D. Western Therapeutics Institute
4576
Needs Well
3992
Daiwa Cycle
5888
Osaka Yuka Industry
4124
Liberta
4935
(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.55%823.23M | 281.16%751.77M | 51.74%400.86M | 51.74%400.86M | 84.48%775.29M | 89.81%621.08M | 3.04%197.23M | -46.21%264.18M | -46.21%264.18M | -28.74%420.26M |
-Cash and cash equivalents | 32.55%823.23M | 281.16%751.77M | 51.74%400.86M | 51.74%400.86M | 84.48%775.29M | 89.81%621.08M | 3.04%197.23M | -46.21%264.18M | -46.21%264.18M | -28.74%420.26M |
Receivables | -4.71%329.6M | -10.25%260.77M | 37.43%491.2M | 37.43%491.2M | -17.10%212.6M | 49.87%345.88M | -10.38%290.56M | 5.26%357.42M | 5.26%357.42M | -0.11%256.45M |
-Accounts receivable | -4.71%329.6M | -10.25%260.77M | 37.43%491.2M | 37.43%491.2M | -17.10%212.6M | 49.87%345.88M | -10.38%290.56M | 5.26%357.42M | 5.26%357.42M | -0.11%256.45M |
-Gross accounts receivable | -4.71%329.6M | -10.25%260.77M | 37.43%491.2M | 37.43%491.2M | -17.10%212.6M | 49.87%345.88M | -10.38%290.56M | 5.26%357.42M | 5.26%357.42M | -0.11%256.45M |
Inventory | 217.01%49.88M | 98.02%70.45M | 72.48%50.9M | 72.48%50.9M | 24.10%52.46M | -21.24%15.73M | -6.66%35.58M | -3.62%29.51M | -3.62%29.51M | 7.22%42.27M |
Prepaid assets | ---- | ---- | 8.24%111.34M | 8.24%111.34M | ---- | ---- | ---- | 25.37%102.86M | 25.37%102.86M | ---- |
Other current assets | 35.81%133.87M | 31.39%155.75M | 216.48%53.84M | 216.48%53.84M | 1.64%107.02M | 7.12%98.57M | 47.03%118.53M | 3,121.85%17.01M | 3,121.85%17.01M | 71.33%105.29M |
Total current assets | 23.61%1.34B | 92.98%1.24B | 43.73%1.11B | 43.73%1.11B | 39.20%1.15B | 61.38%1.08B | 1.19%641.9M | -18.22%770.99M | -18.22%770.99M | -12.99%824.26M |
Non current assets | ||||||||||
Net PPE | -23.52%36.82M | -19.13%39.86M | -17.12%109.99M | -17.12%109.99M | -16.40%45.6M | -7.48%48.14M | -9.59%49.29M | 13.85%132.7M | 13.85%132.7M | 54.28%54.55M |
-Gross PP&E | ---- | ---- | -6.44%173.67M | -6.44%173.67M | ---- | ---- | ---- | 22.01%185.63M | 22.01%185.63M | ---- |
-Accumulated depreciation | ---- | ---- | -20.32%-63.68M | -20.32%-63.68M | ---- | ---- | ---- | -48.73%-52.93M | -48.73%-52.93M | ---- |
Total investment | --288.02M | ---- | 14.52%158.87M | 14.52%158.87M | ---- | ---- | ---- | 14.71%138.72M | 14.71%138.72M | ---- |
-Financial asset investment | ---- | ---- | 14.52%158.87M | 14.52%158.87M | ---- | ---- | ---- | 14.71%138.72M | 14.71%138.72M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 14.52%158.87M | 14.52%158.87M | ---- | ---- | ---- | 14.71%138.72M | 14.71%138.72M | ---- |
Goodwill and other intangible assets | -23.31%589.83M | -20.39%603.41M | -17.81%609.38M | -17.81%609.38M | -14.10%620.19M | 30.75%769.12M | 34.29%757.98M | 78.68%741.44M | 78.68%741.44M | 83.28%721.97M |
-Goodwill | -13.79%187M | -11.39%198.28M | -9.09%209.57M | -9.09%209.57M | -12.14%210.06M | 71.11%216.91M | 71.04%223.76M | 936.38%230.52M | 936.38%230.52M | 918.32%239.08M |
-Other intangible assets | -27.05%402.83M | -24.16%405.13M | -21.75%399.81M | -21.75%399.81M | -15.07%410.13M | 19.67%552.21M | 23.20%534.22M | 30.10%510.92M | 30.10%510.92M | 30.36%482.89M |
Deferred tax assets-non current | ---- | ---- | -48.71%25M | -48.71%25M | ---- | ---- | ---- | -44.42%48.74M | -44.42%48.74M | ---- |
Deferred assets-non current | 8.50%12.51M | 82.43%13.96M | 94.20%9.55M | 94.20%9.55M | 197.21%10.54M | 197.50%11.53M | 82.02%7.65M | 8.40%4.92M | 8.40%4.92M | -26.98%3.55M |
Other non current assets | ---- | -5.26%261.81M | 1.60%3.37M | 1.60%3.37M | -15.18%265.94M | -11.53%267.48M | -6.63%276.35M | 101.33%3.32M | 101.33%3.32M | 41.27%313.53M |
Total non current assets | -15.42%927.17M | -15.78%919.04M | -14.37%916.15M | -14.37%916.15M | -13.84%942.28M | 15.83%1.1B | 18.73%1.09B | 43.35%1.07B | 43.35%1.07B | 66.69%1.09B |
Total assets | 3.96%2.26B | 24.50%2.16B | 9.97%2.02B | 9.97%2.02B | 8.96%2.09B | 34.71%2.18B | 11.57%1.73B | 8.98%1.84B | 8.98%1.84B | 19.61%1.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.75%188.26M | -50.75%194.27M | -12.52%197.16M | -12.52%197.16M | -12.18%187.47M | -25.37%185.02M | 80.20%394.48M | 38.64%225.37M | 38.64%225.37M | 29.56%213.47M |
-Current debt and capital lease obligation | 1.75%188.26M | -50.75%194.27M | -12.52%197.16M | -12.52%197.16M | -12.18%187.47M | -25.37%185.02M | 80.20%394.48M | 38.64%225.37M | 38.64%225.37M | 29.56%213.47M |
-Including:Current debt | 1.75%188.26M | -50.75%194.27M | -12.52%197.16M | -12.52%197.16M | -12.18%187.47M | -25.37%185.02M | 80.20%394.48M | 38.64%225.37M | 38.64%225.37M | 29.56%213.47M |
Payables | -5.68%99.47M | -24.82%68.9M | -2.38%245.27M | -2.38%245.27M | 11.97%91.57M | 64.99%105.46M | 71.69%91.66M | 34.18%251.26M | 34.18%251.26M | 46.18%81.78M |
-accounts payable | -6.98%88.38M | -25.60%64.4M | -7.69%119.05M | -7.69%119.05M | 13.40%75.7M | 75.39%95.02M | 118.75%86.56M | 138.67%128.97M | 138.67%128.97M | 72.99%66.75M |
-Total tax payable | 6.20%11.09M | -11.67%4.5M | 155.97%14.53M | 155.97%14.53M | 5.64%15.88M | 7.15%10.44M | -63.11%5.1M | -71.24%5.68M | -71.24%5.68M | -13.42%15.03M |
-Other payable | ---- | ---- | -4.22%111.69M | -4.22%111.69M | ---- | ---- | ---- | 2.77%116.61M | 2.77%116.61M | ---- |
Current provisions | ---- | -83.51%238K | ---- | ---- | ---- | ---- | -78.19%1.44M | ---- | ---- | -92.83%293K |
Pension and other retirement benefit plans | 19.71%85.77M | -2.44%49.53M | -17.75%56.07M | -17.75%56.07M | 3.59%43.65M | 11.68%71.65M | 12.17%50.76M | 5.87%68.17M | 5.87%68.17M | 18.68%42.14M |
Accrued and deferred income | 16.51%331.75M | 4.67%347.39M | 8.44%452.16M | 8.44%452.16M | 20.88%548.46M | 36.99%284.75M | 121.36%331.88M | 207.52%416.98M | 207.52%416.98M | 178.42%453.72M |
Other current liabilities | -2.54%238.71M | -12.22%187.15M | 31.11%97.58M | 31.11%97.58M | 0.29%220.35M | 39.66%244.92M | 34.86%213.2M | -17.19%74.43M | -17.19%74.43M | 21.20%219.72M |
Current liabilities | 5.85%943.97M | -21.78%847.48M | 1.16%1.05B | 1.16%1.05B | 7.95%1.09B | 17.37%891.8M | 71.38%1.08B | 61.56%1.04B | 61.56%1.04B | 67.25%1.01B |
Non current liabilities | ||||||||||
Non current financial liabilities | 32.07%1.36B | 204.88%1.4B | 80.37%936.51M | 80.37%936.51M | 90.19%974.13M | 191.70%1.03B | 30.73%458.7M | 29.20%519.21M | 29.20%519.21M | 20.51%512.19M |
-Long term debt and capital lease obligation | 32.07%1.36B | 204.88%1.4B | 80.37%936.51M | 80.37%936.51M | 90.19%974.13M | 191.70%1.03B | 30.73%458.7M | 29.20%519.21M | 29.20%519.21M | 20.51%512.19M |
-Including:Long term debt | 32.07%1.36B | 204.88%1.4B | 80.37%936.51M | 80.37%936.51M | 90.19%974.13M | 191.70%1.03B | 30.73%458.7M | 29.20%519.21M | 29.20%519.21M | 20.51%512.19M |
Other non current liabilities | -50.00%1K | --1K | --2K | --2K | --1K | --2K | ---- | ---- | ---- | ---- |
Total non current liabilities | 32.07%1.36B | 204.88%1.4B | 80.37%936.51M | 80.37%936.51M | 90.19%974.13M | 191.70%1.03B | 30.73%458.7M | 29.20%519.21M | 29.20%519.21M | 20.51%512.19M |
Total liabilities | 19.92%2.31B | 45.64%2.25B | 27.60%1.98B | 27.60%1.98B | 35.60%2.07B | 72.79%1.92B | 56.87%1.54B | 49.10%1.56B | 49.10%1.56B | 47.95%1.52B |
Shareholders'equity | ||||||||||
Share capital | 9.61%550.01M | 14.59%550.01M | 22.10%548.28M | 22.10%548.28M | 22.10%548.28M | 11.85%501.78M | 6.99%479.98M | 0.10%449.05M | 0.10%449.05M | 0.10%449.05M |
-common stock | 9.61%550.01M | 14.59%550.01M | 22.10%548.28M | 22.10%548.28M | 22.10%548.28M | 11.85%501.78M | 6.99%479.98M | 0.10%449.05M | 0.10%449.05M | 0.10%449.05M |
Additional paid-in capital | 32.84%195.08M | 56.00%195.08M | 105.43%193.35M | 105.43%193.35M | 105.43%193.35M | 56.75%146.85M | 33.48%125.05M | 0.47%94.12M | 0.47%94.12M | 0.47%94.12M |
Retained earnings | -99.68%-805.54M | -103.02%-847.77M | -167.74%-711.36M | -167.74%-711.36M | -365.63%-725.8M | -787.04%-403.41M | -1,842.75%-417.58M | -365.22%-265.69M | -365.22%-265.69M | -629.97%-155.88M |
Less: Treasury stock | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K |
Other reserves | 55.41%10.69M | 682.90%9.29M | 8.14%8.78M | 8.14%8.78M | 3.42%7.7M | 16.64%6.88M | -72.71%1.19M | 124.35%8.12M | 124.35%8.12M | 248.69%7.45M |
Other equity interest | 419.40%5.68M | 95.76%5.68M | 223.67%971K | 223.67%971K | 223.67%971K | 264.33%1.09M | 866.67%2.9M | 0.00%300K | 0.00%300K | 0.00%300K |
Total stockholders'equity | -117.63%-44.57M | -146.16%-88.2M | -86.15%39.53M | -86.15%39.53M | -93.91%24.01M | -49.71%252.71M | -66.51%191.05M | -55.81%285.41M | -55.81%285.41M | -31.22%394.55M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | -117.63%-44.57M | -146.16%-88.2M | -86.15%39.53M | -86.15%39.53M | -93.91%24.01M | -49.71%252.71M | -66.51%191.05M | -55.81%285.41M | -55.81%285.41M | -31.24%394.55M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |