(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.58%582.79M | -0.58%582.79M | 4.97%798.07M | 1.02%836.99M | -42.73%579.62M | 7.34%586.2M | 7.34%586.2M | -3.01%760.32M | 39.45%828.54M | 31.16%1.01B |
-Cash and cash equivalents | -0.58%582.79M | -0.58%582.79M | 4.97%798.07M | 1.02%836.99M | -42.73%579.62M | 7.34%586.2M | 7.34%586.2M | -3.01%760.32M | 39.45%828.54M | 31.16%1.01B |
Receivables | -30.47%345M | -30.47%345M | 6.40%299.89M | 38.66%368.21M | 9.80%355.32M | 59.81%496.16M | 59.81%496.16M | 28.53%281.84M | -16.14%265.54M | 7.62%323.6M |
-Accounts receivable | -30.41%314.85M | -30.41%314.85M | 6.40%299.89M | 38.66%368.21M | 9.80%355.32M | 47.20%452.45M | 47.20%452.45M | 29.57%281.84M | -15.73%265.54M | 7.74%323.6M |
-Gross accounts receivable | -30.41%314.85M | -30.41%314.85M | 6.40%299.89M | 38.66%368.21M | 9.80%355.32M | 47.20%452.45M | 47.20%452.45M | 29.57%281.84M | -15.73%265.54M | 7.74%323.6M |
-Other receivables | -31.02%30.15M | -31.02%30.15M | ---- | ---- | ---- | 1,315.35%43.71M | 1,315.35%43.71M | ---- | ---- | ---- |
Inventory | -16.55%206.73M | -16.55%206.73M | -28.22%246.01M | -19.12%258.35M | 3.37%260.65M | 0.54%247.73M | 0.54%247.73M | 66.38%342.73M | 40.08%319.42M | 2.61%252.16M |
Prepaid assets | 196.44%513.32M | 196.44%513.32M | ---- | ---- | ---- | 185.85%173.16M | 185.85%173.16M | ---- | ---- | ---- |
Tax assets-Current | -87.59%764K | -87.59%764K | ---- | ---- | ---- | 564.79%6.16M | 564.79%6.16M | ---- | ---- | ---- |
Holding assets for sale | -26.15%79.19M | -26.15%79.19M | 75.55%91.8M | --136.93M | --183.32M | --107.23M | --107.23M | --52.3M | ---- | ---- |
Other current assets | 31.68%284.62M | 31.68%284.62M | 51.07%435.7M | 1.19%403.02M | 71.04%539.16M | 5.42%216.14M | 5.42%216.14M | 29.97%288.41M | 26.36%398.27M | 7.44%315.22M |
Total current assets | 9.80%2.01B | 9.80%2.01B | 8.45%1.87B | 10.58%2B | 0.79%1.92B | 33.83%1.83B | 33.83%1.83B | 15.57%1.73B | 19.53%1.81B | 13.66%1.9B |
Non current assets | ||||||||||
Net PPE | 73.24%228.69M | 73.24%228.69M | 33.77%279.12M | -38.80%140.87M | -18.02%141.84M | -23.92%132.01M | -23.92%132.01M | 45.22%208.65M | 50.88%230.16M | 17.07%173.01M |
-Gross PP&E | -29.24%420.68M | -29.24%420.68M | ---- | ---- | ---- | -0.83%594.53M | -0.83%594.53M | ---- | ---- | ---- |
-Accumulated depreciation | 58.49%-191.99M | 58.49%-191.99M | ---- | ---- | ---- | -8.58%-462.53M | -8.58%-462.53M | ---- | ---- | ---- |
Prepaid assets-non current | -0.63%58.93M | -0.63%58.93M | ---- | ---- | ---- | -7.61%59.3M | -7.61%59.3M | ---- | ---- | ---- |
Total investment | 5.85%144.25M | 5.85%144.25M | --267.4M | --236.82M | --236.4M | -4.85%136.28M | -4.85%136.28M | ---- | ---- | ---- |
-Financial asset investment | 5.85%144.25M | 5.85%144.25M | ---- | ---- | ---- | -4.85%136.28M | -4.85%136.28M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 5.85%144.25M | 5.85%144.25M | ---- | ---- | ---- | -4.85%136.28M | -4.85%136.28M | ---- | ---- | ---- |
Goodwill and other intangible assets | 151.11%98.42M | 151.11%98.42M | -31.66%57.28M | -56.55%37.7M | -55.31%34.97M | -49.19%39.19M | -49.19%39.19M | 10.57%83.81M | 7.82%86.77M | -7.19%78.25M |
-Goodwill | -23.53%7.78M | -23.53%7.78M | -22.22%8.38M | -21.05%8.98M | --9.58M | --10.18M | --10.18M | --10.77M | --11.37M | ---- |
-Other intangible assets | 212.34%90.64M | 212.34%90.64M | -33.05%48.9M | -61.90%28.72M | --25.39M | -62.38%29.02M | -62.38%29.02M | --73.04M | --75.39M | ---- |
Deferred tax assets-non current | 5.94%21.78M | 5.94%21.78M | ---- | ---- | ---- | -2.94%20.56M | -2.94%20.56M | ---- | ---- | ---- |
Other non current assets | 13.84%19.72M | 13.84%19.72M | ---- | ---- | ---- | -24.25%17.32M | -24.25%17.32M | --251.34M | --257.8M | --252.96M |
Total non current assets | 41.30%571.78M | 41.30%571.78M | 11.03%603.79M | -27.72%415.39M | -18.05%413.2M | -19.41%404.66M | -19.41%404.66M | 46.62%543.81M | 64.28%574.73M | 57.34%504.22M |
Total assets | 15.50%2.58B | 15.50%2.58B | 9.07%2.48B | 1.36%2.42B | -3.16%2.33B | 19.54%2.24B | 19.54%2.24B | 21.75%2.27B | 27.92%2.39B | 20.68%2.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 112.27%609.3M | 112.27%609.3M | 202.88%583.71M | 237.51%650.46M | 61.94%312.09M | 106.14%287.04M | 106.14%287.04M | 24.95%192.72M | 7.52%192.72M | -21.09%192.72M |
-Current debt and capital lease obligation | 112.27%609.3M | 112.27%609.3M | 202.88%583.71M | 237.51%650.46M | 61.94%312.09M | 106.14%287.04M | 106.14%287.04M | 24.95%192.72M | 7.52%192.72M | -21.09%192.72M |
-Including:Current debt | 102.09%578.67M | 102.09%578.67M | 202.88%583.71M | 237.51%650.46M | 61.94%312.09M | 105.64%286.35M | 105.64%286.35M | 24.95%192.72M | 7.52%192.72M | -21.09%192.72M |
-Including:Current capital Lease obligation | 4,338.84%30.63M | 4,338.84%30.63M | ---- | ---- | ---- | --690K | --690K | ---- | ---- | ---- |
Payables | -44.81%108.89M | -44.81%108.89M | -8.33%107.36M | -7.93%115.73M | 12.02%138.58M | 46.08%197.31M | 46.08%197.31M | 49.22%117.13M | 11.23%125.69M | 15.81%123.72M |
-accounts payable | -46.63%95.26M | -46.63%95.26M | -27.71%76.07M | -35.14%73.17M | 12.97%132.54M | 45.65%178.49M | 45.65%178.49M | 51.49%105.22M | 26.45%112.81M | 21.36%117.32M |
-Total tax payable | -27.59%13.63M | -27.59%13.63M | 162.95%31.3M | 230.26%42.56M | -5.48%6.04M | 50.30%18.82M | 50.30%18.82M | 31.78%11.9M | -45.84%12.89M | -37.00%6.39M |
Current provisions | ---- | ---- | --1.42M | --2.83M | --17.24M | --13.8M | --13.8M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 10.74%51.98M | 10.74%51.98M | 1.22%28.21M | 7.74%46.16M | 34.56%27.9M | 9.30%46.94M | 9.30%46.94M | 32.40%27.87M | 10.42%42.85M | 2.26%20.74M |
Accrued and deferred income | 124.19%427.6M | 124.19%427.6M | -4.05%187.45M | -21.16%201.64M | 65.90%358.8M | 532.48%190.74M | 532.48%190.74M | --195.36M | --255.77M | --216.27M |
Other current liabilities | 18.04%156.46M | 18.04%156.46M | 13.49%221.72M | -10.63%136.27M | 7.12%193.34M | 8.39%132.55M | 8.39%132.55M | -10.16%195.36M | -33.45%152.49M | -47.62%180.49M |
Current liabilities | 55.95%1.35B | 55.95%1.35B | 55.11%1.13B | 49.84%1.15B | 42.79%1.05B | 84.88%868.37M | 84.88%868.37M | 54.58%728.44M | 37.37%769.52M | 2.51%733.94M |
Non current liabilities | ||||||||||
Non current financial liabilities | -19.80%337.3M | -19.80%337.3M | -32.61%327.12M | -36.91%336.64M | -35.32%376.31M | 46.04%420.59M | 46.04%420.59M | 52.14%485.42M | 188.24%533.6M | 182.17%581.78M |
-Long term debt and capital lease obligation | -19.80%337.3M | -19.80%337.3M | -32.61%327.12M | -36.91%336.64M | -35.32%376.31M | 46.04%420.59M | 46.04%420.59M | 52.14%485.42M | 188.24%533.6M | 182.17%581.78M |
-Including:Long term debt | -31.30%287.49M | -31.30%287.49M | -32.61%327.12M | -36.91%336.64M | -35.32%376.31M | 45.29%418.44M | 45.29%418.44M | 52.14%485.42M | 188.24%533.6M | 182.17%581.78M |
-Including:Long term capital lease obligation | 2,224.45%49.81M | 2,224.45%49.81M | ---- | ---- | ---- | --2.14M | --2.14M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 56.31%23.15M | 56.31%23.15M | 43.86%21.62M | 45.54%19.76M | 30.55%16.34M | 42.72%14.81M | 42.72%14.81M | 73.93%15.03M | 96.04%13.58M | 148.69%12.51M |
Other non current liabilities | 634.71%5.53M | 634.71%5.53M | 1,632.37%63.84M | -33.67%2.47M | 453.85%2.66M | 39.26%752K | 39.26%752K | 583.67%3.69M | 588.15%3.72M | -10.93%481K |
Total non current liabilities | -16.09%365.98M | -16.09%365.98M | -18.16%412.58M | -34.86%358.87M | -33.54%395.31M | 45.91%436.15M | 45.91%436.15M | 53.59%504.13M | 186.05%550.89M | 180.88%594.78M |
Total liabilities | 31.87%1.72B | 31.87%1.72B | 25.14%1.54B | 14.51%1.51B | 8.62%1.44B | 69.72%1.3B | 69.72%1.3B | 54.17%1.23B | 75.40%1.32B | 43.23%1.33B |
Shareholders'equity | ||||||||||
Share capital | 0.01%617.97M | 0.01%617.97M | 0.08%617.97M | 0.35%617.88M | 0.41%617.88M | 0.41%617.88M | 0.41%617.88M | 0.36%617.49M | 0.07%615.75M | 0.00%615.33M |
-common stock | 0.01%617.97M | 0.01%617.97M | 0.08%617.97M | 0.35%617.88M | 0.41%617.88M | 0.41%617.88M | 0.41%617.88M | 0.36%617.49M | 0.07%615.75M | 0.00%615.33M |
Additional paid-in capital | 0.01%608.13M | 0.01%608.13M | 0.09%608.13M | 0.36%608.04M | 0.43%608.04M | 0.43%608.04M | 0.43%608.04M | 0.38%607.6M | 0.09%605.86M | 0.02%605.43M |
Retained earnings | -24.59%-350.35M | -24.59%-350.35M | -59.35%-281.66M | -113.41%-307.31M | -149.30%-326.05M | -164.45%-281.2M | -164.45%-281.2M | -22.22%-176.75M | -48.36%-144M | 8.40%-130.79M |
Less: Treasury stock | 0.00%11.86M | 0.00%11.86M | 2.85%11.86M | 2.85%11.86M | 3.81%11.86M | 3.81%11.86M | 3.81%11.86M | 0.93%11.53M | 8.63%11.53M | 7.63%11.42M |
Other reserves | 88.24%96K | 88.24%96K | 1,160.00%252K | 18,200.00%183K | -180.00%-4K | 5,000.00%51K | 5,000.00%51K | 125.00%20K | 100.89%1K | 105.43%5K |
Total stockholders'equity | -7.39%863.98M | -7.39%863.98M | -10.03%932.83M | -14.93%906.93M | -17.67%888M | -15.42%932.91M | -15.42%932.91M | -2.60%1.04B | -4.20%1.07B | 1.07%1.08B |
Total equity | -7.39%863.98M | -7.39%863.98M | -10.03%932.83M | -14.93%906.93M | -17.67%888M | -15.42%932.91M | -15.42%932.91M | -2.60%1.04B | -4.20%1.07B | 1.07%1.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data