(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.84%2.63B | 10.84%2.63B | -4.20%2.57B | -6.41%2.59B | -7.11%2.71B | -19.60%2.37B | -19.60%2.37B | -5.19%2.68B | -5.03%2.77B | -0.14%2.92B |
-Cash and cash equivalents | 10.84%2.63B | 10.84%2.63B | -4.20%2.57B | -6.41%2.59B | -7.11%2.71B | -19.60%2.37B | -19.60%2.37B | -5.19%2.68B | -5.03%2.77B | -0.14%2.92B |
Receivables | -3.65%648.51M | -3.65%648.51M | -1.30%629.08M | 0.36%589.84M | 3.83%657.42M | 7.94%673.11M | 7.94%673.11M | -2.35%637.35M | -0.58%587.7M | 8.40%633.16M |
-Accounts receivable | -3.65%648.51M | -3.65%648.51M | -1.30%629.08M | 0.36%589.84M | 3.83%657.42M | 7.94%673.11M | 7.94%673.11M | -2.35%637.35M | -0.58%587.7M | 8.40%633.16M |
-Gross accounts receivable | -3.65%648.51M | -3.65%648.51M | -1.30%629.08M | 0.36%589.84M | 3.83%657.42M | 7.94%673.11M | 7.94%673.11M | -2.35%637.35M | -0.58%587.7M | 8.40%633.16M |
Tax assets-Current | ---- | ---- | --0 | --567K | --26.49M | --21.59M | --21.59M | ---- | ---- | ---- |
Other current assets | -77.51%16.16M | -77.51%16.16M | -55.80%38.71M | -1.92%20.97M | 76.04%87.85M | 247.74%71.84M | 247.74%71.84M | 300.05%87.58M | -11.34%21.38M | 120.79%49.9M |
Total current assets | 4.95%3.3B | 4.95%3.3B | -4.99%3.24B | -5.19%3.2B | -3.30%3.48B | -12.70%3.14B | -12.70%3.14B | -2.76%3.41B | -4.33%3.38B | 2.05%3.6B |
Non current assets | ||||||||||
Net PPE | -11.51%21.52M | -11.51%21.52M | -11.73%22.44M | -11.54%22.87M | -10.25%23.48M | 699.90%24.32M | 699.90%24.32M | 109.27%25.42M | 49.51%25.85M | 45.24%26.17M |
-Gross PP&E | 2.01%34.63M | 2.01%34.63M | ---- | ---- | ---- | 36.14%33.95M | 36.14%33.95M | ---- | ---- | ---- |
-Accumulated depreciation | -36.14%-13.12M | -36.14%-13.12M | ---- | ---- | ---- | 56.01%-9.63M | 56.01%-9.63M | ---- | ---- | ---- |
Prepaid assets-non current | -1.46%117.06M | -1.46%117.06M | ---- | ---- | ---- | -23.19%118.79M | -23.19%118.79M | ---- | ---- | ---- |
Total investment | ---- | ---- | -4.18%117.5M | -4.85%117.93M | -15.89%118.37M | ---- | ---- | -48.65%122.63M | 2.62%123.95M | 13.91%140.73M |
Goodwill and other intangible assets | -24.38%112.67M | -24.38%112.67M | -33.49%121.57M | -25.74%130.47M | -5.54%140.1M | 12.05%148.99M | 12.05%148.99M | 75.19%182.78M | 96.70%175.68M | 139.00%148.31M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.00%24.89M | -36.36%29.04M | -33.33%33.19M |
-Other intangible assets | -24.38%112.67M | -24.38%112.67M | ---- | ---- | ---- | 55.80%148.99M | 55.80%148.99M | 151.23%157.89M | 235.73%146.64M | 838.22%115.12M |
Deferred tax assets-non current | --39.97M | --39.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 0.00%10K | 0.00%10K | ---- | ---- | ---- | -98.77%10K | -98.77%10K | ---- | ---- | ---- |
Total non current assets | -0.30%291.23M | -0.30%291.23M | -20.95%261.5M | -16.66%271.27M | -10.55%281.95M | 0.22%292.11M | 0.22%292.11M | -6.89%330.82M | 43.14%325.48M | 54.81%315.21M |
Total assets | 4.50%3.59B | 4.50%3.59B | -6.40%3.5B | -6.19%3.47B | -3.89%3.77B | -11.73%3.43B | -11.73%3.43B | -3.14%3.74B | -1.45%3.7B | 4.92%3.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.90%192.28M | -0.90%192.28M | 7.07%215.09M | 25.62%242.16M | 40.53%259.53M | 9.87%194.02M | 9.87%194.02M | 17.35%200.88M | 13.04%192.78M | -33.38%184.68M |
-Current debt and capital lease obligation | -0.90%192.28M | -0.90%192.28M | 7.07%215.09M | 25.62%242.16M | 40.53%259.53M | 9.87%194.02M | 9.87%194.02M | 17.35%200.88M | 13.04%192.78M | -33.38%184.68M |
-Including:Current debt | -0.90%192.28M | -0.90%192.28M | 7.07%215.09M | 25.62%242.16M | 40.53%259.53M | 9.87%194.02M | 9.87%194.02M | 17.35%200.88M | 13.04%192.78M | -33.38%184.68M |
Payables | -19.86%169.14M | -19.86%169.14M | -66.18%159.43M | -42.90%140.49M | -0.89%140.36M | 28.92%211.04M | 28.92%211.04M | 168.17%471.47M | 33.16%246.05M | 33.78%141.62M |
-Total tax payable | --44.73M | --44.73M | 1,920.21%22.59M | 106.60%23.28M | 149.07%14.91M | ---- | ---- | -96.89%1.12M | -77.69%11.27M | -78.67%5.99M |
-Other payable | -41.05%124.41M | -41.05%124.41M | -70.91%136.85M | -50.07%117.22M | -7.51%125.45M | 108.15%211.04M | 108.15%211.04M | 236.24%470.35M | 74.84%234.78M | 74.35%135.63M |
Current provisions | -47.33%12.15M | -47.33%12.15M | -35.81%11.91M | -38.79%10.84M | -43.84%11.5M | 16.14%23.07M | 16.14%23.07M | 4.59%18.55M | 0.47%17.71M | 3.45%20.47M |
Pension and other retirement benefit plans | ---- | ---- | -10.70%6.69M | ---- | -10.64%6.47M | ---- | ---- | 19.03%7.49M | ---- | 10.25%7.24M |
Accrued and deferred income | -1.78%145.16M | -1.78%145.16M | 6.57%161.29M | 2.04%130.16M | 16.06%157.77M | 12.67%147.8M | 12.67%147.8M | 5.69%151.35M | 14.84%127.56M | 46.83%135.94M |
Other current liabilities | -0.10%1.74B | -0.10%1.74B | 0.69%1.66B | 2.34%1.61B | 2.74%1.79B | 3.51%1.75B | 3.51%1.75B | 2.18%1.65B | 2.62%1.57B | 0.72%1.74B |
Current liabilities | -2.54%2.26B | -2.54%2.26B | -11.37%2.21B | -1.10%2.13B | 5.98%2.36B | 6.60%2.32B | 6.60%2.32B | 17.43%2.5B | 5.73%2.16B | 0.02%2.23B |
Non current liabilities | ||||||||||
Non current financial liabilities | 73.28%325.51M | 73.28%325.51M | 58.85%364.05M | 45.63%407.89M | 39.42%461.44M | -50.81%187.85M | -50.81%187.85M | -46.71%229.18M | -40.77%280.08M | 15.61%330.97M |
-Long term debt and capital lease obligation | 73.28%325.51M | 73.28%325.51M | 58.85%364.05M | 45.63%407.89M | 39.42%461.44M | -50.81%187.85M | -50.81%187.85M | -46.71%229.18M | -40.77%280.08M | 15.61%330.97M |
-Including:Long term debt | 73.28%325.51M | 73.28%325.51M | 58.85%364.05M | 45.63%407.89M | 39.42%461.44M | -50.81%187.85M | -50.81%187.85M | -46.71%229.18M | -40.77%280.08M | 15.61%330.97M |
Other non current liabilities | -99.96%2K | -99.96%2K | -99.98%1K | -99.96%2K | ---- | -49.99%4.93M | -49.99%4.93M | -50.00%4.93M | -50.00%4.93M | -50.00%4.93M |
Total non current liabilities | 68.85%325.51M | 68.85%325.51M | 55.50%364.05M | 43.12%407.89M | 37.37%461.44M | -50.79%192.78M | -50.79%192.78M | -46.78%234.11M | -40.96%285.01M | 13.43%335.9M |
Total liabilities | 2.93%2.59B | 2.93%2.59B | -5.64%2.58B | 4.06%2.54B | 10.09%2.82B | -2.15%2.51B | -2.15%2.51B | 6.42%2.73B | -3.21%2.44B | 1.59%2.56B |
Shareholders'equity | ||||||||||
Share capital | 0.15%540.49M | 0.15%540.49M | 0.15%540.49M | 0.12%540.33M | 0.63%539.83M | 0.63%539.68M | 0.63%539.68M | 0.63%539.68M | 0.63%539.68M | 0.71%536.48M |
-common stock | 0.15%540.49M | 0.15%540.49M | 0.15%540.49M | 0.12%540.33M | 0.63%539.83M | 0.63%539.68M | 0.63%539.68M | 0.63%539.68M | 0.63%539.68M | 0.71%536.48M |
Additional paid-in capital | 0.04%1.96B | 0.04%1.96B | 0.04%1.96B | 0.03%1.96B | 0.17%1.96B | 0.17%1.96B | 0.17%1.96B | 265.61%1.96B | 265.61%1.96B | 267.48%1.96B |
Retained earnings | 5.01%-1.5B | 5.01%-1.5B | -5.83%-1.58B | -26.64%-1.57B | -36.71%-1.56B | -34.82%-1.58B | -34.82%-1.58B | -771.67%-1.49B | -853.19%-1.24B | -875.15%-1.14B |
Less: Treasury stock | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K | 0.00%228K |
Other reserves | 25.08%-457K | 25.08%-457K | 15.53%-457K | -19.72%-516K | 25.43%-516K | 49.96%-610K | 49.96%-610K | 57.80%-541K | 72.34%-431K | 54.89%-692K |
Other equity interest | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K | 0.00%652K |
Total stockholders'equity | 8.80%1B | 8.80%1B | -8.46%922.74M | -26.03%933.61M | -30.34%943.86M | -30.37%919.4M | -30.37%919.4M | -22.10%1.01B | 2.13%1.26B | 11.87%1.35B |
Total equity | 8.80%1B | 8.80%1B | -8.46%922.74M | -26.03%933.61M | -30.34%943.86M | -30.37%919.4M | -30.37%919.4M | -22.10%1.01B | 2.13%1.26B | 11.87%1.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data