JP Stock MarketDetailed Quotes

3945 Superbag

Watchlist
  • 2145
  • 00.00%
20min DelayMarket to Open Nov 13 15:30 JST
3.62BMarket Cap3.76P/E (Static)

Superbag Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
1,325.32%1.13B
-90.50%79M
1,056.32%832M
-104.66%-87M
9,915.79%1.87B
-114.62%-19M
-91.18%130M
1,264.81%1.47B
-71.12%108M
-37.46%374M
Net profit before non-cash adjustment
129.54%1.09B
169.91%474M
-326.42%-678M
-130.06%-159M
150.62%529M
-393.54%-1.05B
-54.06%356M
199.23%775M
-3.00%259M
13,450.00%267M
Total adjustment of non-cash items
-1.49%198M
-61.42%201M
655.07%521M
-86.14%69M
-61.84%498M
299.08%1.31B
-35.12%327M
41.57%504M
598.04%356M
-91.21%51M
-Depreciation and amortization
0.00%245M
-25.08%245M
0.31%327M
-21.07%326M
-8.22%413M
18.11%450M
7.02%381M
-3.78%356M
-18.50%370M
-8.28%454M
-Reversal of impairment losses recognized in profit and loss
----
----
307.69%159M
--39M
----
--904M
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
111.16%28M
-532.76%-251M
-Share of associates
15.07%-62M
-78.05%-73M
-20.59%-41M
-6.25%-34M
0.00%-32M
3.03%-32M
-10.00%-33M
11.76%-30M
0.00%-34M
15.00%-34M
-Disposal profit
---13M
--0
-155.33%-383M
-183.02%-150M
22.06%-53M
-106.06%-68M
-925.00%-33M
-20.00%4M
111.11%5M
84.27%-45M
-Net exchange gains and losses
----
----
70.00%-3M
-350.00%-10M
-85.19%4M
208.00%27M
-132.47%-25M
0.00%77M
260.42%77M
17.24%-48M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-28.30%-136M
-657.89%-106M
-Other non-cash items
-3.45%28M
-93.72%29M
552.94%462M
-161.45%-102M
591.67%166M
-35.14%24M
-61.86%37M
110.87%97M
-43.21%46M
-79.34%81M
Changes in working capital
73.03%-161M
-160.30%-597M
32,900.00%990M
-99.64%3M
403.64%835M
49.73%-275M
-380.51%-547M
138.46%195M
-1,005.36%-507M
180.00%56M
-Change in receivables
-246.55%-603M
-132.52%-174M
-36.23%535M
-3.01%839M
211.15%865M
220.87%278M
-155.29%-230M
1,004.35%416M
-130.26%-46M
38.18%152M
-Change in inventory
126.38%115M
-500.00%-436M
-82.36%109M
93.13%618M
196.10%320M
-76.19%-333M
-157.62%-189M
537.33%328M
-341.18%-75M
79.27%-17M
-Change in prepaid assets
--0
---16M
--0
40.00%77M
--55M
--0
---14M
--0
----
----
-Change in payables
325.64%166M
-92.26%39M
136.10%504M
-309.38%-1.4B
-94.86%-341M
-80.41%-175M
80.83%-97M
-51.95%-506M
-48.00%-333M
-222.28%-225M
-Change in accrued expense
290.70%82M
-19.44%-43M
56.10%-36M
-34.43%-82M
-1,625.00%-61M
-93.10%4M
220.83%58M
7.69%-48M
-135.62%-52M
247.47%146M
-Provision for loans, leases and other losses
139.39%79M
127.05%33M
-130.19%-122M
-1,666.67%-53M
0.00%-3M
83.33%-3M
-164.29%-18M
--28M
----
----
-Changes in other current assets
----
----
----
----
----
----
----
-2,200.00%-23M
---1M
----
-Changes in other current liabilities
----
----
----
----
----
19.30%-46M
---57M
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
11.24%-79M
8.25%-89M
-2.11%-97M
8.65%-95M
-20.93%-104M
-1.18%-86M
3.41%-85M
13.73%-88M
1.92%-102M
-8.33%-104M
Interest received (cash flow from operating activities)
45.33%109M
8.70%75M
7.81%69M
-5.88%64M
-15.00%68M
35.59%80M
7.27%59M
-6.78%55M
3.51%59M
-14.93%57M
Tax refund paid
-2,180.00%-114M
-225.00%-5M
102.61%4M
-188.68%-153M
-307.69%-53M
94.35%-13M
-238.24%-230M
-265.85%-68M
134.45%41M
-21.43%-119M
Other operating cash inflow (outflow)
0
0
-301.31%-308M
5,000.00%153M
-92.11%3M
375.00%38M
166.67%8M
-25.00%3M
4M
0
Operating cash flow
1,636.67%1.04B
-88.00%60M
523.73%500M
-106.63%-118M
--1.78B
--0
-108.58%-118M
1,150.91%1.38B
-47.12%110M
-63.19%208M
Investing cash flow
Net intangibles purchase and sale
----
----
----
----
----
----
----
----
--4M
----
Net investment product transactions
-46.97%35M
540.00%66M
-107.81%-15M
1,300.00%192M
-139.02%-16M
264.00%41M
-66.67%-25M
66.67%-15M
-117.44%-45M
858.82%258M
Advance cash and loans provided to other parties
----
----
----
----
--0
---1M
----
---1M
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
--1M
----
----
----
----
----
----
----
Net changes in other investments
-905.56%-362M
-105.01%-36M
515.61%719M
-476.67%-173M
96.79%-30M
-125.54%-936M
40.29%-415M
-203.49%-695M
-5.05%-229M
57.67%-218M
Investing cash flow
-1,190.00%-327M
-95.74%30M
3,610.53%705M
141.30%19M
94.87%-46M
-103.64%-896M
38.12%-440M
-163.33%-711M
-775.00%-270M
107.30%40M
Financing cash flow
Net issuance payments of debt
-5.92%-161M
59.79%-152M
-719.67%-378M
113.68%61M
-164.92%-446M
303.25%687M
-218.87%-338M
-89.29%-106M
3.45%-56M
58.27%-58M
Net common stock issuance
---113M
--0
--0
--0
--0
-1,000.00%-11M
0.00%-1M
---1M
--0
--0
Increase or decrease of lease financing
20.39%-82M
-7.29%-103M
17.24%-96M
-7.41%-116M
-145.00%-108M
480.95%240M
-139.62%-63M
453.33%159M
6.25%-45M
-20.00%-48M
Cash dividends paid
----
----
----
-1.11%-91M
1.10%-90M
0.00%-91M
1.09%-91M
-1.10%-92M
0.00%-91M
1.09%-91M
Cash dividends for minorities
----
----
---16M
----
33.33%-2M
-50.00%-3M
---2M
----
----
----
Net other fund-raising expenses
---1M
----
-8,400.00%-85M
66.67%-1M
-50.00%-3M
0.00%-2M
-100.00%-2M
66.67%-1M
-50.00%-3M
-100.56%-2M
Financing cash flow
-40.00%-357M
55.65%-255M
-291.16%-575M
77.35%-147M
-179.15%-649M
264.99%820M
-1,112.20%-497M
78.97%-41M
2.01%-195M
-339.76%-199M
Net cash flow
Beginning cash position
-6.65%2.15B
48.84%2.3B
-13.00%1.55B
148.88%1.78B
-13.98%714M
-55.66%830M
43.45%1.87B
-22.14%1.31B
6.96%1.68B
18.17%1.57B
Current changes in cash
316.97%358M
-126.19%-165M
356.10%630M
-122.69%-246M
1,526.32%1.08B
92.80%-76M
-269.07%-1.06B
275.77%624M
-824.49%-355M
-51.00%49M
Effect of exchange rate changes
136.36%26M
-91.20%11M
733.33%125M
171.43%15M
44.74%-21M
-353.33%-38M
126.32%15M
-256.25%-57M
-127.12%-16M
-57.86%59M
Cash adjustments other than cash changes
0.00%1M
--1M
----
----
----
0.00%-2M
---2M
----
----
0.00%1M
End cash Position
17.92%2.53B
-6.65%2.15B
48.84%2.3B
-13.00%1.55B
148.88%1.78B
-13.98%714M
-55.66%830M
43.45%1.87B
-22.14%1.31B
6.96%1.68B
Free cash flow
1,636.67%1.04B
-88.00%60M
523.73%500M
-106.63%-118M
--1.78B
--0
-108.58%-118M
1,150.91%1.38B
-47.12%110M
-63.19%208M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 1,325.32%1.13B-90.50%79M1,056.32%832M-104.66%-87M9,915.79%1.87B-114.62%-19M-91.18%130M1,264.81%1.47B-71.12%108M-37.46%374M
Net profit before non-cash adjustment 129.54%1.09B169.91%474M-326.42%-678M-130.06%-159M150.62%529M-393.54%-1.05B-54.06%356M199.23%775M-3.00%259M13,450.00%267M
Total adjustment of non-cash items -1.49%198M-61.42%201M655.07%521M-86.14%69M-61.84%498M299.08%1.31B-35.12%327M41.57%504M598.04%356M-91.21%51M
-Depreciation and amortization 0.00%245M-25.08%245M0.31%327M-21.07%326M-8.22%413M18.11%450M7.02%381M-3.78%356M-18.50%370M-8.28%454M
-Reversal of impairment losses recognized in profit and loss --------307.69%159M--39M------904M----------------
-Assets reserve and write-off --------------------------------111.16%28M-532.76%-251M
-Share of associates 15.07%-62M-78.05%-73M-20.59%-41M-6.25%-34M0.00%-32M3.03%-32M-10.00%-33M11.76%-30M0.00%-34M15.00%-34M
-Disposal profit ---13M--0-155.33%-383M-183.02%-150M22.06%-53M-106.06%-68M-925.00%-33M-20.00%4M111.11%5M84.27%-45M
-Net exchange gains and losses --------70.00%-3M-350.00%-10M-85.19%4M208.00%27M-132.47%-25M0.00%77M260.42%77M17.24%-48M
-Pension and employee benefit expenses ---------------------------------28.30%-136M-657.89%-106M
-Other non-cash items -3.45%28M-93.72%29M552.94%462M-161.45%-102M591.67%166M-35.14%24M-61.86%37M110.87%97M-43.21%46M-79.34%81M
Changes in working capital 73.03%-161M-160.30%-597M32,900.00%990M-99.64%3M403.64%835M49.73%-275M-380.51%-547M138.46%195M-1,005.36%-507M180.00%56M
-Change in receivables -246.55%-603M-132.52%-174M-36.23%535M-3.01%839M211.15%865M220.87%278M-155.29%-230M1,004.35%416M-130.26%-46M38.18%152M
-Change in inventory 126.38%115M-500.00%-436M-82.36%109M93.13%618M196.10%320M-76.19%-333M-157.62%-189M537.33%328M-341.18%-75M79.27%-17M
-Change in prepaid assets --0---16M--040.00%77M--55M--0---14M--0--------
-Change in payables 325.64%166M-92.26%39M136.10%504M-309.38%-1.4B-94.86%-341M-80.41%-175M80.83%-97M-51.95%-506M-48.00%-333M-222.28%-225M
-Change in accrued expense 290.70%82M-19.44%-43M56.10%-36M-34.43%-82M-1,625.00%-61M-93.10%4M220.83%58M7.69%-48M-135.62%-52M247.47%146M
-Provision for loans, leases and other losses 139.39%79M127.05%33M-130.19%-122M-1,666.67%-53M0.00%-3M83.33%-3M-164.29%-18M--28M--------
-Changes in other current assets -----------------------------2,200.00%-23M---1M----
-Changes in other current liabilities --------------------19.30%-46M---57M------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 11.24%-79M8.25%-89M-2.11%-97M8.65%-95M-20.93%-104M-1.18%-86M3.41%-85M13.73%-88M1.92%-102M-8.33%-104M
Interest received (cash flow from operating activities) 45.33%109M8.70%75M7.81%69M-5.88%64M-15.00%68M35.59%80M7.27%59M-6.78%55M3.51%59M-14.93%57M
Tax refund paid -2,180.00%-114M-225.00%-5M102.61%4M-188.68%-153M-307.69%-53M94.35%-13M-238.24%-230M-265.85%-68M134.45%41M-21.43%-119M
Other operating cash inflow (outflow) 00-301.31%-308M5,000.00%153M-92.11%3M375.00%38M166.67%8M-25.00%3M4M0
Operating cash flow 1,636.67%1.04B-88.00%60M523.73%500M-106.63%-118M--1.78B--0-108.58%-118M1,150.91%1.38B-47.12%110M-63.19%208M
Investing cash flow
Net intangibles purchase and sale ----------------------------------4M----
Net investment product transactions -46.97%35M540.00%66M-107.81%-15M1,300.00%192M-139.02%-16M264.00%41M-66.67%-25M66.67%-15M-117.44%-45M858.82%258M
Advance cash and loans provided to other parties ------------------0---1M-------1M--------
Repayment of advance payments to other parties and cash income from loans ----------1M----------------------------
Net changes in other investments -905.56%-362M-105.01%-36M515.61%719M-476.67%-173M96.79%-30M-125.54%-936M40.29%-415M-203.49%-695M-5.05%-229M57.67%-218M
Investing cash flow -1,190.00%-327M-95.74%30M3,610.53%705M141.30%19M94.87%-46M-103.64%-896M38.12%-440M-163.33%-711M-775.00%-270M107.30%40M
Financing cash flow
Net issuance payments of debt -5.92%-161M59.79%-152M-719.67%-378M113.68%61M-164.92%-446M303.25%687M-218.87%-338M-89.29%-106M3.45%-56M58.27%-58M
Net common stock issuance ---113M--0--0--0--0-1,000.00%-11M0.00%-1M---1M--0--0
Increase or decrease of lease financing 20.39%-82M-7.29%-103M17.24%-96M-7.41%-116M-145.00%-108M480.95%240M-139.62%-63M453.33%159M6.25%-45M-20.00%-48M
Cash dividends paid -------------1.11%-91M1.10%-90M0.00%-91M1.09%-91M-1.10%-92M0.00%-91M1.09%-91M
Cash dividends for minorities -----------16M----33.33%-2M-50.00%-3M---2M------------
Net other fund-raising expenses ---1M-----8,400.00%-85M66.67%-1M-50.00%-3M0.00%-2M-100.00%-2M66.67%-1M-50.00%-3M-100.56%-2M
Financing cash flow -40.00%-357M55.65%-255M-291.16%-575M77.35%-147M-179.15%-649M264.99%820M-1,112.20%-497M78.97%-41M2.01%-195M-339.76%-199M
Net cash flow
Beginning cash position -6.65%2.15B48.84%2.3B-13.00%1.55B148.88%1.78B-13.98%714M-55.66%830M43.45%1.87B-22.14%1.31B6.96%1.68B18.17%1.57B
Current changes in cash 316.97%358M-126.19%-165M356.10%630M-122.69%-246M1,526.32%1.08B92.80%-76M-269.07%-1.06B275.77%624M-824.49%-355M-51.00%49M
Effect of exchange rate changes 136.36%26M-91.20%11M733.33%125M171.43%15M44.74%-21M-353.33%-38M126.32%15M-256.25%-57M-127.12%-16M-57.86%59M
Cash adjustments other than cash changes 0.00%1M--1M------------0.00%-2M---2M--------0.00%1M
End cash Position 17.92%2.53B-6.65%2.15B48.84%2.3B-13.00%1.55B148.88%1.78B-13.98%714M-55.66%830M43.45%1.87B-22.14%1.31B6.96%1.68B
Free cash flow 1,636.67%1.04B-88.00%60M523.73%500M-106.63%-118M--1.78B--0-108.58%-118M1,150.91%1.38B-47.12%110M-63.19%208M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data