Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 106.69%32.42B | -18.80%22.44B | 13.79%43.28B | 1.58%136.36B | 15.69B | 27.63B | 38.03B | 353.78%134.23B | -79.39%29.58B | 33.42%143.52B |
| Net profit before non-cash adjustment | -17.11%30.93B | -32.03%12.78B | -42.43%15.33B | 8.23%101.43B | --37.32B | --18.8B | --26.62B | 14.83%93.72B | -48.89%81.62B | 67.97%159.67B |
| Total adjustment of non-cash items | 5,878.28%11.44B | -9.92%11.36B | 5,035.25%25.93B | -25.75%28.32B | ---198M | --12.61B | --505M | 18.92%38.14B | 7.12%32.07B | -0.20%29.94B |
| -Depreciation and amortization | 1.78%12.13B | 3.97%11.72B | 7.17%12.05B | 6.73%47.51B | --11.92B | --11.27B | --11.24B | 3.36%44.51B | 5.90%43.06B | 0.50%40.66B |
| -Reversal of impairment losses recognized in profit and loss | ---41M | ---- | ---- | 1,213.22%1.59B | --0 | ---- | ---- | -98.54%121M | 214.02%8.31B | 8,171.88%2.65B |
| -Share of associates | -10.30%-942M | 39.02%-583M | -1.44%-633M | -60.76%-3.26B | ---854M | ---956M | ---624M | 18.27%-2.03B | -5.80%-2.48B | -84.34%-2.34B |
| -Disposal profit | 300.97%416M | 44.87%-1.26B | -252.81%-1.17B | -101.52%-17M | ---207M | ---2.28B | --765M | -22.14%1.12B | 2.21%1.43B | -55.33%1.4B |
| -Net exchange gains and losses | 166.17%1.56B | -195.42%-2.13B | 131.35%327M | 195.89%839M | ---2.36B | --2.23B | ---1.04B | -267.65%-875M | 64.95%-238M | -7.44%-679M |
| -Pension and employee benefit expenses | ---- | ---- | -8.19%-634M | -29.59%-3.19B | ---- | ---- | ---586M | -47.93%-2.46B | -14.37%-1.66B | -300.55%-1.45B |
| -Other non-cash items | 102.12%129M | -1,031.86%-16.29B | 272.90%15.99B | -574.03%-15.16B | ---6.08B | --1.75B | ---9.25B | 86.25%-2.25B | -58.83%-16.36B | 9.41%-10.3B |
| Changes in working capital | 53.56%-9.95B | 55.18%-1.69B | -81.51%2.02B | 178.43%6.61B | ---21.43B | ---3.78B | --10.9B | 102.82%2.37B | -82.48%-84.1B | -163.57%-46.09B |
| -Change in receivables | 42.99%-10.49B | -353.44%-3.87B | 494.34%14.29B | 148.13%5.36B | ---18.4B | --1.53B | ---3.62B | 108.45%2.16B | 9.33%-25.58B | -1.31%-28.21B |
| -Change in inventory | -613.58%-12.3B | -241.15%-3.97B | -104.06%-349M | 113.21%11.01B | --2.39B | ---1.16B | --8.59B | 108.38%5.16B | -79.72%-61.62B | -1,110.55%-34.29B |
| -Change in payables | 266.18%11.75B | 390.51%7.22B | -300.67%-11.92B | -97.17%-9.76B | ---7.07B | ---2.49B | --5.94B | -259.95%-4.95B | -81.14%3.09B | 135.60%16.41B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -4.32%-676M | -27.48%-1B | -12.23%-716M | -23.41%-2.76B | -648M | -786M | -638M | -55.63%-2.24B | -33.89%-1.44B | 20.21%-1.07B |
| Interest received (cash flow from operating activities) | -46.93%995M | 40.66%595M | 20.93%2.16B | 11.74%4.65B | 1.88B | 423M | 1.79B | 36.20%4.17B | 4.16%3.06B | 32.13%2.94B |
| Tax refund paid | 15.46%-10.77B | -24.44%-1.56B | 49.14%-8.21B | -66.83%-32.01B | -12.74B | -1.25B | -16.14B | 59.56%-19.19B | -29.04%-47.44B | -175.58%-36.77B |
| Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%-1M | 0 | 0 | 0 | -1M | 0 | 0 |
| Operating cash flow | 426.05%21.97B | -21.32%20.47B | 58.49%36.51B | -9.17%106.24B | --4.18B | --26.02B | --23.04B | 820.33%116.97B | -114.95%-16.24B | 14.20%108.62B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | 52.56%-10.02B | -16.08%-26.49B | ---- | ---21.03B | ---21.12B | ---22.82B | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 110.69%150M | ---1.4B |
| Net investment product transactions | -192.86%-123M | -58.36%789M | 864.49%1.87B | 581.52%2.25B | ---42M | --1.9B | ---245M | -87.56%330M | -23.68%2.65B | -24.34%3.48B |
| Advance cash and loans provided to other parties | -0.32%-313M | 12.07%-1.78B | -387.88%-161M | -6.24%-3.18B | ---312M | ---2.02B | ---33M | -70.07%-3B | -6.53%-1.76B | 66.93%-1.65B |
| Repayment of advance payments to other parties and cash income from loans | -11.71%490M | -7.10%1.55B | 463.64%434M | 0.53%3.04B | --555M | --1.66B | --77M | 44.27%3.02B | 31.29%2.09B | -66.24%1.6B |
| Net changes in other investments | 1,626.30%34.36B | 99.02%-16M | 51.19%-1.4B | -38.77%-83.68B | ---2.25B | ---1.63B | ---2.86B | 26.34%-60.3B | -79.77%-81.86B | 10.13%-45.54B |
| Investing cash flow | 1.30%-22.78B | 55.33%-9.48B | 0.55%-25.74B | -36.09%-81.57B | ---23.08B | ---21.22B | ---25.88B | 23.86%-59.94B | -80.88%-78.73B | 6.10%-43.53B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 28.14%34.83B | -39.10%-17.73B | 12.14%14.96B | 21.18%-2.46B | --27.18B | ---12.75B | --13.34B | -103.77%-3.13B | 330.27%82.94B | -216.58%-36.02B |
| Net common stock issuance | ---12.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 0.51%-15.85B | 6.67%32M | -11.13%-15.93B | -18.79%-30.21B | ---15.93B | --30M | ---14.33B | 11.06%-25.43B | -45.15%-28.6B | -9.57%-19.7B |
| Cash dividends for minorities | -32.57%-2.42B | -113.70%-156M | -46.08%-2.2B | -76.87%-3.41B | ---1.82B | ---73M | ---1.51B | -33.24%-1.93B | -59.89%-1.45B | -22.63%-905M |
| Net other fund-raising expenses | -300.76%-2.1B | 29,000.00%873M | 5.83%-307M | -150.27%-1.84B | ---523M | --3M | ---326M | 73.04%-736M | -122.49%-2.73B | -123.09%-1.23B |
| Financing cash flow | -75.19%2.21B | -83.71%-23.49B | -23.03%-3.48B | -21.47%-37.93B | --8.91B | ---12.79B | ---2.83B | -162.23%-31.22B | 186.72%50.17B | -3,749.97%-57.85B |
| Net cash flow | ||||||||||
| Beginning cash position | -4.45%133.1B | -2.23%143.55B | -6.79%138.85B | 24.74%148.97B | --139.31B | --146.81B | --148.97B | -25.74%119.42B | 8.37%160.81B | 52.62%148.4B |
| Current changes in cash | 114.07%1.41B | -56.43%-12.5B | 228.62%7.29B | -151.36%-13.26B | ---9.99B | ---7.99B | ---5.67B | 157.62%25.81B | -718.91%-44.8B | -85.62%7.24B |
| Effect of exchange rate changes | 87.08%-175M | 327.50%2.05B | -173.85%-2.6B | -16.18%3.13B | ---1.35B | --480M | --3.52B | 9.74%3.74B | -29.91%3.41B | 481.46%4.86B |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | -100.32%-1M | 2,530.77%316M |
| End cash Position | 4.98%134.33B | ---- | -2.23%143.55B | -6.79%138.85B | --127.96B | --139.31B | --146.81B | 24.74%148.97B | -25.74%119.42B | 8.37%160.81B |
| Free cash flow | -109.31%-35.26B | 114.62%10.42B | 14,624.64%10.02B | -9.17%106.24B | ---16.85B | --4.86B | ---69M | 820.33%116.97B | -114.95%-16.24B | 14.20%108.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |