Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -14.22%18.49B | 77.82%21.56B | 16.87%12.12B | -46.59%10.37B | 42.22%19.42B | 11.78%13.65B | 25.28%12.22B | -6.60%9.75B | -18.59%10.44B | -5.98%12.82B |
| Net profit before non-cash adjustment | 17.91%11.22B | 9.32%9.52B | 10.81%8.71B | -12.48%7.86B | 23.16%8.98B | 4.64%7.29B | 28.79%6.97B | -11.81%5.41B | -21.96%6.13B | 26.68%7.86B |
| Total adjustment of non-cash items | -8.17%7.08B | -4.12%7.71B | 47.68%8.04B | -23.42%5.44B | 35.31%7.11B | -22.53%5.25B | 26.46%6.78B | 7.69%5.36B | -12.89%4.98B | -4.94%5.72B |
| -Depreciation and amortization | 6.12%8.46B | 2.78%7.97B | 4.02%7.76B | 4.06%7.46B | 15.69%7.17B | 1.69%6.19B | 1.60%6.09B | -3.17%6B | -1.18%6.19B | 1.06%6.27B |
| -Reversal of impairment losses recognized in profit and loss | 1,500.00%224M | -12.50%14M | 77.78%16M | -94.58%9M | 374.29%166M | 191.67%35M | -40.00%12M | -48.72%20M | 160.00%39M | -88.19%15M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.75%-281M |
| -Disposal profit | -75.00%25M | -70.76%100M | 169.29%342M | 181.94%127M | -136.99%-155M | 199.29%419M | -9.68%140M | 63.16%155M | -23.39%95M | -96.51%124M |
| -Net exchange gains and losses | -221.74%-140M | 139.12%115M | 17.18%-294M | -26.79%-355M | -83.01%-280M | -202.68%-153M | 293.51%149M | -136.15%-77M | --213M | --0 |
| -Other non-cash items | -201.62%-1.49B | -328.11%-495M | 112.09%217M | -950.71%-1.8B | 116.99%211M | -419.28%-1.24B | 153.21%389M | 53.11%-731M | -283.05%-1.56B | 89.50%-407M |
| Changes in working capital | -95.61%190M | 193.70%4.33B | -57.79%-4.62B | -187.85%-2.93B | 201.08%3.33B | 172.21%1.11B | -50.29%-1.53B | -51.34%-1.02B | 10.37%-674M | -152.88%-752M |
| -Change in receivables | -59.86%670M | 181.49%1.67B | 24.59%-2.05B | -80.23%-2.72B | -404.44%-1.51B | 157.29%495M | 62.50%-864M | 7.43%-2.3B | -373.19%-2.49B | 15.71%-526M |
| -Change in inventory | -138.46%-1.68B | 228.69%4.37B | -744.78%-3.4B | -72.82%527M | 568.62%1.94B | 158.23%290M | 29.86%-498M | -935.29%-710M | -50.00%85M | -91.21%170M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 174.34%197M |
| -Change in payables | 193.29%1.29B | -334.29%-1.39B | 9,766.67%592M | -99.73%6M | 2,688.37%2.23B | 76.31%-86M | -120.14%-363M | -6.49%1.8B | 534.99%1.93B | -217.51%-443M |
| -Provision for loans, leases and other losses | 235.56%122M | 31.30%-90M | -585.19%-131M | -66.25%27M | -34.43%80M | 777.78%122M | -116.82%-18M | 3,466.67%107M | 102.00%3M | ---150M |
| -Changes in other current assets | 9.32%-214M | -164.66%-236M | 147.28%365M | -229.75%-772M | 108.04%595M | 36.19%286M | 147.06%210M | 142.50%85M | ---200M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -59.70%-856M | -23.22%-536M | 8.61%-435M | -27.27%-476M | -129.45%-374M | -22.56%-163M | 15.29%-133M | 7.10%-157M | -20.71%-169M | 18.60%-140M |
| Interest received (cash flow from operating activities) | 6.54%326M | 11.68%306M | 7.03%274M | 11.30%256M | 13.30%230M | -6.88%203M | 15.34%218M | 2.16%189M | 0.54%185M | -10.24%184M |
| Tax refund paid | 12.47%-2.79B | -63.73%-3.18B | 38.05%-1.94B | -21.91%-3.14B | 2.46%-2.57B | -73.73%-2.64B | 22.06%-1.52B | 38.24%-1.95B | -6.16%-3.16B | -121.21%-2.97B |
| Other operating cash inflow (outflow) | -1M | 0 | 110,000.00%1.1B | -1M | 0 | -79.35%19M | 0.00%92M | 0.00%92M | -94.11%92M | -65.35%1.56B |
| Operating cash flow | -16.37%15.17B | 63.21%18.14B | 58.51%11.12B | -58.01%7.01B | 50.81%16.7B | 1.85%11.07B | 37.20%10.87B | 7.23%7.93B | -35.47%7.39B | -31.95%11.45B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -0.22%-8.34B | -22.68%-8.32B | 27.41%-6.78B | 46.82%-9.34B | -80.91%-17.57B | 6.90%-9.71B | -53.59%-10.43B | -59.86%-6.79B | 49.40%-4.25B | 36.24%-8.4B |
| Net intangibles purchase and sale | -2.00%-51M | -138.10%-50M | 61.11%-21M | 28.95%-54M | -230.43%-76M | -666.67%-23M | 90.32%-3M | 22.50%-31M | -566.67%-40M | 53.85%-6M |
| Net business purchase and sale | -632.72%-1.59B | 90.40%-217M | ---2.26B | --0 | 73.79%-942M | ---3.59B | ---- | -236.75%-394M | 93.46%-117M | ---1.79B |
| Net investment product transactions | -109.18%-28M | 1,552.38%305M | -205.00%-21M | -96.35%20M | 3,144.44%548M | -5.88%-18M | 48.48%-17M | -175.00%-33M | -100.37%-12M | 3,330.00%3.23B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -308.51%-192M | -11.90%-47M | 76.27%-42M | -1,509.09%-177M | 83.33%-11M | 48.44%-66M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | -39.77%53M | -1.12%88M | 8.54%89M | 2.50%82M | -8.05%80M | -17.92%87M |
| Net changes in other investments | -3,473.68%-641M | 109.36%19M | -1,461.54%-203M | 68.29%-13M | 71.33%-41M | -18.18%-143M | 26.67%-121M | -47.32%-165M | -43.59%-112M | 60.00%-78M |
| Investing cash flow | -28.87%-10.65B | 11.03%-8.26B | 1.10%-9.29B | 48.46%-9.39B | -35.47%-18.22B | -27.77%-13.45B | -40.15%-10.52B | -68.36%-7.51B | 36.44%-4.46B | 48.01%-7.02B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 101.71%91M | -303.29%-5.31B | 34.69%2.61B | -63.87%1.94B | -20.42%5.37B | 580.93%6.75B | 98.60%991M | 105.45%499M | -1,078.42%-9.16B | 18.78%936M |
| Net common stock issuance | -50.00%-3M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 71.43%-2M | 99.81%-7M | -120,666.67%-3.62B |
| Cash dividends paid | -50.34%-1.97B | -19.51%-1.31B | -21.89%-1.1B | -10.29%-900M | -11.32%-816M | 9.95%-733M | -25.04%-814M | -14.21%-651M | -6.54%-570M | 4.29%-535M |
| Cash dividends for minorities | -25.00%-5M | 0.00%-4M | ---4M | --0 | 0.00%-2M | 75.00%-2M | 0.00%-8M | 0.00%-8M | 73.33%-8M | 0.00%-30M |
| Net other fund-raising expenses | 30.59%-295M | 7.81%-425M | 8.53%-461M | -16.13%-504M | -139.78%-434M | 37.80%-181M | -230.68%-291M | -10.00%-88M | 9.09%-80M | -10.00%-88M |
| Financing cash flow | 69.05%-2.18B | -772.45%-7.05B | 96.07%1.05B | -87.01%535M | -29.39%4.12B | 4,840.65%5.83B | 50.80%-123M | 97.45%-250M | -194.10%-9.82B | -2,979.31%-3.34B |
| Net cash flow | ||||||||||
| Beginning cash position | 15.99%20.87B | 20.90%17.99B | -10.18%14.88B | 19.94%16.57B | 33.78%13.81B | 2.79%10.33B | 2.01%10.05B | -39.21%9.85B | 7.71%16.2B | 29.42%15.04B |
| Current changes in cash | -17.13%2.34B | -1.84%2.83B | 256.38%2.88B | -170.75%-1.84B | -24.75%2.6B | 1,430.09%3.46B | 36.14%226M | 102.41%166M | -728.26%-6.89B | -68.21%1.1B |
| Effect of exchange rate changes | 1,325.00%196M | -106.96%-16M | 76.92%230M | -14.47%130M | 442.86%152M | 171.79%28M | -221.88%-39M | 147.76%32M | -737.50%-67M | 75.00%-8M |
| Cash adjustments other than cash changes | 523.88%418M | 6,600.00%67M | -96.00%1M | 2,400.00%25M | -50.00%1M | -97.85%2M | --93M | ---- | 754.93%607M | --71M |
| End cash Position | 14.16%23.83B | 15.99%20.87B | 20.90%17.99B | -10.18%14.88B | 19.94%16.57B | 33.78%13.81B | 2.79%10.33B | 2.01%10.05B | -39.21%9.85B | 7.71%16.2B |
| Free cash flow | -31.42%5.32B | 92.45%7.75B | 262.85%4.03B | -131.21%-2.47B | -182.12%-1.07B | 198.85%1.3B | -60.07%436M | -64.41%1.09B | 3.47%3.07B | -18.63%2.97B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |