JP Stock MarketDetailed Quotes

4069 BlueMeme

Watchlist
  • 1207
  • 00.00%
20min DelayMarket to Open Jul 1 15:00 JST
4.13BMarket Cap19.15P/E (Static)

BlueMeme Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-34.44%265.87M
99.80%405.55M
8.29%202.98M
427.66%187.44M
-57.21M
Net profit before non-cash adjustment
-14.36%298.58M
99.86%348.65M
465.17%174.44M
-54.12%30.87M
--67.28M
Total adjustment of non-cash items
-146.16%-36.74M
89.25%79.6M
-29.61%42.06M
2,791.58%59.75M
---2.22M
-Depreciation and amortization
-4.14%19.36M
12.97%20.19M
20.05%17.87M
107.20%14.89M
--7.19M
-Reversal of impairment losses recognized in profit and loss
--11.88M
--0
----
----
--15.86M
-Other non-cash items
-214.42%-67.97M
145.62%59.41M
-46.09%24.19M
277.61%44.87M
---25.26M
Changes in working capital
117.73%4.02M
-67.85%-22.7M
-113.96%-13.52M
179.19%96.82M
---122.26M
-Change in receivables
-8.70%-73.8M
-147.06%-67.9M
42.16%144.28M
154.84%101.49M
---185.08M
-Change in inventory
-31,927.78%-5.77M
-100.21%-18K
882.36%8.74M
-95.65%890K
--20.48M
-Change in prepaid assets
--0
89.76%-12.46M
-174.60%-121.66M
-199.57%-44.31M
--44.5M
-Change in payables
40.54%65.91M
216.53%46.9M
-203.86%-40.24M
5,329.01%38.75M
---741K
-Provision for loans, leases and other losses
106.82%133K
54.08%-1.95M
-308.24%-4.24M
244.54%2.04M
---1.41M
-Changes in other current assets
37.87%17.55M
3,330.71%12.73M
80.67%-394K
---2.04M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
57.06%-468K
47.65%-1.09M
-10.51%-2.08M
-91.85%-1.88M
-982K
Interest received (cash flow from operating activities)
43.75%23K
220.00%16K
66.67%5K
50.00%3K
2K
Tax refund paid
-158.02%-170.59M
-260.88%-66.11M
-68.41%-18.32M
-202.42%-10.88M
-3.6M
Other operating cash inflow (outflow)
-1K
0
0
99.97%-1K
-3.13M
Operating cash flow
-71.97%94.84M
85.32%338.36M
4.52%182.59M
369.12%174.68M
---64.91M
Investing cash flow
Net PPE purchase and sale
50.16%-4.05M
-195.74%-8.12M
-64.79%-2.75M
97.93%-1.67M
---80.66M
Net intangibles purchase and sale
--0
96.10%-704K
-141.81%-18.06M
---7.47M
----
Net investment product transactions
---41.64M
--0
----
----
----
Advance cash and loans provided to other parties
---571K
--0
----
----
----
Net changes in other investments
2.40%-733K
-142.26%-751K
92.89%-310K
93.53%-4.36M
---67.43M
Investing cash flow
-390.54%-46.99M
54.63%-9.58M
-56.45%-21.12M
90.89%-13.5M
---148.08M
Financing cash flow
Net issuance payments of debt
17.06%-94.45M
14.59%-113.88M
-318.19%-133.33M
-78.22%61.11M
--280.55M
Net common stock issuance
-99.87%1.9M
4,210.06%1.5B
--34.88M
----
----
Increase or decrease of lease financing
23.16%-1.31M
-4.01%-1.71M
-3.53%-1.64M
-16.68%-1.59M
---1.36M
Issuance fees
--0
---5.61M
----
----
----
Net other fund-raising expenses
-4,270,700.00%-85.42M
---2K
----
32,000.00%319K
---1K
Financing cash flow
-112.97%-179.28M
1,480.54%1.38B
-267.28%-100.1M
-78.57%59.84M
--279.19M
Net cash flow
Beginning cash position
265.03%2.36B
10.51%645.49M
60.87%584.12M
22.30%363.09M
--296.9M
Current changes in cash
-107.68%-131.43M
2,687.60%1.71B
-72.23%61.37M
233.89%221.03M
--66.2M
Cash adjustments other than cash changes
-200.00%-1K
200.00%1K
---1K
----
----
End cash Position
-5.58%2.22B
265.03%2.36B
10.51%645.49M
60.87%584.12M
--363.09M
Free cash flow
-72.45%90.79M
103.69%329.54M
-2.28%161.78M
213.72%165.55M
---145.57M
Currency Unit
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -34.44%265.87M99.80%405.55M8.29%202.98M427.66%187.44M-57.21M
Net profit before non-cash adjustment -14.36%298.58M99.86%348.65M465.17%174.44M-54.12%30.87M--67.28M
Total adjustment of non-cash items -146.16%-36.74M89.25%79.6M-29.61%42.06M2,791.58%59.75M---2.22M
-Depreciation and amortization -4.14%19.36M12.97%20.19M20.05%17.87M107.20%14.89M--7.19M
-Reversal of impairment losses recognized in profit and loss --11.88M--0----------15.86M
-Other non-cash items -214.42%-67.97M145.62%59.41M-46.09%24.19M277.61%44.87M---25.26M
Changes in working capital 117.73%4.02M-67.85%-22.7M-113.96%-13.52M179.19%96.82M---122.26M
-Change in receivables -8.70%-73.8M-147.06%-67.9M42.16%144.28M154.84%101.49M---185.08M
-Change in inventory -31,927.78%-5.77M-100.21%-18K882.36%8.74M-95.65%890K--20.48M
-Change in prepaid assets --089.76%-12.46M-174.60%-121.66M-199.57%-44.31M--44.5M
-Change in payables 40.54%65.91M216.53%46.9M-203.86%-40.24M5,329.01%38.75M---741K
-Provision for loans, leases and other losses 106.82%133K54.08%-1.95M-308.24%-4.24M244.54%2.04M---1.41M
-Changes in other current assets 37.87%17.55M3,330.71%12.73M80.67%-394K---2.04M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 57.06%-468K47.65%-1.09M-10.51%-2.08M-91.85%-1.88M-982K
Interest received (cash flow from operating activities) 43.75%23K220.00%16K66.67%5K50.00%3K2K
Tax refund paid -158.02%-170.59M-260.88%-66.11M-68.41%-18.32M-202.42%-10.88M-3.6M
Other operating cash inflow (outflow) -1K0099.97%-1K-3.13M
Operating cash flow -71.97%94.84M85.32%338.36M4.52%182.59M369.12%174.68M---64.91M
Investing cash flow
Net PPE purchase and sale 50.16%-4.05M-195.74%-8.12M-64.79%-2.75M97.93%-1.67M---80.66M
Net intangibles purchase and sale --096.10%-704K-141.81%-18.06M---7.47M----
Net investment product transactions ---41.64M--0------------
Advance cash and loans provided to other parties ---571K--0------------
Net changes in other investments 2.40%-733K-142.26%-751K92.89%-310K93.53%-4.36M---67.43M
Investing cash flow -390.54%-46.99M54.63%-9.58M-56.45%-21.12M90.89%-13.5M---148.08M
Financing cash flow
Net issuance payments of debt 17.06%-94.45M14.59%-113.88M-318.19%-133.33M-78.22%61.11M--280.55M
Net common stock issuance -99.87%1.9M4,210.06%1.5B--34.88M--------
Increase or decrease of lease financing 23.16%-1.31M-4.01%-1.71M-3.53%-1.64M-16.68%-1.59M---1.36M
Issuance fees --0---5.61M------------
Net other fund-raising expenses -4,270,700.00%-85.42M---2K----32,000.00%319K---1K
Financing cash flow -112.97%-179.28M1,480.54%1.38B-267.28%-100.1M-78.57%59.84M--279.19M
Net cash flow
Beginning cash position 265.03%2.36B10.51%645.49M60.87%584.12M22.30%363.09M--296.9M
Current changes in cash -107.68%-131.43M2,687.60%1.71B-72.23%61.37M233.89%221.03M--66.2M
Cash adjustments other than cash changes -200.00%-1K200.00%1K---1K--------
End cash Position -5.58%2.22B265.03%2.36B10.51%645.49M60.87%584.12M--363.09M
Free cash flow -72.45%90.79M103.69%329.54M-2.28%161.78M213.72%165.55M---145.57M
Currency Unit JPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg