(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.64%2.17B | 29.19%1.91B | 31.58%1.89B | 31.58%1.89B | 29.22%1.86B | 49.63%2.16B | 12.28%1.48B | 11.18%1.44B | 11.18%1.44B | 17.44%1.44B |
-Cash and cash equivalents | 0.64%2.17B | 29.19%1.91B | 31.58%1.89B | 31.58%1.89B | 29.22%1.86B | 49.63%2.16B | 12.28%1.48B | 11.18%1.44B | 11.18%1.44B | 17.44%1.44B |
Receivables | 6.31%40.34M | 14.35%57.04M | 5.33%49.9M | 5.33%49.9M | 26.90%49.92M | -17.38%37.95M | 20.82%49.88M | 15.83%47.37M | 15.83%47.37M | 1.11%39.34M |
-Accounts receivable | 6.31%40.34M | 14.35%57.04M | 5.33%49.9M | 5.33%49.9M | 26.90%49.92M | -17.38%37.95M | 20.82%49.88M | 15.83%47.37M | 15.83%47.37M | 1.11%39.34M |
-Gross accounts receivable | 6.31%40.34M | 14.35%57.04M | 5.33%49.9M | 5.33%49.9M | 26.90%49.92M | -17.38%37.95M | 20.82%49.88M | 15.83%47.37M | 15.83%47.37M | 1.11%39.34M |
Inventory | 74.72%774K | -10.87%615K | -0.75%531K | -0.75%531K | 502.58%934K | 115.05%443K | 275.00%690K | 146.54%535K | 146.54%535K | -73.00%155K |
Other current assets | 5.42%54.82M | 10.51%45.62M | 4.08%46.42M | 4.08%46.42M | 60.12%70.19M | -4.59%52M | 11.84%41.28M | 14.05%44.6M | 14.05%44.6M | 12.19%43.84M |
Total current assets | 0.86%2.27B | 28.21%2.02B | 29.96%1.99B | 29.96%1.99B | 30.10%1.98B | 45.73%2.25B | 12.56%1.57B | 11.42%1.53B | 11.42%1.53B | 16.76%1.52B |
Non current assets | ||||||||||
Net PPE | 4.02%21.5M | 10.51%21.68M | 11.13%22.32M | 11.13%22.32M | 4.06%21.97M | -3.39%20.67M | -9.19%19.62M | -9.01%20.08M | -9.01%20.08M | -5.76%21.11M |
-Gross PP&E | ---- | ---- | 7.22%65.81M | 7.22%65.81M | ---- | ---- | ---- | 9.25%61.38M | 9.25%61.38M | ---- |
-Accumulated depreciation | ---- | ---- | -5.31%-43.5M | -5.31%-43.5M | ---- | ---- | ---- | -21.06%-41.3M | -21.06%-41.3M | ---- |
Total investment | 1.32%73.79M | -5.54%72.28M | 90.40%17.68M | 90.40%17.68M | 48.15%86.15M | 16.98%72.83M | 16.55%76.51M | --9.28M | --9.28M | 8.85%58.15M |
-Financial asset investment | ---- | ---- | 90.40%17.68M | 90.40%17.68M | ---- | ---- | ---- | --9.28M | --9.28M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 90.40%17.68M | 90.40%17.68M | ---- | ---- | ---- | --9.28M | --9.28M | ---- |
Goodwill and other intangible assets | 260.72%557.68M | 271.11%569.85M | 278.77%573.27M | 278.77%573.27M | 241.47%509.45M | 3.69%154.6M | 168.11%153.56M | 178.27%151.35M | 178.27%151.35M | 79.39%149.19M |
-Goodwill | 236.56%271.79M | 239.38%280.92M | 242.06%290.05M | 242.06%290.05M | 397.34%431.75M | -9.09%80.76M | --82.78M | --84.79M | --84.79M | --86.81M |
-Other intangible assets | 287.14%285.89M | 308.21%288.93M | 325.53%283.22M | 325.53%283.22M | 24.56%77.7M | 22.52%73.85M | 23.58%70.78M | 22.37%66.56M | 22.37%66.56M | -24.99%62.38M |
Deferred tax assets-non current | ---- | ---- | -28.52%31.38M | -28.52%31.38M | ---- | ---- | ---- | -1.44%43.9M | -1.44%43.9M | ---- |
Deferred assets-non current | -27.41%10.22M | --11.19M | --12.16M | --12.16M | --13.14M | --14.08M | ---- | --0 | --0 | ---- |
Other non current assets | ---- | ---- | 16.19%27.79M | 16.19%27.79M | ---- | ---- | ---- | -2.84%23.92M | -2.84%23.92M | ---- |
Total non current assets | 152.96%663.19M | 170.34%675M | 175.45%684.6M | 175.45%684.6M | 176.07%630.7M | 12.64%262.18M | 72.76%249.68M | 70.67%248.53M | 70.67%248.53M | 43.69%228.45M |
Total assets | 16.74%2.93B | 47.67%2.69B | 50.31%2.67B | 50.31%2.67B | 49.17%2.61B | 41.39%2.51B | 18.19%1.82B | 17.11%1.78B | 17.11%1.78B | 19.69%1.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --10M | --10M | -75.00%10M | -75.00%10M | --0 | --0 | --0 | 166.99%40M | 166.99%40M | 108.88%40M |
-Current debt and capital lease obligation | --10M | --10M | -75.00%10M | -75.00%10M | --0 | --0 | --0 | 166.99%40M | 166.99%40M | 108.88%40M |
-Including:Current debt | --10M | --10M | -75.00%10M | -75.00%10M | --0 | --0 | --0 | 166.99%40M | 166.99%40M | 108.88%40M |
Payables | 15.64%94.09M | 17.21%64.56M | 89.02%109.26M | 89.02%109.26M | 85.63%84.21M | 60.47%81.36M | 49.93%55.08M | 2.70%57.81M | 2.70%57.81M | -3.46%45.37M |
-accounts payable | 15.04%44.66M | 17.00%44.07M | 29.56%43.9M | 29.56%43.9M | 24.37%41.88M | 26.04%38.82M | 31.51%37.67M | 29.88%33.89M | 29.88%33.89M | 12.86%33.68M |
-Total tax payable | 16.19%49.43M | 17.65%20.49M | 173.25%65.36M | 173.25%65.36M | 262.10%42.33M | 113.76%42.54M | 115.13%17.41M | -20.78%23.92M | -20.78%23.92M | -31.86%11.69M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --893K | --1.85M | --1.85M | ---- |
Pension and other retirement benefit plans | -15.13%6.07M | 17.13%3.85M | -29.97%4.14M | -29.97%4.14M | -5.34%6.73M | -21.44%7.16M | -24.21%3.29M | 47.09%5.92M | 47.09%5.92M | 26.35%7.11M |
Accrued and deferred income | 17.36%674.2M | 9.34%526.12M | 20.78%524.14M | 20.78%524.14M | 18.85%604.39M | 10.42%574.47M | 25.29%481.17M | 18.64%433.95M | 18.64%433.95M | 28.11%508.54M |
Other current liabilities | 28.16%73.03M | 39.41%83.13M | 33.16%85.75M | 33.16%85.75M | 31.71%68.13M | 4.45%56.98M | 10.59%59.63M | 9.08%64.39M | 9.08%64.39M | 11.93%51.73M |
Current liabilities | 19.09%857.38M | 14.60%687.66M | 21.42%733.29M | 21.42%733.29M | 16.96%763.46M | -0.14%719.97M | 13.61%600.06M | 20.76%603.91M | 20.76%603.91M | 26.76%652.74M |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.96%500M | 4,900.00%500M | 4,900.00%500M | 4,900.00%500M | 5,000.00%510M | 5,000.00%510M | 0.00%10M | -80.00%10M | -80.00%10M | -80.00%10M |
-Long term debt and capital lease obligation | -1.96%500M | 4,900.00%500M | 4,900.00%500M | 4,900.00%500M | 5,000.00%510M | 5,000.00%510M | 0.00%10M | -80.00%10M | -80.00%10M | -80.00%10M |
-Including:Long term debt | -1.96%500M | 4,900.00%500M | 4,900.00%500M | 4,900.00%500M | 5,000.00%510M | 5,000.00%510M | 0.00%10M | -80.00%10M | -80.00%10M | -80.00%10M |
Long term provisions | 19.63%11.29M | 28.65%11.25M | 28.20%11.21M | 28.20%11.21M | 4.43%11.23M | -11.51%9.44M | -16.67%8.75M | -15.90%8.74M | -15.90%8.74M | 4.05%10.75M |
Non current deferred liabilities | ---- | ---- | --59.39M | --59.39M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 7,745.68%74.53M | 6,251.34%66.18M | -8.15%1.34M | -8.15%1.34M | -79.71%384K | -77.22%950K | -83.22%1.04M | -83.11%1.46M | -83.11%1.46M | 100.96%1.89M |
Total non current liabilities | 12.57%585.83M | 2,818.10%577.43M | 2,731.39%571.94M | 2,731.39%571.94M | 2,203.24%521.61M | 1,995.22%520.39M | -25.90%19.79M | -70.74%20.2M | -70.74%20.2M | -63.04%22.65M |
Total liabilities | 16.35%1.44B | 104.10%1.27B | 109.13%1.31B | 109.13%1.31B | 90.27%1.29B | 66.30%1.24B | 11.71%619.85M | 9.66%624.11M | 9.66%624.11M | 17.21%675.39M |
Shareholders'equity | ||||||||||
Share capital | 0.81%394.52M | 0.52%392.92M | 0.57%392.47M | 0.57%392.47M | 1.56%391.8M | 1.49%391.33M | 1.39%390.89M | 1.29%390.24M | 1.29%390.24M | 1.99%385.79M |
-common stock | 0.81%394.52M | 0.52%392.92M | 0.57%392.47M | 0.57%392.47M | 1.56%391.8M | 1.49%391.33M | 1.39%390.89M | 1.29%390.24M | 1.29%390.24M | 1.99%385.79M |
Additional paid-in capital | 0.90%355.37M | 0.58%353.77M | 0.64%353.32M | 0.64%353.32M | 1.74%352.65M | 1.66%352.18M | 1.55%351.74M | 1.44%351.09M | 1.44%351.09M | 2.22%346.64M |
Retained earnings | 42.02%699.82M | 46.24%647.67M | 49.75%591.24M | 49.75%591.24M | 72.98%545.05M | 78.69%492.75M | 81.38%442.87M | 87.78%394.81M | 87.78%394.81M | 92.61%315.1M |
Less: Treasury stock | 50.89%169K | 50.89%169K | 50.89%169K | 50.89%169K | 50.89%169K | 0.00%112K | 0.00%112K | 0.00%112K | 0.00%112K | 100.00%112K |
Other reserves | 14.98%31.27M | 45.60%27.04M | 29.95%21.41M | 29.95%21.41M | 5.82%28.08M | 22.55%27.2M | 51.85%18.57M | 155.91%16.47M | 155.91%16.47M | 499.21%26.53M |
Other equity interest | 0.00%6.92M | --6.92M | --6.92M | --6.92M | --6.92M | --6.92M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 17.12%1.49B | 18.62%1.43B | 18.46%1.37B | 18.46%1.37B | 23.32%1.32B | 23.35%1.27B | 21.84%1.2B | 21.58%1.15B | 21.58%1.15B | 21.30%1.07B |
Total equity | 17.12%1.49B | 18.62%1.43B | 18.46%1.37B | 18.46%1.37B | 23.32%1.32B | 23.35%1.27B | 21.84%1.2B | 21.58%1.15B | 21.58%1.15B | 21.30%1.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data