(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.32%4.76B | 14.40%4.83B | 14.40%4.83B | 15.85%4.33B | 12.37%4.05B | -5.19%3.65B | 18.97%4.22B | 18.97%4.22B | 9.45%3.74B | 0.98%3.6B |
-Cash and cash equivalents | 30.32%4.76B | 14.40%4.83B | 14.40%4.83B | 15.85%4.33B | 12.37%4.05B | -5.19%3.65B | 18.97%4.22B | 18.97%4.22B | 9.45%3.74B | 0.98%3.6B |
Receivables | -3.83%3.87B | -7.89%4.04B | -7.89%4.04B | 9.25%4.33B | -1.99%4.02B | -3.40%4.03B | -0.70%4.39B | -0.70%4.39B | -8.71%3.97B | -5.89%4.1B |
-Accounts receivable | -3.80%3.87B | -7.91%4.03B | -7.91%4.03B | 9.21%4.33B | -2.03%4.02B | -3.49%4.02B | 0.16%4.38B | 0.16%4.38B | -8.71%3.97B | -5.89%4.1B |
-Gross accounts receivable | -3.80%3.87B | -7.91%4.03B | -7.91%4.03B | 9.21%4.33B | -2.03%4.02B | -3.49%4.02B | 0.16%4.38B | 0.16%4.38B | -8.71%3.97B | -5.89%4.1B |
-Other receivables | -27.69%2.65M | 7.38%7.85M | 7.38%7.85M | --1.73M | --1.6M | --3.66M | -83.95%7.31M | -83.95%7.31M | ---- | ---- |
Inventory | -5.47%53.66M | 1.06%59.18M | 1.06%59.18M | -11.98%61.76M | -2.92%59.71M | -9.39%56.77M | 5.45%58.55M | 5.45%58.55M | 11.34%70.16M | -4.13%61.51M |
Prepaid assets | 32.37%65.2M | 48.81%75.61M | 48.81%75.61M | 192.58%111.02M | 1.97%43.13M | -7.55%49.25M | -26.88%50.81M | -26.88%50.81M | -54.21%37.94M | 61.54%42.29M |
Tax assets-Current | --14.88M | -85.41%15.4M | -85.41%15.4M | -95.77%4.48M | --0 | --0 | 6.68%105.59M | 6.68%105.59M | --105.88M | --105.88M |
Other current assets | 33.52%-6.63M | 41.45%-6.63M | 41.45%-6.63M | 37.79%-10.1M | 43.00%-9.79M | 45.31%-9.97M | -6.81%-11.33M | -6.81%-11.33M | -134.52%-16.24M | -145.71%-17.17M |
Total current assets | 12.65%8.76B | 2.29%9.01B | 2.29%9.01B | 11.75%8.83B | 3.35%8.16B | -5.46%7.77B | 7.73%8.81B | 7.73%8.81B | -0.64%7.9B | -1.95%7.89B |
Non current assets | ||||||||||
Net PPE | 1.83%178.55M | 0.16%175.94M | 0.16%175.94M | 3.59%176.41M | 3.37%175.37M | 175.38%175.34M | 2.76%175.66M | 2.76%175.66M | 158.97%170.3M | 164.16%169.65M |
-Gross PP&E | 1.87%352.99M | 0.81%345.6M | 0.81%345.6M | 3.26%357.32M | 3.27%351.22M | 51.34%346.51M | 3.54%342.81M | 3.54%342.81M | 24.73%346.05M | 25.36%340.12M |
-Accumulated depreciation | -1.91%-174.44M | -1.50%-169.66M | -1.50%-169.66M | -2.93%-180.91M | -3.16%-175.85M | -3.56%-171.16M | -4.37%-167.15M | -4.37%-167.15M | 16.97%-175.75M | 17.69%-170.46M |
Goodwill and other intangible assets | -8.42%8.95B | -8.41%9.14B | -8.41%9.14B | -8.75%9.34B | -8.50%9.56B | -9.41%9.77B | -9.28%9.98B | -9.28%9.98B | -9.65%10.24B | -7.84%10.44B |
-Goodwill | -6.73%8.18B | -6.62%8.33B | -6.62%8.33B | -7.10%8.48B | -7.06%8.62B | -7.03%8.77B | -6.99%8.92B | -6.99%8.92B | -6.85%9.12B | -12.03%9.28B |
-Other intangible assets | -23.26%764.74M | -23.44%814.09M | -23.44%814.09M | -22.27%868.21M | -19.94%932.39M | -26.11%996.53M | -24.81%1.06B | -24.81%1.06B | -27.50%1.12B | 48.53%1.16B |
Deferred tax assets-non current | -31.15%37.38M | -31.15%37.38M | -31.15%37.38M | -38.57%54.29M | -38.57%54.29M | -38.57%54.29M | -38.57%54.29M | -38.57%54.29M | 51.92%88.37M | 51.92%88.37M |
Other non current assets | 0.64%19.08M | 0.76%19.98M | 0.76%19.98M | -0.18%20.75M | -0.53%21.62M | 2.73%18.96M | 3.10%19.83M | 3.10%19.83M | 3.81%20.78M | 4.44%21.73M |
Total non current assets | -8.35%9.18B | -8.37%9.38B | -8.37%9.38B | -8.78%9.6B | -8.54%9.81B | -9.45%10.02B | -9.31%10.23B | -9.31%10.23B | -9.21%10.52B | -7.75%10.72B |
Total assets | 0.83%17.94B | -3.44%18.38B | -3.44%18.38B | 0.02%18.42B | -3.50%17.97B | -7.75%17.79B | -2.15%19.04B | -2.15%19.04B | -5.72%18.42B | -5.38%18.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 11.85%3.02B | 9.42%3.02B | 7.09%3.02B | 7.09%3.02B | 4.86%3.02B | -8.16%2.7B |
-Current debt and capital lease obligation | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 11.85%3.02B | 9.42%3.02B | 7.09%3.02B | 7.09%3.02B | 4.86%3.02B | -8.16%2.7B |
-Including:Current debt | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 11.85%3.02B | 9.42%3.02B | 7.09%3.02B | 7.09%3.02B | 4.86%3.02B | -8.16%2.7B |
Payables | 14.84%4.07B | -3.43%4.29B | -3.43%4.29B | 9.67%4.23B | -2.67%3.83B | -10.43%3.54B | 15.52%4.44B | 15.52%4.44B | 8.95%3.86B | 5.18%3.94B |
-accounts payable | 17.11%3.36B | 3.82%3.44B | 3.82%3.44B | 20.44%3.54B | 2.63%2.96B | -10.26%2.87B | 8.30%3.31B | 8.30%3.31B | 1.85%2.94B | 0.46%2.88B |
-Total tax payable | 2.75%318.55M | -31.55%454.14M | -31.55%454.14M | -34.45%318.51M | -30.82%459.42M | -25.26%310.03M | 55.48%663.45M | 55.48%663.45M | 132.31%485.9M | 56.57%664.07M |
-Other payable | 7.25%392.25M | -14.98%394.33M | -14.98%394.33M | -13.83%374.03M | 6.15%412.9M | 5.76%365.74M | 29.62%463.79M | 29.62%463.79M | -2.91%434.06M | -13.23%388.96M |
Accrued and deferred income | -5.28%625.49M | -10.27%628.13M | -10.27%628.13M | -2.51%631.18M | -1.72%632.58M | 0.89%660.35M | -18.66%700M | -18.66%700M | -43.52%647.41M | -41.88%643.64M |
Other current liabilities | 22.88%459.28M | 2.71%532.89M | 2.71%532.89M | 6.54%429.66M | -18.18%376.07M | -26.06%373.78M | 0.91%518.84M | 0.91%518.84M | -10.73%403.28M | -12.00%459.64M |
Current liabilities | 7.59%8.17B | -2.42%8.47B | -2.42%8.47B | 4.83%8.31B | 1.56%7.86B | -3.54%7.6B | 7.97%8.68B | 7.97%8.68B | -1.13%7.93B | -6.89%7.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | -28.57%2.55B | -26.67%2.81B | -26.67%2.81B | -25.00%3.06B | -27.54%3.32B | -32.00%3.57B | -29.49%3.83B | -29.49%3.83B | -27.14%4.08B | -20.78%4.58B |
-Long term debt and capital lease obligation | -28.57%2.55B | -26.67%2.81B | -26.67%2.81B | -25.00%3.06B | -27.54%3.32B | -32.00%3.57B | -29.49%3.83B | -29.49%3.83B | -27.14%4.08B | -20.78%4.58B |
-Including:Long term debt | -28.57%2.55B | -26.67%2.81B | -26.67%2.81B | -25.00%3.06B | -27.54%3.32B | -32.00%3.57B | -29.49%3.83B | -29.49%3.83B | -27.14%4.08B | -20.78%4.58B |
Non current deferred liabilities | -30.20%146.6M | -28.36%160.21M | -28.36%160.21M | -25.81%182.81M | -21.28%196.42M | -24.97%210.03M | -31.32%223.64M | -31.32%223.64M | -30.59%246.4M | 245.70%249.51M |
Other non current liabilities | ---- | 0.00%1K | 0.00%1K | ---- | ---- | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%2K | ---- |
Total non current liabilities | -28.66%2.7B | -26.76%2.97B | -26.76%2.97B | -25.05%3.24B | -27.22%3.51B | -31.64%3.78B | -29.60%4.05B | -29.60%4.05B | -27.35%4.33B | -17.49%4.82B |
Total liabilities | -4.46%10.87B | -10.17%11.43B | -10.17%11.43B | -5.72%11.55B | -9.49%11.37B | -15.13%11.38B | -7.70%12.73B | -7.70%12.73B | -12.30%12.26B | -11.27%12.56B |
Shareholders'equity | ||||||||||
Share capital | 0.41%1.9B | 0.43%1.9B | 0.43%1.9B | 0.60%1.9B | 0.60%1.9B | 0.54%1.89B | 0.53%1.89B | 0.53%1.89B | 0.11%1.88B | 0.12%1.88B |
-common stock | 0.41%1.9B | 0.43%1.9B | 0.43%1.9B | 0.60%1.9B | 0.60%1.9B | 0.54%1.89B | 0.53%1.89B | 0.53%1.89B | 0.11%1.88B | 0.12%1.88B |
Additional paid-in capital | 0.41%1.9B | 0.42%1.9B | 0.42%1.9B | 0.60%1.9B | 0.60%1.9B | 0.55%1.89B | 0.53%1.89B | 0.53%1.89B | 0.11%1.88B | 0.12%1.88B |
Retained earnings | 21.21%3.61B | 21.35%3.5B | 21.35%3.5B | 24.55%3.43B | 19.38%3.15B | 20.49%2.98B | 27.19%2.89B | 27.19%2.89B | 27.31%2.75B | 24.91%2.64B |
Less: Treasury stock | -1.79%350.24M | -1.79%350.24M | -1.79%350.24M | -1.79%350.24M | -1.79%350.24M | -1.74%356.63M | -1.74%356.63M | -1.74%356.63M | -1.74%356.63M | -1.74%356.63M |
Total stockholders'equity | 10.21%7.07B | 10.11%6.95B | 10.11%6.95B | 11.43%6.87B | 8.94%6.59B | 9.09%6.41B | 11.34%6.31B | 11.34%6.31B | 10.80%6.16B | 9.75%6.05B |
Total equity | 10.21%7.07B | 10.11%6.95B | 10.11%6.95B | 11.43%6.87B | 8.94%6.59B | 9.09%6.41B | 11.34%6.31B | 11.34%6.31B | 10.80%6.16B | 9.75%6.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data