(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 131.79%56.37M | 50.25%-177.33M | 45.64%-356.46M | -643.15%-655.76M | 164.45%120.73M | -95.37%45.65M | 657.87%986.74M | -246.22%-176.88M | 120.97M |
Net profit before non-cash adjustment | 158.53%74.86M | 55.47%-127.91M | 64.71%-287.22M | -303.31%-813.97M | -174.87%-201.82M | -25.45%269.56M | 116.83%361.57M | 10.35%166.75M | --151.11M |
Total adjustment of non-cash items | -69.01%11.33M | 146.37%36.57M | -125.45%-78.86M | 324.82%309.83M | 1,038.66%72.93M | -68.65%6.41M | 357.56%20.43M | -219.94%-7.93M | --6.61M |
-Depreciation and amortization | 80.00%27K | -99.73%15K | -93.99%5.59M | 160.09%92.96M | 372.70%35.74M | -10.65%7.56M | 211.10%8.46M | 117.43%2.72M | --1.25M |
-Reversal of impairment losses recognized in profit and loss | 104.29%17.27M | -93.86%8.45M | 163.90%137.72M | --52.19M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | -272.15%-232.2M | --134.88M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -121.22%-5.96M | 180.21%28.1M | -66.35%10.03M | -19.87%29.8M | 3,317.13%37.19M | -109.66%-1.16M | 212.36%11.97M | -298.64%-10.65M | --5.36M |
Changes in working capital | 65.32%-29.83M | -994.67%-86M | 106.34%9.61M | -160.74%-151.62M | 208.38%249.62M | -138.08%-230.31M | 280.14%604.73M | -813.23%-335.7M | ---36.76M |
-Change in receivables | 33.68%-79.87M | -295.18%-120.43M | -159.47%-30.48M | 171.85%51.24M | 116.18%18.85M | -270.10%-116.49M | 147.38%68.48M | -350.22%-144.54M | ---32.1M |
-Change in inventory | 131.46%2.09M | 63.99%-6.64M | ---18.45M | --0 | 216.35%11.72M | -103.25%-10.07M | 199.47%310.32M | ---311.97M | ---- |
-Change in payables | -64.67%4.13M | -60.22%11.68M | 145.54%29.36M | -286.82%-64.48M | 135.46%34.51M | -150.82%-97.34M | 80.95%191.54M | 563.29%105.85M | ---22.85M |
-Provision for loans, leases and other losses | 48.14%44.27M | -0.96%29.89M | 29.23%30.18M | 20.61%23.35M | 90.23%19.36M | -37.63%10.18M | 9.07%16.32M | -17.77%14.96M | --18.19M |
-Changes in other current assets | 7.57%-452K | 51.29%-489K | 99.38%-1M | -197.91%-161.73M | 1,095.61%165.18M | -191.85%-16.59M | --18.06M | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 3.57%-2.43M | -10.42%-2.52M | 18.74%-2.29M | -117.98%-2.81M | 35.05%-1.29M | 40.61%-1.99M | 31.01%-3.34M | 26.58%-4.85M | -6.6M |
Interest received (cash flow from operating activities) | -15.38%11K | 0.00%13K | 44.44%13K | -30.77%9K | -7.14%13K | 40.00%14K | -64.29%10K | -81.21%28K | 149K |
Tax refund paid | 0.00%-4.73M | -64.98%-4.73M | -105.00%-2.87M | 226.31%57.32M | 71.38%-45.38M | -143.69%-158.55M | 14.52%-65.06M | -258.97%-76.11M | -21.2M |
Other operating cash inflow (outflow) | 0 | 0 | 119,400.00%1.2M | -99.98%1K | 1,834.11%5.78M | -93.67%299K | 472,700.00%4.73M | 0.00%-1K | -1K |
Operating cash flow | 126.67%49.22M | 48.79%-184.57M | 40.06%-360.4M | -852.87%-601.24M | 169.71%79.86M | -112.41%-114.57M | 458.04%923.07M | -376.30%-257.81M | --93.31M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -464.27%-2.67M | 94.28%-473K | -8.87%-8.27M | 66.85%-7.6M | 27.18%-22.91M | ---31.47M | ---- | 22.55%-1.28M | ---1.65M |
Net intangibles purchase and sale | ---10.97M | --0 | -136.41%-91.34M | 74.85%-38.64M | -142.16%-153.65M | ---63.45M | ---- | -2,732.42%-20.62M | ---728K |
Net business purchase and sale | ---- | ---- | 196.75%290.25M | 0.00%-300M | ---300M | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --0 | 160.00%12M | -1,999,900.00%-20M | 99.99%-1K | -1,200,000.00%-12M | 50.00%-1K | 0.00%-2K | ---2K |
Net changes in other investments | -1,773.05%-13.21M | -740.91%-705K | -98.00%110K | 116.00%5.5M | -2,816.38%-34.36M | 94.48%-1.18M | -231.81%-21.32M | -785.12%-6.43M | ---726K |
Investing cash flow | -2,178.44%-26.84M | -100.58%-1.18M | 156.20%202.75M | 29.39%-360.74M | -372.66%-510.92M | -406.94%-108.1M | 24.72%-21.32M | -811.98%-28.33M | ---3.11M |
Financing cash flow | |||||||||
Net issuance payments of debt | -75.48%41.68M | 244.23%169.98M | -555.11%-117.85M | -110.28%-17.99M | 217.34%175M | -133.23%-149.14M | -14.61%-63.95M | -266.91%-55.79M | --33.43M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | 1,674.60%472.75M | --26.64M | ---- |
Issuance fees | ---- | ---- | ---- | ---- | ---27.59M | ---- | ---6.09M | ---- | ---- |
Cash dividends paid | ---- | 89.71%-7K | 99.75%-68K | -1.92%-27.23M | -7.93%-26.72M | -10.22%-24.76M | 47.10%-22.46M | -1,361.62%-42.46M | ---2.91M |
Net other fund-raising expenses | 259.17%269K | -100.03%-169K | -53.33%508.14M | 19,175.34%1.09B | -67.27%5.65M | 22,224.36%17.26M | 50.00%-78K | 34.73%-156K | ---239K |
Financing cash flow | -75.29%41.95M | -56.49%169.8M | -62.60%390.22M | 725.89%1.04B | 180.66%126.34M | -141.20%-156.63M | 629.73%380.18M | -336.99%-71.77M | --30.28M |
Net cash flow | |||||||||
Beginning cash position | -1.20%1.32B | 21.15%1.33B | 8.00%1.1B | -23.04%1.02B | -22.28%1.32B | 305.10%1.7B | -46.00%420.17M | 18.32%778.08M | --657.59M |
Current changes in cash | 503.29%64.33M | -106.86%-15.95M | 185.44%232.57M | 126.74%81.48M | 19.66%-304.71M | -129.59%-379.3M | 458.18%1.28B | -397.05%-357.91M | --120.49M |
Cash adjustments other than cash changes | --1K | ---- | ---- | -200.00%-1K | 200.00%1K | -200.00%-1K | 150.00%1K | -300.00%-2K | --1K |
End cash Position | 4.89%1.38B | -1.20%1.32B | 21.15%1.33B | 8.00%1.1B | -23.04%1.02B | -22.28%1.32B | 305.10%1.7B | -46.00%420.17M | --778.08M |
Free cash flow | 119.23%35.58M | 59.77%-185.05M | 28.95%-460.01M | -328.45%-647.47M | 27.86%-151.12M | -122.69%-209.48M | 430.01%923.07M | -407.60%-279.71M | --90.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data