(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.94%13.8B | -14.67%13.15B | 36.25%15.41B | -18.31%11.31B | 16.85%13.85B | 25.94%11.85B | -6.65%9.41B | 61.68%10.08B | -32.61%6.23B | 42.99%9.25B |
Net profit before non-cash adjustment | -28.89%11.39B | 19.43%16.02B | 54.52%13.41B | -8.15%8.68B | -3.62%9.45B | 41.61%9.81B | 16.31%6.92B | 3.89%5.95B | 5.93%5.73B | 13.90%5.41B |
Total adjustment of non-cash items | 107.37%6.11B | -3.35%2.95B | -39.22%3.05B | 53.07%5.01B | 0.15%3.28B | -20.73%3.27B | 5.50%4.13B | 41.31%3.91B | -18.52%2.77B | 63.27%3.4B |
-Depreciation and amortization | 0.16%3.74B | -4.60%3.73B | -4.00%3.91B | 7.04%4.08B | 0.85%3.81B | 12.82%3.78B | 8.77%3.35B | 1.89%3.08B | 2.58%3.02B | 11.56%2.94B |
-Reversal of impairment losses recognized in profit and loss | -53.28%492M | --1.05B | --0 | ---- | ---- | ---- | --97M | --0 | ---- | ---- |
-Share of associates | -275.00%-21M | 125.00%12M | -149.48%-48M | 393.94%97M | 21.43%-33M | ---42M | ---- | ---- | ---- | ---- |
-Disposal profit | 379.73%710M | 516.67%148M | -84.81%24M | -81.80%158M | 250.00%868M | -56.34%248M | -2.41%568M | 29.05%582M | -71.51%451M | 263.91%1.58B |
-Net exchange gains and losses | -266.25%-293M | 25.23%-80M | -613.33%-107M | -140.54%-15M | 132.74%37M | -489.66%-113M | -90.91%29M | -19.65%319M | 255.08%397M | -36.17%-256M |
-Other non-cash items | 177.04%1.48B | -161.36%-1.92B | -205.45%-735M | 149.61%697M | -134.56%-1.41B | -813.10%-599M | 223.53%84M | 93.82%-68M | -25.83%-1.1B | 30.83%-875M |
Changes in working capital | 36.37%-3.7B | -455.35%-5.81B | 56.07%-1.05B | -312.78%-2.38B | 191.20%1.12B | 25.46%-1.23B | -869.16%-1.65B | 109.46%214M | -611.99%-2.26B | 222.44%442M |
-Change in receivables | 39.30%-1.51B | -2,796.51%-2.49B | 93.74%-86M | -134.12%-1.37B | 410.97%4.03B | 63.23%-1.3B | -3,387.13%-3.52B | 25.74%-101M | 93.01%-136M | -168.92%-1.95B |
-Change in inventory | 44.58%-1.79B | -57.98%-3.24B | -2,985.92%-2.05B | 646.15%71M | 98.42%-13M | -202.94%-824M | -191.58%-272M | 902.70%297M | -119.47%-37M | 255.74%190M |
-Change in payables | 853.57%422M | -105.77%-56M | 641.90%970M | 93.53%-179M | -549.59%-2.77B | -70.01%615M | 1,540.80%2.05B | 103.94%125M | -226.63%-3.18B | 7,065.71%2.51B |
-Provision for loans, leases and other losses | -3,148.00%-812M | -121.01%-25M | 113.24%119M | -591.54%-899M | -146.93%-130M | 185.57%277M | 190.65%97M | -109.85%-107M | 451.46%1.09B | -168.67%-309M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.59%-104M | -23.86%-109M | 1.12%-88M | 11.00%-89M | 9.09%-100M | 7.56%-110M | -58.67%-119M | 20.21%-75M | 22.95%-94M | -6.09%-122M |
Interest received (cash flow from operating activities) | 16.47%700M | 21.91%601M | 1.86%493M | 5.68%484M | 2.23%458M | 16.36%448M | 8.45%385M | 5.34%355M | 14.63%337M | 13.51%294M |
Tax refund paid | -22.06%-5.94B | -87.62%-4.86B | -9.83%-2.59B | 38.99%-2.36B | -65.80%-3.87B | -21.70%-2.33B | -2.62%-1.92B | -11.39%-1.87B | 15.98%-1.68B | -39.00%-2B |
Other operating cash inflow (outflow) | -76.44%135M | 276.97%573M | 152M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -100.43%-1M | 579.41%231M | 34M |
Operating cash flow | -8.09%8.6B | -30.08%9.35B | 43.13%13.38B | -9.57%9.35B | 4.89%10.34B | 27.03%9.85B | -8.63%7.76B | 68.75%8.49B | -32.56%5.03B | 44.10%7.46B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.31%-5.11B | 21.32%-4.47B | -220.82%-5.69B | 48.74%-1.77B | 0.80%-3.46B | 23.97%-3.49B | -124.93%-4.58B | -7.94%-2.04B | -36.51%-1.89B | 83.02%-1.38B |
Net intangibles purchase and sale | 25.89%-249M | -409.09%-336M | -13.79%-66M | -75.76%-58M | 57.14%-33M | 65.93%-77M | -22.16%-226M | 19.91%-185M | -51.97%-231M | -55.10%-152M |
Net business purchase and sale | --588M | --0 | ---- | ---- | ---- | ---- | -2,067.00%-2.17B | ---100M | ---- | ---455M |
Net investment product transactions | 213.64%250M | 73.30%-220M | -611.80%-824M | 131.02%161M | 15.06%-519M | -417.80%-611M | 54.62%-118M | -519.05%-260M | 94.38%-42M | -3,831.58%-747M |
Net changes in other investments | 174.36%261M | 9.07%-351M | -113.26%-386M | -118.07%-181M | 77.51%-83M | -21.78%-369M | 46.09%-303M | -50.27%-562M | -142.31%-374M | 1,278.67%884M |
Investing cash flow | 20.76%-4.26B | 22.71%-5.38B | -276.27%-6.96B | 54.79%-1.85B | 9.91%-4.09B | 38.61%-4.54B | -135.23%-7.4B | -24.06%-3.15B | -36.81%-2.54B | 77.77%-1.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 14.29%-66M | ---77M | --0 | -7,978.26%-1.86B | 98.80%-23M | -124.50%-1.91B | 419.96%7.81B | 1.61%-2.44B | -136.83%-2.48B | 12.69%6.73B |
Net common stock issuance | 64.00%-805M | -223,500.00%-2.24B | 99.90%-1M | -33,300.00%-1B | 99.82%-3M | 50.68%-1.66B | -112,100.00%-3.37B | ---3M | ---- | ---- |
Cash dividends paid | -3.20%-2.29B | -40.79%-2.22B | -2.67%-1.57B | 2.91%-1.53B | -15.51%-1.58B | -11.59%-1.37B | -16.44%-1.23B | -10.97%-1.05B | -20.00%-948M | -7.19%-790M |
Net other fund-raising expenses | 38.81%-41M | 5.63%-67M | 0.00%-71M | 1.39%-71M | -14.29%-72M | 47.06%-63M | -981.82%-119M | -120.00%-11M | -145.45%-5M | 320.00%11M |
Financing cash flow | 30.40%-3.2B | -179.22%-4.6B | 63.13%-1.65B | -166.19%-4.46B | 66.48%-1.68B | -261.54%-5B | 188.33%3.1B | -2.13%-3.51B | -157.66%-3.43B | 13.78%5.95B |
Net cash flow | ||||||||||
Beginning cash position | -0.47%36.84B | 15.91%37.02B | 10.51%31.94B | 18.56%28.9B | 1.60%24.38B | 16.86%23.99B | 7.86%20.53B | -5.27%19.04B | 145.15%20.1B | 38.14%8.2B |
Current changes in cash | 282.48%1.14B | -113.04%-622M | 57.30%4.77B | -33.59%3.03B | 1,377.99%4.57B | -91.06%309M | 87.93%3.46B | 296.26%1.84B | -108.10%-937M | 457.43%11.56B |
Effect of exchange rate changes | 5.84%453M | 38.06%428M | 7,650.00%310M | 109.30%4M | -158.11%-43M | 1,380.00%74M | 101.47%5M | 19.39%-341M | -262.69%-423M | 38.30%260M |
Cash adjustments other than cash changes | -95.24%1M | 2,200.00%21M | ---1M | ---- | ---1M | ---- | ---- | -100.66%-2M | 290.91%301M | 7,600.00%77M |
End cash Position | 4.31%38.43B | -0.47%36.84B | 15.91%37.02B | 10.51%31.94B | 18.56%28.9B | 1.60%24.38B | 16.86%23.99B | 7.86%20.53B | -5.27%19.04B | 145.15%20.1B |
Free cash flow | -23.79%3.24B | -44.34%4.25B | 1.46%7.63B | 10.07%7.52B | 11.04%6.83B | 108.69%6.15B | -52.98%2.95B | 115.21%6.27B | -49.51%2.91B | 260.58%5.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data