JP Stock MarketDetailed Quotes

3992 Needs Well

Watchlist
  • 397
  • -3-0.75%
20min DelayTrading Jul 4 13:57 JST
15.29BMarket Cap18.63P/E (Static)

Needs Well Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Total revenue
12.63%2.43B
18.46%2.39B
30.18%8.76B
36.65%2.4B
26.76%2.18B
27.80%2.16B
29.26%2.02B
17.00%6.73B
17.94%1.76B
19.09%1.72B
Cost of revenue
15.77%1.85B
17.24%1.84B
29.23%6.68B
33.45%1.85B
28.70%1.67B
23.05%1.6B
31.65%1.57B
19.11%5.17B
19.93%1.38B
20.36%1.3B
Gross profit
3.68%582.11M
22.67%557.73M
33.33%2.08B
48.47%556.33M
20.81%511.55M
43.57%561.46M
21.64%454.65M
10.52%1.56B
11.12%374.72M
15.38%423.42M
Operating expense
2.58%233.03M
-2.92%209.22M
12.74%983.29M
22.15%259.82M
9.34%280.8M
13.62%227.17M
6.30%215.51M
4.61%872.18M
10.94%212.7M
7.44%256.81M
Staff costs
----
----
7.15%518.57M
----
----
----
----
6.87%483.94M
----
----
Selling and administrative expenses
----
----
33.46%170.12M
----
----
----
----
0.62%127.46M
----
----
-General and administrative expense
----
----
33.46%170.12M
----
----
----
----
0.62%127.46M
----
----
Depreciation and amortization
----
----
348.06%95.34M
----
----
----
----
4.11%21.28M
----
----
-Depreciation
----
----
93.59%41.2M
----
----
----
----
4.11%21.28M
----
----
-Amortization
----
----
--54.15M
----
----
----
----
----
----
----
Rent and land expenses
----
----
-71.97%19.54M
----
----
----
----
-1.32%69.7M
----
----
Other operating expenses
----
----
5.85%179.73M
----
----
----
----
4.03%169.8M
----
----
Operating profit
4.42%349.07M
45.73%348.51M
59.34%1.1B
83.01%296.51M
38.49%230.75M
74.90%334.29M
39.83%239.15M
19.02%690.79M
11.35%162.02M
30.22%166.62M
Net non-operating interest income (expenses)
11.11%-176K
18.42%-186K
-67.67%-783K
-1,800.00%-170K
-152.70%-187K
11.61%-198K
-27.37%-228K
95.49%-467K
100.55%10K
89.85%-74K
Non-operating interest income
-10.00%9K
0.00%4K
-6.67%28K
0.00%10K
0.00%4K
-16.67%10K
0.00%4K
25.00%30K
11.11%10K
0.00%4K
Non-operating interest expense
-11.06%185K
-18.10%190K
--811K
--180K
--191K
--208K
--232K
----
----
----
Total other finance cost
----
----
----
----
----
----
----
-95.21%497K
--0
-89.36%78K
Net investment income
49.72%9.31M
148.58%4.03M
17.33%3.26M
79.27%6.22M
20.81%1.62M
2.78M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
0
407K
0
0
0
407K
Income from associates and other participating interests
0
0
-3.72M
2K
-377K
Special income (charges)
-63.79%63K
33.78%994K
-134.71%-101K
-1.02M
0
174K
743K
-70.99%291K
0
42K
Less:Other special charges
----
----
240.55%409K
--1.02M
--0
---174K
---435K
70.99%-291K
--0
---42K
Less:Write off
--0
-222.73%-994K
---308K
--0
--0
--0
---308K
----
----
----
Other non-operating income (expenses)
-5.14%10.02M
-37.98%374K
-6.87%26.06M
-81.07%120K
-12.22%14.78M
4,010.89%10.57M
-94.12%603K
255.05%27.99M
190.83%634K
153.38%16.83M
Income before tax
4.32%361.84M
45.53%349.7M
56.67%1.14B
84.79%303.56M
31.52%244.88M
79.50%346.85M
32.68%240.3M
24.46%724.82M
13.10%164.28M
36.91%186.19M
Income tax
-9.77%101.98M
23.03%98.06M
31.16%295.98M
-60.46%21.18M
43.56%82.06M
90.53%113.03M
43.35%79.7M
39.93%225.66M
74.00%53.58M
60.57%57.16M
Net income
11.13%259.86M
56.69%251.64M
68.21%839.61M
155.09%282.38M
26.18%162.81M
74.61%233.83M
27.95%160.59M
18.53%499.15M
-3.28%110.7M
28.52%129.03M
Net income continuous operations
11.13%259.86M
56.69%251.64M
68.21%839.61M
155.09%282.37M
26.18%162.82M
74.61%233.83M
27.95%160.59M
18.53%499.15M
-3.28%110.7M
28.52%129.03M
Noncontrolling interests
-18.84%1.81M
331.91%654K
2.31M
2.18M
-1.82M
2.23M
-282K
Net income attributable to the company
11.42%258.05M
56.01%250.98M
67.74%837.3M
153.12%280.19M
27.59%164.64M
72.95%231.6M
28.18%160.88M
18.53%499.15M
-3.28%110.7M
28.52%129.03M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
11.42%258.05M
56.01%250.98M
67.74%837.3M
153.12%280.19M
27.59%164.64M
72.95%231.6M
28.18%160.88M
18.53%499.15M
-3.28%110.7M
28.52%129.03M
Gross dividend payment
Basic earnings per share
15.77%6.79
61.15%6.575
71.00%21.315
156.00%7.2
28.01%4.17
77.46%5.865
32.04%4.08
6.90%12.465
-5.38%2.8125
19.10%3.2575
Diluted earnings per share
14.26%6.7016
61.35%6.575
71.06%21.305
155.82%7.195
28.21%4.17
77.46%5.865
32.09%4.075
8.33%12.455
-4.58%2.8125
20.91%3.2525
Dividend per share
0
0
35.00%6.75
35.00%6.75
0
0
0
11.11%5
11.11%5
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Total revenue 12.63%2.43B18.46%2.39B30.18%8.76B36.65%2.4B26.76%2.18B27.80%2.16B29.26%2.02B17.00%6.73B17.94%1.76B19.09%1.72B
Cost of revenue 15.77%1.85B17.24%1.84B29.23%6.68B33.45%1.85B28.70%1.67B23.05%1.6B31.65%1.57B19.11%5.17B19.93%1.38B20.36%1.3B
Gross profit 3.68%582.11M22.67%557.73M33.33%2.08B48.47%556.33M20.81%511.55M43.57%561.46M21.64%454.65M10.52%1.56B11.12%374.72M15.38%423.42M
Operating expense 2.58%233.03M-2.92%209.22M12.74%983.29M22.15%259.82M9.34%280.8M13.62%227.17M6.30%215.51M4.61%872.18M10.94%212.7M7.44%256.81M
Staff costs --------7.15%518.57M----------------6.87%483.94M--------
Selling and administrative expenses --------33.46%170.12M----------------0.62%127.46M--------
-General and administrative expense --------33.46%170.12M----------------0.62%127.46M--------
Depreciation and amortization --------348.06%95.34M----------------4.11%21.28M--------
-Depreciation --------93.59%41.2M----------------4.11%21.28M--------
-Amortization ----------54.15M----------------------------
Rent and land expenses ---------71.97%19.54M-----------------1.32%69.7M--------
Other operating expenses --------5.85%179.73M----------------4.03%169.8M--------
Operating profit 4.42%349.07M45.73%348.51M59.34%1.1B83.01%296.51M38.49%230.75M74.90%334.29M39.83%239.15M19.02%690.79M11.35%162.02M30.22%166.62M
Net non-operating interest income (expenses) 11.11%-176K18.42%-186K-67.67%-783K-1,800.00%-170K-152.70%-187K11.61%-198K-27.37%-228K95.49%-467K100.55%10K89.85%-74K
Non-operating interest income -10.00%9K0.00%4K-6.67%28K0.00%10K0.00%4K-16.67%10K0.00%4K25.00%30K11.11%10K0.00%4K
Non-operating interest expense -11.06%185K-18.10%190K--811K--180K--191K--208K--232K------------
Total other finance cost -----------------------------95.21%497K--0-89.36%78K
Net investment income 49.72%9.31M148.58%4.03M17.33%3.26M79.27%6.22M20.81%1.62M2.78M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 00407K000407K
Income from associates and other participating interests 00-3.72M2K-377K
Special income (charges) -63.79%63K33.78%994K-134.71%-101K-1.02M0174K743K-70.99%291K042K
Less:Other special charges --------240.55%409K--1.02M--0---174K---435K70.99%-291K--0---42K
Less:Write off --0-222.73%-994K---308K--0--0--0---308K------------
Other non-operating income (expenses) -5.14%10.02M-37.98%374K-6.87%26.06M-81.07%120K-12.22%14.78M4,010.89%10.57M-94.12%603K255.05%27.99M190.83%634K153.38%16.83M
Income before tax 4.32%361.84M45.53%349.7M56.67%1.14B84.79%303.56M31.52%244.88M79.50%346.85M32.68%240.3M24.46%724.82M13.10%164.28M36.91%186.19M
Income tax -9.77%101.98M23.03%98.06M31.16%295.98M-60.46%21.18M43.56%82.06M90.53%113.03M43.35%79.7M39.93%225.66M74.00%53.58M60.57%57.16M
Net income 11.13%259.86M56.69%251.64M68.21%839.61M155.09%282.38M26.18%162.81M74.61%233.83M27.95%160.59M18.53%499.15M-3.28%110.7M28.52%129.03M
Net income continuous operations 11.13%259.86M56.69%251.64M68.21%839.61M155.09%282.37M26.18%162.82M74.61%233.83M27.95%160.59M18.53%499.15M-3.28%110.7M28.52%129.03M
Noncontrolling interests -18.84%1.81M331.91%654K2.31M2.18M-1.82M2.23M-282K
Net income attributable to the company 11.42%258.05M56.01%250.98M67.74%837.3M153.12%280.19M27.59%164.64M72.95%231.6M28.18%160.88M18.53%499.15M-3.28%110.7M28.52%129.03M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 11.42%258.05M56.01%250.98M67.74%837.3M153.12%280.19M27.59%164.64M72.95%231.6M28.18%160.88M18.53%499.15M-3.28%110.7M28.52%129.03M
Gross dividend payment
Basic earnings per share 15.77%6.7961.15%6.57571.00%21.315156.00%7.228.01%4.1777.46%5.86532.04%4.086.90%12.465-5.38%2.812519.10%3.2575
Diluted earnings per share 14.26%6.701661.35%6.57571.06%21.305155.82%7.19528.21%4.1777.46%5.86532.09%4.0758.33%12.455-4.58%2.812520.91%3.2525
Dividend per share 0035.00%6.7535.00%6.7500011.11%511.11%50
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg