(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 38.03B | 353.78%134.23B | -79.39%29.58B | 33.42%143.52B | -16.69%107.57B | 9.48%129.12B | -23.08%117.94B | 19.13%153.34B | 26.31%128.72B | 32.28%101.91B |
Net profit before non-cash adjustment | --26.62B | 14.83%93.72B | -48.89%81.62B | 67.97%159.67B | 13.64%95.06B | -26.17%83.65B | -13.07%113.31B | 17.93%130.35B | 78.49%110.53B | 4.97%61.93B |
Total adjustment of non-cash items | --505M | 18.92%38.14B | 7.12%32.07B | -0.20%29.94B | -35.99%30B | 125.46%46.86B | -61.15%20.79B | 117.66%53.5B | -21.79%24.58B | -4.08%31.43B |
-Depreciation and amortization | --11.24B | 3.36%44.51B | 5.90%43.06B | 0.50%40.66B | 15.94%40.46B | 1.10%34.9B | 5.83%34.52B | 8.82%32.62B | -13.79%29.98B | -2.47%34.77B |
-Reversal of impairment losses recognized in profit and loss | ---- | -98.54%121M | 214.02%8.31B | 8,171.88%2.65B | -86.21%32M | 100.00%232M | -86.61%116M | -31.49%866M | -60.68%1.26B | 197.96%3.22B |
-Share of associates | ---624M | 18.27%-2.03B | -5.80%-2.48B | -84.34%-2.34B | 5.36%-1.27B | 14.51%-1.34B | 17.32%-1.57B | 19.18%-1.9B | -15.47%-2.35B | -48.40%-2.04B |
-Disposal profit | --765M | 4.33%1.49B | 2.21%1.43B | -55.33%1.4B | 36.64%3.14B | 30.55%2.3B | 29.17%1.76B | -27.64%1.36B | 84.77%1.88B | 43.58%1.02B |
-Net exchange gains and losses | ---1.04B | -267.65%-875M | 64.95%-238M | -7.44%-679M | -1,057.58%-632M | 1,750.00%66M | -100.71%-4M | 27.70%567M | -50.06%444M | 185.81%889M |
-Pension and employee benefit expenses | ---586M | -47.93%-2.46B | -14.37%-1.66B | -300.55%-1.45B | 48.36%-363M | -1,133.82%-703M | -94.17%68M | 38.97%1.17B | 190.41%839M | -205.22%-928M |
-Other non-cash items | ---9.25B | 83.93%-2.63B | -58.83%-16.36B | 9.41%-10.3B | -199.56%-11.37B | 180.98%11.42B | -174.90%-14.1B | 352.02%18.83B | -35.94%-7.47B | -74.83%-5.5B |
Changes in working capital | --10.9B | 102.82%2.37B | -82.48%-84.1B | -163.57%-46.09B | -1,149.89%-17.49B | 91.34%-1.4B | 47.08%-16.15B | -377.08%-30.52B | -174.86%-6.4B | 158.02%8.55B |
-Change in receivables | ---3.62B | 108.45%2.16B | 9.33%-25.58B | -1.31%-28.21B | -197.25%-27.84B | 398.45%28.63B | 50.14%-9.59B | 1.98%-19.24B | -204.29%-19.63B | 296.72%18.82B |
-Change in inventory | --8.59B | 108.38%5.16B | -79.72%-61.62B | -1,110.55%-34.29B | 135.16%3.39B | 5.88%-9.65B | 28.68%-10.25B | -275.69%-14.37B | -162.01%-3.83B | 11,541.51%6.17B |
-Change in payables | --5.94B | -259.95%-4.95B | -81.14%3.09B | 135.60%16.41B | 134.17%6.96B | -651.56%-20.38B | 19.35%3.7B | -81.85%3.1B | 203.71%17.06B | -215.50%-16.45B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -638M | -55.63%-2.24B | -33.89%-1.44B | 20.21%-1.07B | -10.69%-1.35B | -0.41%-1.22B | 5.24%-1.21B | 21.60%-1.28B | 31.91%-1.63B | 21.17%-2.39B |
Interest received (cash flow from operating activities) | 1.79B | 36.20%4.17B | 4.16%3.06B | 32.13%2.94B | -7.88%2.22B | -1.59%2.41B | -7.19%2.45B | 27.28%2.64B | -9.23%2.08B | 65.89%2.29B |
Tax refund paid | -16.14B | 59.56%-19.19B | -29.04%-47.44B | -175.58%-36.77B | 56.10%-13.34B | 27.08%-30.39B | -6.11%-41.67B | -192.01%-39.27B | -602.25%-13.45B | 91.00%-1.92B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | 0 | -100.00%-2M | 0.00%-1M | -1M | 0 | 0 |
Operating cash flow | --23.04B | 820.33%116.97B | -114.95%-16.24B | 14.20%108.62B | -4.82%95.11B | 28.91%99.92B | -32.85%77.51B | -0.25%115.43B | 15.85%115.72B | 84.61%99.88B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---22.82B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | 110.69%150M | ---1.4B | --0 | ---- | ---- | ---- | ---- | ---2.36B |
Net investment product transactions | ---245M | -87.56%330M | -23.68%2.65B | -24.34%3.48B | 219.24%4.59B | -430.08%-3.85B | 141.61%1.17B | 21.66%483M | -72.20%397M | 2,111.27%1.43B |
Advance cash and loans provided to other parties | ---33M | -70.07%-3B | -6.53%-1.76B | 66.93%-1.65B | -100.40%-5B | -21.90%-2.49B | -545.43%-2.05B | 80.90%-317M | 44.01%-1.66B | 14.63%-2.97B |
Repayment of advance payments to other parties and cash income from loans | --77M | 44.27%3.02B | 31.29%2.09B | -66.24%1.6B | 100.47%4.73B | 9.27%2.36B | 773.28%2.16B | -85.14%247M | -46.06%1.66B | -10.57%3.08B |
Net changes in other investments | ---2.86B | 26.34%-60.3B | -79.77%-81.86B | 10.13%-45.54B | 23.62%-50.67B | -2.72%-66.35B | -48.33%-64.59B | -23.97%-43.54B | -29.62%-35.12B | 20.34%-27.1B |
Investing cash flow | ---25.88B | 23.86%-59.94B | -80.88%-78.73B | 6.10%-43.53B | 34.10%-46.35B | -11.10%-70.34B | -46.79%-63.31B | -24.21%-43.13B | -24.38%-34.72B | 18.17%-27.92B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --13.34B | -103.77%-3.13B | 330.27%82.94B | -216.58%-36.02B | 721.27%30.9B | 22.42%-4.97B | 80.38%-6.41B | 44.62%-32.67B | 18.10%-58.98B | -362.87%-72.01B |
Net common stock issuance | ---- | ---- | ---- | ---- | -167,300.00%-10.04B | ---6M | ---- | ---- | ---- | --29.08B |
Cash dividends paid | ---14.33B | 11.06%-25.43B | -45.15%-28.6B | -9.57%-19.7B | 1.02%-17.98B | 6.66%-18.16B | -5.34%-19.46B | -96.67%-18.47B | -24.82%-9.39B | -57.07%-7.53B |
Cash dividends for minorities | ---1.51B | -33.24%-1.93B | -59.89%-1.45B | -22.63%-905M | -17.14%-738M | -54.03%-630M | -3.28%-409M | -11.24%-396M | -27.14%-356M | -2.56%-280M |
Net other fund-raising expenses | ---326M | 73.04%-736M | -122.49%-2.73B | -123.09%-1.23B | -187.96%-550M | 72.04%-191M | -226.79%-683M | -111.11%-209M | -16.47%-99M | 11.46%-85M |
Financing cash flow | ---2.83B | -162.23%-31.22B | 186.72%50.17B | -3,749.97%-57.85B | 106.61%1.59B | 11.12%-23.96B | 47.89%-26.96B | 24.82%-51.74B | -35.42%-68.83B | -145.32%-50.83B |
Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --105M | ---- |
Net cash flow | ||||||||||
Beginning cash position | --148.97B | -25.74%119.42B | 8.37%160.81B | 52.62%148.4B | 5.58%97.24B | -13.26%92.09B | 24.24%106.18B | 14.15%85.46B | 34.32%74.87B | 1.11%55.74B |
Current changes in cash | ---5.67B | 157.62%25.81B | -718.91%-44.8B | -85.62%7.24B | 795.07%50.34B | 144.07%5.62B | -162.08%-12.76B | 67.56%20.56B | -41.97%12.27B | 3,200.00%21.14B |
Effect of exchange rate changes | --3.52B | 9.74%3.74B | -29.91%3.41B | 481.46%4.86B | 273.08%836M | 63.46%-483M | -916.05%-1.32B | 109.66%162M | 18.71%-1.68B | -259.31%-2.06B |
Cash adjustments other than cash changes | ---- | ---- | -100.32%-1M | 2,530.77%316M | ---13M | ---- | ---1M | ---- | ---- | --50M |
End cash Position | --146.81B | 24.74%148.97B | -25.74%119.42B | 8.37%160.81B | 52.62%148.4B | 5.58%97.24B | -13.26%92.09B | 24.24%106.18B | 14.15%85.46B | 34.32%74.87B |
Free cash flow | ---69M | 820.33%116.97B | -114.95%-16.24B | 14.20%108.62B | -4.82%95.11B | 28.91%99.92B | -32.85%77.51B | -0.25%115.43B | 15.85%115.72B | 84.61%99.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data