B | 13.78%5.47B | 13.81%5.05B |
| Inventory | 3.55%1.51B | --1.51B | 9.86%1.71B | 4.50%1.46B | 13.04%1.55B | 18.83%1.56B | 33.18%1.4B | 33.18%1.4B | 21.64%1.43B | 15.57%1.37B |
| Other current assets | -28.84%168.07M | --168.07M | -44.02%192M | -8.05%236.19M | 57.34%343M | 68.85%309M | 15.87%256.85M | 15.87%256.85M | 33.33%276M | 2.83%218M |
| Total current assets | -6.15%8.78B | --8.78B | -12.39%8.4B | 6.52%9.35B | 12.54%9.58B | 17.11%8.95B | 9.92%8.78B | 9.92%8.78B | 14.32%8.8B | 14.24%8.51B |
| Non current assets | ||||||||||
| Net PPE | -8.83%4.99B | --4.99B | -8.01%5.19B | 12.11%5.47B | 29.41%5.65B | 29.80%5.33B | 19.92%4.88B | 19.92%4.88B | 2.49%4.36B | 1.02%4.36B |
| -Gross PP&E | -8.83%4.99B | --4.99B | -8.02%5.19B | 12.11%5.47B | 29.38%5.65B | 29.82%5.33B | 19.92%4.88B | 19.92%4.88B | 2.49%4.36B | 1.04%4.36B |
| Total investment | 13.57%5.54B | --5.54B | 1.00%4.75B | 9.52%4.88B | 20.83%4.7B | 13.06%4.25B | 10.20%4.46B | 10.20%4.46B | 4.67%4.19B | 1.54%3.89B |
| -Long-term equity investment | 133.97%523.94M | --523.94M | ---- | 0.00%223.94M | ---- | ---- | 0.00%223.94M | 0.00%223.94M | ---- | ---- |
| -Financial asset investment | 7.78%5.02B | --5.02B | 1.00%4.75B | 10.02%4.66B | 20.83%4.7B | 13.06%4.25B | 10.80%4.23B | 10.80%4.23B | 4.67%4.19B | 1.54%3.89B |
| -Including:Available-for-sale securities | 7.78%5.02B | --5.02B | 1.00%4.75B | 10.02%4.66B | 20.83%4.7B | 13.06%4.25B | 10.80%4.23B | 10.80%4.23B | 4.67%4.19B | 1.54%3.89B |
| Goodwill and other intangible assets | -26.72%105.72M | --105.72M | -23.90%121M | -8.05%144.27M | -1.24%159M | -5.00%152M | -7.05%156.9M | -7.05%156.9M | -14.53%153M | -14.36%161M |
| Defined pension benefit | 29.61%490.73M | --490.73M | 16.61%351M | 26.08%378.61M | 25.94%301M | 23.11%309M | 16.26%300.29M | 16.26%300.29M | -1.26%235M | 2.58%239M |
| Deferred tax assets-non current | -12.34%12.55M | --12.55M | ---- | -10.68%14.31M | ---- | ---- | -57.89%16.02M | -57.89%16.02M | ---- | ---- |
| Other non current assets | 10.28%449.05M | --449.05M | -1.69%639M | -3.55%407.18M | -4.55%650M | -6.14%657M | -5.10%422.16M | -5.10%422.16M | -2.03%676M | -4.08%681M |
| Total non current assets | 2.59%11.59B | --11.59B | -3.53%11.05B | 10.40%11.3B | 22.74%11.46B | 19.18%10.7B | 13.39%10.24B | 13.39%10.24B | 2.67%9.62B | 0.57%9.33B |
| Total assets | -1.37%20.37B | --20.37B | -7.57%19.45B | 8.61%20.65B | 17.87%21.04B | 18.23%19.65B | 11.76%19.01B | 11.76%19.01B | 7.92%18.41B | 6.65%17.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -14.08%1.74B | --1.74B | -30.47%1.41B | 22.93%2.02B | 77.89%2.03B | 73.73%1.88B | 28.10%1.65B | 28.10%1.65B | 3.63%1.34B | -8.21%1.14B |
| -Current debt and capital lease obligation | -14.08%1.74B | --1.74B | -30.47%1.41B | 22.93%2.02B | 77.89%2.03B | 73.73%1.88B | 28.10%1.65B | 28.10%1.65B | 3.63%1.34B | -8.21%1.14B |
| -Including:Current debt | -14.23%1.73B | --1.73B | -30.47%1.41B | 22.81%2.02B | 77.89%2.03B | 73.73%1.88B | 28.98%1.64B | 28.98%1.64B | 3.63%1.34B | -8.21%1.14B |
| -Including:Current capital Lease obligation | 19.10%10.93M | --10.93M | ---- | 56.01%9.18M | ---- | ---- | -55.76%5.88M | -55.76%5.88M | ---- | ---- |
| Payables | -3.41%5.17B | --5.17B | -9.05%4.21B | -2.76%5.36B | -0.22%4.63B | 1.04%4.45B | 1.83%5.51B | 1.83%5.51B | 11.47%4.79B | 13.87%4.64B |
| -accounts payable | -10.85%4.14B | --4.14B | -11.05%4.08B | 2.29%4.65B | 1.50%4.59B | 2.32%4.42B | 2.10%4.54B | 2.10%4.54B | 12.06%4.68B | 12.92%4.52B |
| -Total tax payable | 145.54%146.68M | --146.68M | 204.65%131M | -13.58%59.74M | -64.46%43M | -62.79%32M | -51.43%69.13M | -51.43%69.13M | -9.32%107M | 65.75%121M |
| -Other payable | 36.05%884.64M | --884.64M | ---- | -27.49%650.23M | ---- | ---- | 9.64%896.7M | 9.64%896.7M | ---- | ---- |
| Pension and other retirement benefit plans | 2.30%52.52M | --52.52M | 4.00%52M | 8.24%51.34M | 4.17%50M | 2.88%143M | -0.44%47.43M | -0.44%47.43M | 29.91%139M | 92.00%48M |
| Other current liabilities | -47.91%308.44M | --308.44M | -45.35%1.1B | -4.58%592.1M | 44.49%2.02B | 84.29%1.99B | 90.34%620.5M | 90.34%620.5M | 16.40%1.24B | 11.39%1.4B |
| Current liabilities | -9.35%7.27B | --7.27B | -22.35%6.78B | 2.57%8.03B | 20.79%8.73B | 26.23%8.47B | 10.68%7.82B | 10.68%7.82B | 11.04%7.51B | 9.53%7.23B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -14.80%1.37B | --1.37B | 15.92%1.54B | 43.03%1.61B | 23.26%1.33B | 28.85%1.06B | 29.21%1.13B | 29.21%1.13B | -4.04%950M | -3.59%1.08B |
| -Long term debt and capital lease obligation | -14.80%1.37B | --1.37B | 15.92%1.54B | 43.03%1.61B | 23.26%1.33B | 28.85%1.06B | 29.21%1.13B | 29.21%1.13B | -4.04%950M | -3.59%1.08B |
| -Including:Long term debt | -15.10%1.35B | --1.35B | 15.92%1.54B | 41.68%1.59B | 23.26%1.33B | 28.85%1.06B | 29.62%1.12B | 29.62%1.12B | -4.04%950M | -3.59%1.08B |
| -Including:Long term capital lease obligation | 4.66%25.25M | --25.25M | ---- | 286.67%24.13M | ---- | ---- | -18.07%6.24M | -18.07%6.24M | ---- | ---- |
| Long term provisions | 0.00%2.82M | --2.82M | 0.00%3M | 0.00%2.82M | 0.00%3M | 0.00%3M | 0.00%2.82M | 0.00%2.82M | 0.00%3M | 0.00%3M |
| Long term pension and other post-retirement benefit plans | -7.70%85.99M | --85.99M | -6.06%93M | -4.88%93.16M | 3.13%99M | 2.06%99M | 2.24%97.94M | 2.24%97.94M | 2.11%97M | -4.95%96M |
| Non current deferred liabilities | 28.99%742.92M | --742.92M | ---- | 50.54%575.95M | ---- | ---- | 65.04%382.58M | 65.04%382.58M | ---- | ---- |
| Other non current liabilities | -36.22%64.03M | --64.03M | 5.56%740M | -22.92%100.39M | 66.51%701M | 47.58%518M | -20.83%130.24M | -20.83%130.24M | -1.87%472M | -7.88%421M |
| Total non current liabilities | -4.83%2.27B | --2.27B | 11.47%2.37B | 36.99%2.39B | 33.42%2.13B | 31.90%1.68B | 27.31%1.74B | 27.31%1.74B | -3.00%1.52B | -4.83%1.6B |
| Total liabilities | -8.32%9.54B | --9.54B | -15.72%9.15B | 8.84%10.41B | 23.07%10.86B | 27.14%10.15B | 13.37%9.57B | 13.37%9.57B | 8.40%9.03B | 6.62%8.82B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.15B | --2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B |
| -common stock | 0.00%2.15B | --2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B |
| Additional paid-in capital | 0.46%1.44B | --1.44B | 0.49%1.44B | 0.77%1.44B | 0.77%1.44B | 0.64%1.42B | 0.63%1.42B | 0.63%1.42B | 0.64%1.42B | 0.71%1.42B |
| Retained earnings | 6.29%4.3B | --4.3B | 7.58%4.25B | 4.78%4.05B | 5.62%3.95B | 6.35%3.79B | 11.00%3.87B | 11.00%3.87B | 13.96%3.82B | 15.88%3.74B |
| Less: Treasury stock | 1.28%949.03M | --949.03M | 3.26%949M | 0.41%937.03M | -1.50%919M | -2.10%933M | 0.92%933.25M | 0.92%933.25M | 0.86%933M | 0.43%933M |
| Other reserves | 13.76%3.05B | --3.05B | -2.91%2.6B | 23.93%2.68B | 42.62%2.68B | 29.34%2.26B | 22.92%2.16B | 22.92%2.16B | 7.12%2.12B | 0.64%1.88B |
| Other equity interest | ---- | ---- | ---- | 0.00%996K | 0.00%1M | 0.00%1M | -50.00%996K | -50.00%996K | -50.00%1M | -85.71%1M |
| Total stockholders'equity | 6.58%10B | --10B | 2.12%9.49B | 8.18%9.38B | 12.54%9.29B | 9.68%8.69B | 9.96%8.67B | 9.96%8.67B | 7.64%8.58B | 6.78%8.26B |
| Noncontrolling interests | -3.87%827.54M | --827.54M | -9.21%808M | 10.64%860.89M | 15.58%890M | 13.37%814M | 12.53%778.1M | 12.53%778.1M | 5.57%796M | 5.62%770M |
| Total equity | 5.70%10.83B | --10.83B | 1.13%10.3B | 8.38%10.24B | 12.80%10.18B | 9.99%9.5B | 10.17%9.45B | 10.17%9.45B | 7.46%9.38B | 6.68%9.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |