(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 26.65%-2.78B | -121.31%-3.79B | 232.69%17.77B | 17.23%5.34B | -40.95%4.56B | -56.93%7.72B | 7.27%17.91B | 33.82%16.7B | 47.60%12.48B | -39.68%8.45B |
Net profit before non-cash adjustment | 0.14%9.51B | -27.44%9.5B | 232.43%13.09B | -3.83%3.94B | -59.96%4.1B | 108.01%10.23B | 11.42%4.92B | -64.28%4.41B | 7.92%12.35B | 212.34%11.45B |
Total adjustment of non-cash items | 82.33%8.92B | 38.76%4.89B | -44.83%3.52B | 32.13%6.39B | 8.39%4.83B | -46.65%4.46B | 9.32%8.36B | 482.41%7.65B | -76.53%1.31B | -57.57%5.59B |
-Depreciation and amortization | -0.41%5.31B | 14.61%5.33B | -7.88%4.65B | 4.04%5.05B | 4.86%4.86B | -0.15%4.63B | -0.47%4.64B | -12.88%4.66B | -3.79%5.35B | -7.95%5.56B |
-Reversal of impairment losses recognized in profit and loss | 10,958.73%6.97B | 116.20%63M | -192.40%-389M | 0.48%421M | 249.17%419M | 118.18%120M | -94.31%55M | 35.06%967M | 742.35%716M | -98.54%85M |
-Assets reserve and write-off | -196.56%-949M | -11.11%-320M | -9.92%-288M | 70.02%-262M | -7.50%-874M | -134.39%-813M | 599.79%2.36B | -145.05%-473M | 313.39%1.05B | 1,116.00%254M |
-Share of associates | -16.08%-592M | 84.33%-510M | -9,470.59%-3.25B | 74.05%-34M | 62.78%-131M | -524.10%-352M | -92.36%83M | 426.43%1.09B | -13.27%-333M | 14.29%-294M |
-Disposal profit | -42.99%126M | -91.36%221M | 142.56%2.56B | 105.25%1.06B | 2,670.00%514M | -109.13%-20M | -8.75%219M | 103.38%240M | -4,837.33%-7.11B | 54.64%150M |
-Net exchange gains and losses | 0.00%-44M | -46.67%-44M | 55.88%-30M | -319.35%-68M | -78.01%31M | -33.18%141M | 44.52%211M | -60.33%146M | 131.97%368M | -6,670.59%-1.15B |
-Other non-cash items | -1,404.11%-1.9B | -46.32%146M | 21.97%272M | 1,073.68%223M | -97.48%19M | -4.68%753M | -22.55%790M | -19.62%1.02B | 28.18%1.27B | -39.00%990M |
Changes in working capital | -16.65%-21.2B | -1,676.41%-18.18B | 123.15%1.15B | -13.85%-4.98B | 37.27%-4.38B | -250.72%-6.97B | -0.22%4.63B | 489.66%4.64B | 86.14%-1.19B | -177.92%-8.59B |
-Change in receivables | 30.35%-3.83B | -662.13%-5.49B | 145.34%977M | -227.06%-2.16B | 138.68%1.7B | -8.00%-4.39B | -558.02%-4.06B | -118.78%-617M | 216.44%3.29B | -422.51%-2.82B |
-Change in inventory | 5.61%-15.07B | -582.51%-15.96B | -273.05%-2.34B | 91.35%-627M | -25.74%-7.25B | -194.63%-5.76B | 15.61%6.09B | 806.03%5.27B | 54.01%-746M | -114.79%-1.62B |
-Change in payables | -170.70%-3.57B | 78.82%5.05B | 188.58%2.82B | -233.51%-3.19B | -30.93%2.39B | 118.87%3.46B | 170.38%1.58B | 138.60%584M | -13.08%-1.51B | -21.75%-1.34B |
-Provision for loans, leases and other losses | 117.48%104M | -329.73%-595M | 129.87%259M | -192.73%-867M | 1,054.32%935M | -88.98%81M | 562.26%735M | 92.79%-159M | 33.21%-2.2B | -345.17%-3.3B |
-Changes in other current assets | 147.13%902M | -149.22%-1.91B | -181.53%-768M | 176.71%942M | -67.76%-1.23B | -922.47%-732M | 1,680.00%89M | 101.75%5M | -203.25%-286M | 15.42%277M |
-Changes in other current liabilities | -65.72%254M | 268.66%741M | -77.98%201M | 199.24%913M | -350.00%-920M | 88.72%368M | 144.02%195M | -262.27%-443M | 25.81%273M | 116.62%217M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.59%-580M | 11.01%-477M | 6.13%-536M | 4.99%-571M | 18.56%-601M | 15.46%-738M | 23.56%-873M | 20.69%-1.14B | 11.28%-1.44B | 5.03%-1.62B |
Interest received (cash flow from operating activities) | 82.53%418M | 16.84%229M | -26.87%196M | -21.18%268M | 120.78%340M | 22.22%154M | 8.62%126M | -2.52%116M | -19.05%119M | -8.13%147M |
Tax refund paid | 54.65%-917M | -111.29%-2.02B | -203.81%-957M | 68.41%-315M | 56.69%-997M | -308.88%-2.3B | 46.58%-563M | -9.22%-1.05B | -33.66%-965M | -70.28%-722M |
Other operating cash inflow (outflow) | 2,973.53%1.05B | 17.24%34M | 11.54%29M | 36.84%26M | -75.64%19M | 1,200.00%78M | -57.14%6M | -81.82%14M | -19.79%77M | 269.23%96M |
Operating cash flow | 53.32%-2.81B | -136.49%-6.02B | 247.46%16.5B | 43.17%4.75B | -32.40%3.32B | -70.45%4.91B | 13.51%16.61B | 42.49%14.63B | 61.68%10.27B | -47.37%6.35B |
Investing cash flow | ||||||||||
Net investment product transactions | 61.90%-8M | -40.00%-21M | -25.00%-15M | 91.43%-12M | 95.17%-140M | -2,576.92%-2.9B | 110.69%117M | -1,754.24%-1.09B | -112.04%-59M | 240.00%490M |
Advance cash and loans provided to other parties | -396.88%-636M | -109.84%-128M | 73.13%-61M | 35.69%-227M | -23.43%-353M | 56.93%-286M | -83.43%-664M | 3.47%-362M | -81.16%-375M | 17.20%-207M |
Repayment of advance payments to other parties and cash income from loans | 58.72%173M | 4.81%109M | -26.76%104M | -10.69%142M | -55.71%159M | 38.08%359M | 1.96%260M | -4.14%255M | 40.00%266M | 23.38%190M |
Net changes in other investments | -31.96%-6.57B | -14.58%-4.98B | 28.33%-4.35B | 7.94%-6.07B | -14.28%-6.59B | -0.38%-5.77B | -20.93%-5.74B | -148.34%-4.75B | 366.45%9.82B | -0.22%-3.69B |
Investing cash flow | -40.29%-7.04B | -16.25%-5.02B | 29.91%-4.32B | 10.98%-6.16B | 19.42%-6.92B | -42.45%-8.59B | -1.34%-6.03B | -161.62%-5.95B | 400.44%9.66B | 22.08%-3.21B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 132.92%14.11B | 161.99%6.06B | -221.42%-9.77B | 339.01%8.05B | 264.84%1.83B | 86.57%-1.11B | 5.48%-8.28B | 20.97%-8.76B | -1,001.63%-11.08B | 118.66%1.23B |
Net common stock issuance | 99.75%-5M | -66,666.67%-2B | 0.00%-3M | 25.00%-3M | -33.33%-4M | 66.67%-3M | -50.00%-9M | -20.00%-6M | 16.67%-5M | 33.33%-6M |
Increase or decrease of lease financing | -15.91%-459M | 8.33%-396M | 12.02%-432M | 8.05%-491M | -7.44%-534M | 2.93%-497M | 8.24%-512M | 1.76%-558M | 14.20%-568M | 48.52%-662M |
Cash dividends paid | -11.34%-1.6B | -100.00%-1.44B | 10.01%-719M | -66.81%-799M | ---479M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 55.72%-519M | -73.37%-1.17B | -70.71%-676M | -50.00%-396M | 69.41%-264M | -397.59%-863M | 194.77%290M | -15.04%-306M | -226.67%-266M | 136.59%210M |
Financing cash flow | 999.62%11.52B | 109.03%1.05B | -282.46%-11.6B | 1,051.81%6.36B | 122.30%552M | 70.91%-2.48B | 11.62%-8.51B | 19.24%-9.63B | -1,646.04%-11.92B | 109.12%771M |
Net cash flow | ||||||||||
Beginning cash position | -34.76%17.66B | 4.36%27.07B | 23.97%25.94B | -12.75%20.93B | -20.84%23.98B | 7.60%30.3B | -3.60%28.16B | 37.25%29.21B | 23.83%21.28B | 1.11%17.19B |
Current changes in cash | 116.70%1.67B | -1,820.31%-10B | -88.25%581M | 261.97%4.95B | 50.42%-3.05B | -397.63%-6.16B | 318.71%2.07B | -111.82%-946M | 104.81%8B | 861.79%3.91B |
Effect of exchange rate changes | 11.47%651M | 6.18%584M | 697.10%550M | 1,480.00%69M | 96.75%-5M | -316.90%-154M | 166.98%71M | -37.66%-106M | -141.18%-77M | -73.36%187M |
Cash adjustments other than cash changes | ---- | ---- | -50.00%1M | --2M | ---- | -300.00%-2M | --1M | ---- | ---- | 200.00%1M |
End cash Position | 13.14%19.98B | -34.76%17.66B | 4.36%27.07B | 23.97%25.94B | -12.75%20.93B | -20.84%23.98B | 7.60%30.3B | -3.60%28.16B | 37.25%29.21B | 23.83%21.28B |
Free cash flow | 53.32%-2.81B | -136.49%-6.02B | 247.46%16.5B | 43.17%4.75B | -32.40%3.32B | -70.45%4.91B | 13.51%16.61B | 42.49%14.63B | 61.68%10.27B | -47.37%6.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data