(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.64%2.84B | 16.07%3.23B | 13.75%3.14B | 13.75%3.14B | -20.47%2.89B | -7.21%2.72B | -17.79%2.78B | -30.57%2.76B | -30.57%2.76B | -11.84%3.64B |
-Cash and cash equivalents | 4.64%2.84B | 16.07%3.23B | 13.75%3.14B | 13.75%3.14B | -20.47%2.89B | -7.21%2.72B | -17.79%2.78B | -30.57%2.76B | -30.57%2.76B | -11.84%3.64B |
Receivables | 9.04%4.02B | -7.34%3.27B | -8.37%2.98B | -8.37%2.98B | -16.20%3.28B | -9.88%3.69B | 2.41%3.53B | -0.64%3.25B | -0.64%3.25B | 18.32%3.91B |
-Accounts receivable | 9.04%4.02B | -7.34%3.27B | -8.37%2.98B | -8.37%2.98B | -16.20%3.28B | -9.88%3.69B | 2.41%3.53B | -0.64%3.25B | -0.64%3.25B | 18.32%3.91B |
-Gross accounts receivable | 9.04%4.02B | -7.34%3.27B | -8.37%2.98B | -8.37%2.98B | -16.20%3.28B | -9.88%3.69B | 2.41%3.53B | -0.64%3.25B | -0.64%3.25B | 18.32%3.91B |
Inventory | 1.07%1.7B | -9.82%1.48B | 12.39%1.42B | 12.39%1.42B | 6.81%1.51B | 15.77%1.68B | 30.99%1.64B | 10.15%1.26B | 10.15%1.26B | 22.10%1.41B |
Other current assets | -19.40%1.04B | -36.86%788M | -24.18%1.04B | -24.18%1.04B | -0.45%1.1B | 0.70%1.29B | 10.34%1.25B | 45.21%1.37B | 45.21%1.37B | 6.44%1.11B |
Total current assets | 2.41%9.6B | -4.71%8.76B | -0.76%8.57B | -0.76%8.57B | -12.79%8.78B | -3.87%9.38B | -0.15%9.2B | -7.47%8.64B | -7.47%8.64B | 4.57%10.07B |
Non current assets | ||||||||||
Net PPE | 5.06%9.36B | 4.63%9.2B | 7.80%9.13B | 7.80%9.13B | 19.39%9.14B | 16.95%8.91B | 14.46%8.79B | 15.59%8.47B | 15.59%8.47B | 6.04%7.65B |
-Gross PP&E | 5.06%9.36B | 4.63%9.2B | -2.83%31.77B | -2.83%31.77B | 19.41%9.14B | 16.96%8.91B | 14.46%8.79B | 7.34%32.7B | 7.34%32.7B | 6.03%7.65B |
-Accumulated depreciation | ---- | ---- | 6.55%-22.65B | 6.55%-22.65B | ---- | ---- | ---- | -4.74%-24.23B | -4.74%-24.23B | ---- |
Total investment | 11.51%1.24B | 3.23%1.18B | -0.63%1.1B | -0.63%1.1B | 11.52%1.14B | 7.23%1.11B | 15.28%1.15B | 7.06%1.11B | 7.06%1.11B | -3.40%1.02B |
-Financial asset investment | 11.51%1.24B | 3.23%1.18B | -0.63%1.1B | -0.63%1.1B | 11.52%1.14B | 7.23%1.11B | 15.28%1.15B | 7.06%1.11B | 7.06%1.11B | -3.40%1.02B |
-Including:Available-for-sale securities | 11.51%1.24B | 3.23%1.18B | -0.63%1.1B | -0.63%1.1B | 11.52%1.14B | 7.23%1.11B | 15.28%1.15B | 7.06%1.11B | 7.06%1.11B | -3.40%1.02B |
Goodwill and other intangible assets | 774.44%1.16B | -24.24%100M | -26.67%99M | -26.67%99M | 6.52%147M | -44.58%133M | -44.54%132M | -39.19%135M | -39.19%135M | 10.40%138M |
-Goodwill | --1.04B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --126M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Defined pension benefit | 55.73%1.01B | 53.98%1.01B | 52.57%1.01B | 52.57%1.01B | -17.78%638M | -17.81%646M | -17.74%654M | -17.66%662M | -17.66%662M | 22.20%776M |
Deferred tax assets-non current | ---- | ---- | -40.91%39M | -40.91%39M | ---- | ---- | ---- | 20.00%66M | 20.00%66M | ---- |
Other non current assets | 1.11%640M | -12.38%644M | 1.85%604M | 1.85%604M | -0.79%749M | -1.09%633M | -3.29%735M | 4.40%593M | 4.40%593M | 5.15%755M |
Total non current assets | 17.29%13.41B | 5.88%12.14B | 8.61%11.98B | 8.61%11.98B | 14.18%11.81B | 10.78%11.43B | 9.47%11.46B | 10.21%11.03B | 10.21%11.03B | 6.06%10.35B |
Total assets | 10.57%23.01B | 1.17%20.9B | 4.50%20.56B | 4.50%20.56B | 0.88%20.6B | 3.67%20.81B | 4.96%20.66B | 1.68%19.67B | 1.68%19.67B | 5.32%20.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16,200.00%1.63B | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 42.86%10M |
-Current debt and capital lease obligation | 16,200.00%1.63B | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 42.86%10M |
-Including:Current debt | 16,200.00%1.63B | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 42.86%10M |
Payables | 7.79%1.41B | -27.58%1.21B | -9.70%1.42B | -9.70%1.42B | -2.30%1.32B | -9.54%1.31B | 35.74%1.68B | -2.59%1.58B | -2.59%1.58B | 1.58%1.35B |
-accounts payable | 11.53%1.05B | -29.22%1.02B | -8.16%867M | -8.16%867M | -3.36%1.04B | -13.86%945M | 43.24%1.44B | -3.18%944M | -3.18%944M | 2.10%1.07B |
-Total tax payable | -1.92%357M | -17.52%193M | 5.26%260M | 5.26%260M | 1.81%281M | 4.00%364M | 2.63%234M | -1.20%247M | -1.20%247M | -0.36%276M |
-Other payable | ---- | ---- | -23.06%297M | -23.06%297M | ---- | ---- | ---- | -2.03%386M | -2.03%386M | ---- |
Pension and other retirement benefit plans | -2.52%502M | -7.21%759M | -8.11%510M | -8.11%510M | -8.33%814M | -2.09%515M | -3.99%818M | -6.57%555M | -6.57%555M | 14.88%888M |
Other current liabilities | -17.75%2.22B | -6.45%2.19B | 4.33%1.76B | 4.33%1.76B | -15.41%2.06B | 12.65%2.7B | 0.52%2.34B | -9.27%1.68B | -9.27%1.68B | 18.62%2.43B |
Current liabilities | 27.14%5.76B | -13.88%4.17B | -3.27%3.7B | -3.27%3.7B | -10.26%4.2B | 3.52%4.53B | 9.47%4.84B | -6.20%3.83B | -6.20%3.83B | 12.53%4.68B |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | -15.15%56M | -14.71%58M | -14.71%58M | -14.08%61M | -13.70%63M | -13.16%66M | -13.92%68M | -13.92%68M | -15.48%71M |
-Long term debt and capital lease obligation | --0 | -15.15%56M | -14.71%58M | -14.71%58M | -14.08%61M | -13.70%63M | -13.16%66M | -13.92%68M | -13.92%68M | -15.48%71M |
-Including:Long term debt | --0 | -15.15%56M | -14.71%58M | -14.71%58M | -14.08%61M | -13.70%63M | -13.16%66M | -13.92%68M | -13.92%68M | -15.48%71M |
Long term provisions | 0.80%126M | 0.80%126M | 0.81%125M | 0.81%125M | 0.81%125M | 0.81%125M | 0.81%125M | 0.81%124M | 0.81%124M | 2.48%124M |
Long term pension and other post-retirement benefit plans | 5.04%146M | 6.57%146M | 10.53%147M | 10.53%147M | 19.85%163M | 1.46%139M | -1.44%137M | 62.20%133M | 62.20%133M | 60.00%136M |
Non current deferred liabilities | ---- | ---- | --120M | --120M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 90.71%349M | 39.13%256M | -2.13%184M | -2.13%184M | -2.66%183M | -3.68%183M | -2.65%184M | 1.08%188M | 1.08%188M | -21.99%188M |
Total non current liabilities | 21.76%621M | 14.06%584M | 23.59%634M | 23.59%634M | 2.50%532M | -2.67%510M | -3.03%512M | 9.15%513M | 9.15%513M | -2.26%519M |
Total liabilities | 26.60%6.38B | -11.20%4.76B | -0.09%4.34B | -0.09%4.34B | -8.98%4.73B | 2.86%5.04B | 8.14%5.36B | -4.62%4.34B | -4.62%4.34B | 10.85%5.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
-common stock | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Additional paid-in capital | 0.58%1.4B | 0.43%1.39B | 0.43%1.39B | 0.43%1.39B | 0.43%1.39B | 0.43%1.39B | 0.44%1.38B | 0.44%1.38B | 0.44%1.38B | 0.44%1.38B |
Retained earnings | 4.92%13.36B | 4.77%12.86B | 5.29%12.96B | 5.29%12.96B | 5.69%12.83B | 5.66%12.73B | 5.80%12.27B | 6.18%12.31B | 6.18%12.31B | 4.94%12.14B |
Less: Treasury stock | 20.83%522M | -2.48%432M | -4.00%432M | -4.00%432M | -4.00%432M | -4.00%432M | 1.61%443M | 5.63%450M | 5.63%450M | 5.63%450M |
Other reserves | 30.48%1.08B | 28.18%1.09B | 25.77%1.06B | 25.77%1.06B | -7.39%827M | -11.42%830M | -10.07%848M | -16.30%842M | -16.30%842M | -3.46%893M |
Other equity interest | 0.00%33M | 0.00%33M | -10.81%33M | -10.81%33M | -10.81%33M | -10.81%33M | -10.81%33M | 0.00%37M | 0.00%37M | 0.00%37M |
Total stockholders'equity | 5.06%16.55B | 5.51%16.13B | 5.80%16.21B | 5.80%16.21B | 4.24%15.85B | 3.93%15.75B | 3.89%15.29B | 3.61%15.32B | 3.61%15.32B | 3.56%15.2B |
Noncontrolling interests | 413.33%77M | -7.14%13M | 7.14%15M | 7.14%15M | 7.14%15M | 7.14%15M | 0.00%14M | 7.69%14M | 7.69%14M | 7.69%14M |
Total equity | 5.45%16.63B | 5.49%16.15B | 5.80%16.22B | 5.80%16.22B | 4.25%15.86B | 3.93%15.77B | 3.89%15.31B | 3.62%15.33B | 3.62%15.33B | 3.56%15.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data