(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 66.04%4.25B | 23.14%3.03B | 11.09%3.45B | 11.09%3.45B | 38.93%3.22B | -14.22%2.56B | 21.05%2.46B | 129.85%3.11B | 129.85%3.11B | -7.74%2.32B |
-Cash and cash equivalents | 70.46%4.14B | 25.35%2.94B | 12.30%3.36B | 12.30%3.36B | 32.55%3.07B | -18.46%2.43B | 15.10%2.34B | 121.15%2.99B | 121.15%2.99B | -7.74%2.32B |
-Short term investments | -18.87%102.67M | -19.58%97.49M | -19.79%94.29M | -19.79%94.29M | --148.1M | --126.55M | --121.22M | --117.55M | --117.55M | ---- |
Receivables | -19.10%2.67B | -17.85%3.2B | -20.92%2.14B | -20.92%2.14B | 4.65%2.37B | 43.93%3.3B | 12.58%3.89B | 6.86%2.71B | 6.86%2.71B | 62.19%2.27B |
-Accounts receivable | -29.62%2.04B | -17.71%2.82B | -19.54%1.84B | -19.54%1.84B | 16.79%2.12B | 120.46%2.9B | 46.71%3.42B | 21.23%2.29B | 21.23%2.29B | 63.73%1.81B |
-Gross accounts receivable | -29.62%2.04B | -17.71%2.82B | -19.54%1.84B | -19.54%1.84B | 16.79%2.12B | 120.46%2.9B | 46.71%3.42B | 21.23%2.29B | 21.23%2.29B | 63.73%1.81B |
-Other receivables | 57.41%626.62M | -18.86%377.86M | -28.35%303.56M | -28.35%303.56M | -43.30%259.85M | -59.19%398.08M | -58.46%465.69M | -34.84%423.67M | -34.84%423.67M | 56.37%458.3M |
Inventory | -13.44%2.55B | -56.50%1.65B | -8.24%2.85B | -8.24%2.85B | -3.79%2.83B | 16.64%2.94B | 74.08%3.78B | 30.59%3.1B | 30.59%3.1B | 147.80%2.94B |
Prepaid assets | 5.39%1.32B | 28.71%1.18B | 44.65%1.24B | 44.65%1.24B | 50.31%1.19B | 59.02%1.25B | 50.93%920.09M | 51.30%860.34M | 51.30%860.34M | 34.71%793M |
Other current assets | 68.01%294.49M | 67.35%335.03M | 76.00%342.15M | 76.00%342.15M | 0.99%200.29M | -38.51%175.28M | -35.63%200.2M | -51.81%194.4M | -51.81%194.4M | -33.78%198.32M |
Total current assets | 8.33%11.07B | -16.55%9.4B | 0.54%10.03B | 0.54%10.03B | 15.24%9.82B | 15.29%10.22B | 31.13%11.26B | 37.85%9.98B | 37.85%9.98B | 42.29%8.52B |
Non current assets | ||||||||||
Net PPE | 39.79%389.75M | 45.00%376.31M | 51.87%377.01M | 51.87%377.01M | 62.62%336.62M | 34.49%278.82M | 23.78%259.53M | 18.50%248.24M | 18.50%248.24M | -2.12%207M |
-Gross PP&E | 21.17%1.46B | 16.56%1.39B | 17.42%1.36B | 17.42%1.36B | 21.52%1.29B | 15.77%1.2B | 16.30%1.19B | 14.91%1.16B | 14.91%1.16B | 5.52%1.06B |
-Accumulated depreciation | -15.56%-1.07B | -8.61%-1.01B | -7.99%-979.74M | -7.99%-979.74M | -11.53%-949.56M | -11.11%-924.87M | -14.37%-929.22M | -13.97%-907.27M | -13.97%-907.27M | -7.56%-851.4M |
Prepaid assets-non current | --0 | --0 | --169.2M | --169.2M | ---- | ---- | ---- | --0 | --0 | ---- |
Total investment | -4.86%524.29M | -8.25%409.65M | 28.32%572.04M | 28.32%572.04M | -8.48%563.84M | -9.41%551.06M | -38.37%446.5M | -41.05%445.78M | -41.05%445.78M | -21.74%616.06M |
-Financial asset investment | -4.86%524.29M | -8.25%409.65M | 28.32%572.04M | 28.32%572.04M | -8.48%563.84M | -9.41%551.06M | -38.37%446.5M | -41.05%445.78M | -41.05%445.78M | -21.74%616.06M |
-Including:Available-for-sale securities | -4.86%524.29M | -8.25%409.65M | 28.32%572.04M | 28.32%572.04M | -8.48%563.84M | -9.41%551.06M | -38.37%446.5M | -41.05%445.78M | -41.05%445.78M | -21.74%616.06M |
Goodwill and other intangible assets | 520.89%1.58B | -0.13%249.6M | 1.99%263.31M | 1.99%263.31M | 112.24%257.49M | 86.94%255.16M | 65.67%249.93M | 55.52%258.18M | 55.52%258.18M | -38.79%121.32M |
-Goodwill | 728.48%1.5B | -17.86%152.44M | -16.09%161.09M | -16.09%161.09M | 235.89%170.6M | 218.72%180.74M | 196.33%185.58M | 180.07%191.97M | 180.07%191.97M | -31.79%50.79M |
-Other intangible assets | 16.73%86.87M | 50.99%97.16M | 54.40%102.22M | 54.40%102.22M | 23.20%86.89M | -6.72%74.42M | -27.07%64.35M | -32.07%66.21M | -32.07%66.21M | -43.00%70.53M |
Deferred tax assets-non current | 54.11%269.57M | 24.41%197.53M | 19.68%185.62M | 19.68%185.62M | 18.23%165.04M | 3.61%174.92M | 12.72%158.78M | 29.42%155.1M | 29.42%155.1M | 11.45%139.6M |
Other non current assets | 54.41%352.13M | 25.59%220.8M | 38.86%234.84M | 38.86%234.84M | 72.90%235.54M | 61.95%228.05M | 24.43%175.8M | 23.25%169.12M | 23.25%169.12M | -3.39%136.23M |
Total non current assets | 109.67%3.12B | 12.66%1.45B | 41.18%1.8B | 41.18%1.8B | 27.73%1.56B | 17.93%1.49B | -5.60%1.29B | -8.09%1.28B | -8.09%1.28B | -16.61%1.22B |
Total assets | 21.20%14.19B | -13.54%10.85B | 5.15%11.83B | 5.15%11.83B | 16.80%11.38B | 15.62%11.71B | 26.09%12.55B | 30.46%11.25B | 30.46%11.25B | 30.72%9.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -27.77%580.06M | -80.86%287.1M | -3.86%286.63M | -3.86%286.63M | 26.01%315.22M | 220.57%803.09M | -5.73%1.5B | -40.59%298.15M | -40.59%298.15M | 6,703.37%250.16M |
-Current debt and capital lease obligation | -27.77%580.06M | -80.86%287.1M | -3.86%286.63M | -3.86%286.63M | 26.01%315.22M | 220.57%803.09M | -5.73%1.5B | -40.59%298.15M | -40.59%298.15M | 6,703.37%250.16M |
-Including:Current debt | -29.05%560.92M | -81.61%273.77M | -4.98%273.6M | -4.98%273.6M | 20.92%302.5M | 215.59%790.62M | -6.40%1.49B | -42.63%287.92M | -42.63%287.92M | 6,703.37%250.16M |
-Including:Current capital Lease obligation | 53.52%19.14M | 24.81%13.33M | 27.49%13.04M | 27.49%13.04M | --12.72M | --12.47M | --10.68M | --10.22M | --10.22M | ---- |
Payables | 102.33%2.8B | -28.65%1.69B | -14.77%2.16B | -14.77%2.16B | 15.57%1.86B | -26.76%1.38B | 64.21%2.37B | 35.91%2.53B | 35.91%2.53B | 35.37%1.61B |
-accounts payable | 140.28%2.13B | -49.89%1.01B | -19.79%1.51B | -19.79%1.51B | 12.84%1.37B | -39.00%885.86M | 74.24%2.01B | 17.43%1.89B | 17.43%1.89B | 19.88%1.21B |
-Total tax payable | 30.49%527.16M | 149.12%564.31M | -1.96%476.59M | -1.96%476.59M | 11.92%346.31M | 13.37%403.99M | 22.72%226.52M | 192.56%486.12M | 192.56%486.12M | 232.67%309.44M |
-Other payable | 53.05%142.62M | -11.55%122.38M | 5.74%167.36M | 5.74%167.36M | 65.39%147.58M | 16.89%93.18M | 28.19%138.36M | 76.54%158.27M | 76.54%158.27M | 4.20%89.23M |
Current provisions | -3.63%1.91M | -8.68%1.97M | -14.08%1.81M | -14.08%1.81M | --1.92M | --1.99M | --2.15M | --2.1M | --2.1M | ---- |
Pension and other retirement benefit plans | -23.26%6.77M | 14.53%124.81M | -23.89%16.27M | -23.89%16.27M | 39.50%126.72M | -3.48%8.82M | 24.81%108.98M | 276.85%21.38M | 276.85%21.38M | 4.74%90.84M |
Accrued and deferred income | 22.68%5.3B | 21.66%4.4B | 27.23%4.28B | 27.23%4.28B | 27.82%4.05B | 29.15%4.32B | 29.09%3.61B | 25.96%3.36B | 25.96%3.36B | 21.16%3.17B |
Other current liabilities | -55.75%70.13M | 46.51%69.86M | -25.61%113.59M | -25.61%113.59M | 157.08%66.96M | 3.55%158.49M | 26.04%47.69M | 144.56%152.7M | 144.56%152.7M | 15.58%26.05M |
Current liabilities | 31.18%8.76B | -14.01%6.57B | 7.64%6.85B | 7.64%6.85B | 24.79%6.43B | 18.24%6.68B | 28.26%7.64B | 24.82%6.37B | 24.82%6.37B | 31.35%5.15B |
Non current liabilities | ||||||||||
Non current financial liabilities | 105.37%1.47B | -36.59%473.58M | -32.28%563.32M | -32.28%563.32M | -10.98%614.25M | -7.94%715.76M | 33.36%746.84M | --831.87M | --831.87M | 431,150.00%690M |
-Long term debt and capital lease obligation | 105.37%1.47B | -36.59%473.58M | -32.28%563.32M | -32.28%563.32M | -10.98%614.25M | -7.94%715.76M | 33.36%746.84M | --831.87M | --831.87M | 431,150.00%690M |
-Including:Long term debt | 110.69%1.45B | -36.56%457.63M | -32.37%544.1M | -32.37%544.1M | -14.22%591.91M | -11.22%690.3M | 28.82%721.4M | --804.5M | --804.5M | 431,150.00%690M |
-Including:Long term capital lease obligation | -38.87%15.57M | -37.28%15.96M | -29.78%19.22M | -29.78%19.22M | --22.34M | --25.46M | --25.44M | --27.37M | --27.37M | ---- |
Long term accounts payable and other payables | -2.93%64.65M | 0.00%66.6M | -1.44%66.6M | -1.44%66.6M | 0.00%66.6M | 0.00%66.6M | 0.00%66.6M | 1.46%67.57M | 1.46%67.57M | 0.00%66.6M |
Long term pension and other post-retirement benefit plans | 24.32%404.05M | 13.94%344.24M | 11.08%333.99M | 11.08%333.99M | 11.23%317.6M | 16.37%325.01M | 13.21%302.13M | 16.36%300.67M | 16.36%300.67M | 15.99%285.55M |
Other non current liabilities | 200.00%6K | 50.00%6K | 100.00%4K | 100.00%4K | 400.00%5K | 0.00%2K | 100.00%4K | -33.33%2K | -33.33%2K | -66.67%1K |
Total non current liabilities | 75.07%1.94B | -20.72%884.43M | -19.68%963.91M | -19.68%963.91M | -4.19%998.46M | -1.43%1.11B | 24.86%1.12B | 269.28%1.2B | 269.28%1.2B | 233.02%1.04B |
Total liabilities | 37.42%10.7B | -14.87%7.46B | 3.30%7.82B | 3.30%7.82B | 19.92%7.43B | 14.97%7.79B | 27.82%8.76B | 39.46%7.57B | 39.46%7.57B | 46.25%6.19B |
Shareholders'equity | ||||||||||
Share capital | 1.62%533.37M | 0.13%525.56M | 1.59%525.56M | 1.59%525.56M | 1.45%524.86M | 1.45%524.86M | 1.45%524.86M | 0.50%517.35M | 0.50%517.35M | 0.57%517.35M |
-common stock | 1.62%533.37M | 0.13%525.56M | 1.59%525.56M | 1.59%525.56M | 1.45%524.86M | 1.45%524.86M | 1.45%524.86M | 0.50%517.35M | 0.50%517.35M | 0.57%517.35M |
Additional paid-in capital | -93.11%20.48M | -95.80%12.48M | 2.61%297.25M | 2.61%297.25M | 2.63%297.33M | 2.61%297.25M | 2.58%297.21M | 0.85%289.7M | 0.85%289.7M | 0.97%289.7M |
Retained earnings | 10.19%3.79B | 17.72%3.89B | 9.01%3.52B | 9.01%3.52B | 12.56%3.46B | 18.36%3.44B | 23.95%3.31B | 21.13%3.23B | 21.13%3.23B | 26.22%3.07B |
Less: Treasury stock | 194.68%1.13B | 199.94%1.15B | -0.61%381.73M | -0.61%381.73M | -0.37%382.68M | -0.39%382.6M | -0.35%383.15M | 26.97%384.09M | 26.97%384.09M | 283.13%384.09M |
Other reserves | 271.74%37.23M | 161.17%17.49M | 54.60%-21.97M | 54.60%-21.97M | -70.73%-19.12M | 33.77%-21.68M | 46.81%-28.58M | -131.82%-48.4M | -131.82%-48.4M | -159.10%-11.2M |
Other equity interest | -5.08%60.93M | 19.21%76.52M | 2.02%64.19M | 2.02%64.19M | 2.02%64.19M | 2.02%64.19M | 2.02%64.19M | 15.04%62.92M | 15.04%62.92M | 0.94%62.92M |
Total stockholders'equity | -15.50%3.31B | -10.74%3.37B | 9.18%4B | 9.18%4B | 11.16%3.94B | 16.74%3.92B | 21.99%3.78B | 14.61%3.67B | 14.61%3.67B | 10.27%3.54B |
Noncontrolling interests | 2,806.37%183.33M | 110.35%17.17M | -40.14%11M | -40.14%11M | --7.13M | --6.31M | --8.16M | --18.38M | --18.38M | ---- |
Total equity | -10.97%3.49B | -10.48%3.39B | 8.94%4.01B | 8.94%4.01B | 11.36%3.95B | 16.93%3.92B | 22.26%3.79B | 15.19%3.69B | 15.19%3.69B | 10.27%3.54B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data