Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.43%1.77B | --1.77B | -0.40%1.59B | -25.29%1.41B | 16.28%1.59B | -5.70%1.38B | --1.89B | --1.89B | --1.98B | --1.37B |
| -Cash and cash equivalents | 25.43%1.77B | --1.77B | -0.40%1.59B | -25.29%1.41B | 16.28%1.59B | -5.70%1.38B | --1.89B | --1.89B | --1.98B | --1.37B |
| Receivables | 24.48%2.77B | --2.77B | 8.97%2.38B | 40.47%2.22B | 9.44%2.18B | 22.60%1.84B | --1.58B | --1.58B | --1.37B | --1.99B |
| -Accounts receivable | 24.48%2.77B | --2.77B | 8.97%2.38B | 40.47%2.22B | 9.44%2.18B | 22.60%1.84B | --1.58B | --1.58B | --1.37B | --1.99B |
| -Gross accounts receivable | 24.48%2.77B | --2.77B | 8.97%2.38B | 40.47%2.22B | 9.44%2.18B | 22.60%1.84B | --1.58B | --1.58B | --1.37B | --1.99B |
| Inventory | -33.26%57.24M | --57.24M | 0.11%45.12M | 91.01%85.77M | -21.21%45.06M | -47.94%109M | --44.9M | --44.9M | --146.5M | --57.19M |
| Other current assets | -13.12%84.04M | --84.04M | 63.47%106.33M | 130.04%96.73M | 29.69%65.05M | -25.56%45.64M | --42.05M | --42.05M | --40.77M | --50.16M |
| Total current assets | 22.58%4.68B | --4.68B | 5.94%4.11B | 7.27%3.82B | 11.93%3.88B | 4.31%3.37B | --3.56B | --3.56B | --3.53B | --3.47B |
| Non current assets | ||||||||||
| Net PPE | -6.04%303.89M | --303.89M | 27.25%315.44M | 23.76%323.41M | -9.32%247.89M | -6.94%254.59M | --261.32M | --261.32M | --268M | --273.38M |
| -Gross PP&E | 5.41%781.91M | --781.91M | ---- | 17.11%741.77M | ---- | ---- | --633.4M | --633.4M | ---- | ---- |
| -Accumulated depreciation | -14.26%-478.02M | ---478.02M | ---- | -12.44%-418.36M | ---- | ---- | ---372.08M | ---372.08M | ---- | ---- |
| Prepaid assets-non current | 0.00%260.32M | --260.32M | ---- | 23.36%260.32M | ---- | ---- | --211.03M | --211.03M | ---- | ---- |
| Total investment | 40.98%920.9M | --920.9M | 35.29%867.34M | 15.92%653.22M | 24.11%641.09M | 7.46%541.5M | --563.49M | --563.49M | --496.78M | --516.54M |
| -Financial asset investment | 40.98%920.9M | --920.9M | 35.29%867.34M | 15.92%653.22M | 24.11%641.09M | 7.46%541.5M | --563.49M | --563.49M | --496.78M | --516.54M |
| -Including:Available-for-sale securities | 40.98%920.9M | --920.9M | 35.29%867.34M | 15.92%653.22M | 24.11%641.09M | 7.46%541.5M | --563.49M | --563.49M | --496.78M | --516.54M |
| Goodwill and other intangible assets | -35.43%273.06M | --273.06M | -27.50%362.79M | -41.60%422.91M | -32.22%500.43M | -14.84%639.71M | --724.16M | --724.16M | --737.04M | --738.32M |
| -Goodwill | ---- | ---- | ---- | --0 | ---- | --0 | --5.66M | --5.66M | --11.32M | --16.98M |
| -Other intangible assets | -35.43%273.06M | --273.06M | -27.50%362.79M | -41.14%422.91M | -30.63%500.43M | -12.19%639.71M | --718.5M | --718.5M | --725.72M | --721.34M |
| Deferred tax assets-non current | -50.44%14.6M | --14.6M | ---- | -63.31%29.46M | ---- | ---- | --80.28M | --80.28M | ---- | ---- |
| Deferred assets-non current | --9.89M | --9.89M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 9.66%170.24M | --170.24M | -9.81%433.4M | 4.59%155.25M | 7.93%480.55M | -9.23%442.79M | --148.44M | --148.44M | --456.28M | --445.25M |
| Total non current assets | 5.87%1.95B | --1.95B | 5.83%1.98B | -7.25%1.84B | -5.25%1.87B | -6.84%1.88B | --1.99B | --1.99B | --1.96B | --1.97B |
| Total assets | 17.14%6.63B | --6.63B | 5.90%6.09B | 2.07%5.66B | 5.70%5.75B | 0.03%5.25B | --5.55B | --5.55B | --5.49B | --5.44B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.94%977.83M | --977.83M | -6.80%913.91M | 0.83%997.17M | -3.28%980.58M | -7.70%1.01B | --988.93M | --988.93M | --1.01B | --1.01B |
| -Current debt and capital lease obligation | -1.94%977.83M | --977.83M | -6.80%913.91M | 0.83%997.17M | -3.28%980.58M | -7.70%1.01B | --988.93M | --988.93M | --1.01B | --1.01B |
| -Including:Current debt | -1.94%977.83M | --977.83M | -6.80%913.91M | 0.83%997.17M | -3.28%980.58M | -7.70%1.01B | --988.93M | --988.93M | --1.01B | --1.01B |
| Payables | 46.25%520.18M | --520.18M | 29.39%531.03M | -11.31%355.67M | 2.58%410.43M | -6.31%301.64M | --401.01M | --401.01M | --411.04M | --400.1M |
| -accounts payable | 27.44%401.68M | --401.68M | 32.90%388.59M | 5.04%315.19M | -10.77%292.39M | -4.96%291.06M | --300.08M | --300.08M | --339.68M | --327.68M |
| -Total tax payable | 192.74%118.5M | --118.5M | 20.67%142.44M | -59.90%40.48M | 62.99%118.04M | -32.58%10.58M | --100.94M | --100.94M | --71.37M | --72.43M |
| Current provisions | 50.92%2.63M | --2.63M | 282.54%16.37M | 1,109.72%1.74M | 57.86%4.28M | ---- | --144K | --144K | --24.7M | --2.71M |
| Pension and other retirement benefit plans | 14.17%29.5M | --29.5M | 3.98%21.46M | 15.80%25.84M | 16.11%20.64M | 17.46%10.18M | --22.31M | --22.31M | --11.16M | --17.78M |
| Other current liabilities | 28.01%426.78M | --426.78M | -6.75%415.66M | -28.47%333.4M | 17.75%445.72M | -2.85%333.41M | --466.07M | --466.07M | --408.65M | --378.52M |
| Current liabilities | 14.18%1.96B | --1.96B | 1.98%1.9B | -8.76%1.71B | 2.68%1.86B | -7.14%1.66B | --1.88B | --1.88B | --1.87B | --1.81B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -1.90%433.46M | --433.46M | -32.07%252.96M | 27.21%441.88M | -4.97%372.39M | -20.47%329.33M | --347.35M | --347.35M | --429.31M | --391.85M |
| -Long term debt and capital lease obligation | -1.90%433.46M | --433.46M | -32.07%252.96M | 27.21%441.88M | -4.97%372.39M | -20.47%329.33M | --347.35M | --347.35M | --429.31M | --391.85M |
| -Including:Long term debt | -1.90%433.46M | --433.46M | -32.07%252.96M | 27.21%441.88M | -4.97%372.39M | -20.47%329.33M | --347.35M | --347.35M | --429.31M | --391.85M |
| Long term provisions | 0.78%180.05M | --180.05M | 30.80%179.35M | 30.66%178.65M | 0.57%137.11M | 0.57%136.92M | --136.72M | --136.72M | --136.53M | --136.34M |
| Non current deferred liabilities | --99.03M | --99.03M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 3.04%30.95M | --30.95M | 223.43%97.13M | -11.97%30.03M | -11.97%30.03M | -0.01%34.11M | --34.11M | --34.11M | --34.11M | --34.11M |
| Total non current liabilities | 14.28%743.49M | --743.49M | -1.87%529.44M | 25.54%650.56M | -4.05%539.54M | -14.37%500.36M | --518.19M | --518.19M | --599.95M | --562.3M |
| Total liabilities | 14.21%2.7B | --2.7B | 1.11%2.43B | -1.35%2.36B | 1.09%2.4B | -8.92%2.16B | --2.4B | --2.4B | --2.47B | --2.38B |
| Shareholders'equity | ||||||||||
| Share capital | 0.47%948.83M | --948.83M | 0.47%948.83M | 0.32%944.42M | 0.32%944.42M | 0.16%941.42M | --941.42M | --941.42M | --941.42M | --941.42M |
| -common stock | 0.47%948.83M | --948.83M | 0.47%948.83M | 0.32%944.42M | 0.32%944.42M | 0.16%941.42M | --941.42M | --941.42M | --941.42M | --941.42M |
| Additional paid-in capital | 0.53%829.9M | --829.9M | 0.53%829.9M | 0.36%825.49M | 0.36%825.49M | 0.18%822.49M | --822.49M | --822.49M | --822.49M | --822.49M |
| Retained earnings | 24.44%1.58B | --1.58B | 10.87%1.49B | 5.41%1.27B | 18.74%1.35B | 23.07%1.16B | --1.2B | --1.2B | --1.1B | --1.13B |
| Less: Treasury stock | 0.00%691K | --691K | 0.00%691K | 0.00%691K | 0.00%691K | 0.00%691K | --691K | --691K | --691K | --691K |
| Other reserves | 100.11%362.05M | --362.05M | 105.11%325.34M | 73.00%180.92M | 70.91%158.62M | -8.63%89.48M | --104.58M | --104.58M | --79.09M | --92.81M |
| Other equity interest | -12.77%67.61M | --67.61M | -11.67%68.63M | -0.68%77.5M | 0.20%77.69M | 1.40%78.02M | --78.03M | --78.03M | --78.13M | --77.54M |
| Total stockholders'equity | 14.87%3.79B | --3.79B | 9.33%3.66B | 4.66%3.3B | 9.27%3.35B | 7.40%3.09B | --3.15B | --3.15B | --3.02B | --3.07B |
| Noncontrolling interests | --143.96M | --143.96M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 19.23%3.93B | --3.93B | 9.33%3.66B | 4.66%3.3B | 9.27%3.35B | 7.40%3.09B | --3.15B | --3.15B | --3.02B | --3.07B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |