(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.75%769.22M | -2.75%769.22M | 29.90%794M | 103.96%607.43M | 20.51%551.73M | 76.85%790.99M | 76.85%790.99M | 23.55%611.22M | -57.99%297.82M | -36.89%457.84M |
-Cash and cash equivalents | -2.75%769.22M | -2.75%769.22M | 29.90%794M | 103.96%607.43M | 20.51%551.73M | 76.85%790.99M | 76.85%790.99M | 23.55%611.22M | -57.99%297.82M | -36.89%457.84M |
Receivables | 6.67%323.54M | 6.67%323.54M | -15.56%334.7M | 20.00%398.75M | 67.48%467.68M | -32.52%303.31M | -32.52%303.31M | 51.64%396.36M | 41.68%332.29M | 9.23%279.24M |
-Accounts receivable | 6.67%323.54M | 6.67%323.54M | -15.56%334.7M | 20.00%398.75M | 67.48%467.68M | -32.52%303.31M | -32.52%303.31M | 51.64%396.36M | 41.68%332.29M | 9.23%279.24M |
-Gross accounts receivable | 6.67%323.54M | 6.67%323.54M | -15.56%334.7M | 20.00%398.75M | 67.48%467.68M | -32.52%303.31M | -32.52%303.31M | 51.64%396.36M | 41.68%332.29M | 9.23%279.24M |
Inventory | 8.82%382.32M | 8.82%382.32M | -11.95%332.63M | 171.06%347.39M | 191.71%372.12M | 235.17%351.33M | 235.17%351.33M | 765.92%377.78M | 173.42%128.16M | 191.07%127.57M |
Prepaid assets | -1.03%36.37M | -1.03%36.37M | ---- | ---- | ---- | -5.71%36.75M | -5.71%36.75M | ---- | ---- | ---- |
Other current assets | -91.86%5.14M | -91.86%5.14M | -48.47%35.76M | -44.18%41.15M | -12.85%108.64M | -5.19%63.07M | -5.19%63.07M | -42.01%69.39M | 26.45%73.72M | 139.64%124.66M |
Total current assets | -1.87%1.52B | -1.87%1.52B | 2.91%1.5B | 67.64%1.39B | 51.64%1.5B | 39.60%1.55B | 39.60%1.55B | 58.23%1.45B | -20.66%831.99M | -8.14%989.31M |
Non current assets | ||||||||||
Net PPE | -34.55%16.75M | -34.55%16.75M | --9.44M | --10.92M | -91.04%9.68M | -78.21%25.58M | -78.21%25.58M | --0 | ---- | 24.73%107.99M |
-Gross PP&E | -6.61%354.96M | -6.61%354.96M | ---- | ---- | ---- | -16.90%380.08M | -16.90%380.08M | ---- | ---- | ---- |
-Accumulated depreciation | 4.59%-338.21M | 4.59%-338.21M | ---- | ---- | ---- | -4.27%-354.49M | -4.27%-354.49M | ---- | ---- | ---- |
Prepaid assets-non current | --12M | --12M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total investment | 0.00%160K | 0.00%160K | 97.20%48.89M | 43.77%35.97M | -57.42%31.09M | 0.00%160K | 0.00%160K | -69.86%24.79M | -61.03%25.02M | -36.71%73.01M |
-Other investment | 0.00%160K | 0.00%160K | ---- | ---- | ---- | 0.00%160K | 0.00%160K | ---- | ---- | ---- |
Goodwill and other intangible assets | --190.03M | --190.03M | --142.57M | --94.32M | -82.42%48.39M | --0 | --0 | --0 | ---- | 35.81%275.21M |
-Other intangible assets | --190.03M | --190.03M | --142.57M | --94.32M | -82.42%48.39M | ---- | ---- | ---- | ---- | 35.81%275.21M |
Deferred tax assets-non current | --29.31M | --29.31M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 7.69%28K | 7.69%28K | ---- | ---- | 0.00%1K | 0.00%26K | 0.00%26K | ---- | ---- | --1K |
Total non current assets | 863.47%248.28M | 863.47%248.28M | 710.36%200.91M | 464.49%141.21M | -80.46%89.15M | -93.68%25.77M | -93.68%25.77M | -94.17%24.79M | -93.40%25.02M | 12.76%456.21M |
Total assets | 12.32%1.76B | 12.32%1.76B | 14.77%1.7B | 79.22%1.54B | 9.95%1.59B | 3.72%1.57B | 3.72%1.57B | 10.01%1.48B | -39.97%857.01M | -2.43%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.47%720.65M | 5.47%720.65M | 20.78%697.41M | 3,007.03%622.4M | 1,600.01%627.44M | 1,156.30%683.29M | 1,156.30%683.29M | 722.60%577.43M | -76.93%20.03M | -57.37%36.91M |
-Current debt and capital lease obligation | 5.47%720.65M | 5.47%720.65M | 20.78%697.41M | 3,007.03%622.4M | 1,600.01%627.44M | 1,156.30%683.29M | 1,156.30%683.29M | 722.60%577.43M | -76.93%20.03M | -57.37%36.91M |
-Including:Current debt | 5.60%720.65M | 5.60%720.65M | 20.78%697.41M | 3,007.03%622.4M | 1,600.01%627.44M | 1,174.34%682.44M | 1,174.34%682.44M | 722.60%577.43M | -76.93%20.03M | -57.37%36.91M |
-Including:Current capital Lease obligation | --0 | --0 | ---- | ---- | ---- | 2.03%854K | 2.03%854K | ---- | ---- | ---- |
Payables | -7.16%138.85M | -7.16%138.85M | 12.92%103.27M | 17.97%104.71M | 79.23%177.88M | -2.02%149.55M | -2.02%149.55M | 36.73%91.45M | 0.01%88.76M | -3.48%99.25M |
-accounts payable | 19.84%29.11M | 19.84%29.11M | 28.40%26.59M | 19.39%24.01M | 102.81%87.63M | -13.41%24.29M | -13.41%24.29M | -9.56%20.71M | 2.44%20.11M | 145.46%43.21M |
-Total tax payable | 26.42%6.23M | 26.42%6.23M | 351.16%33.54M | 492.13%29.94M | 569.02%20.39M | 566.98%4.93M | 566.98%4.93M | -12.52%7.43M | -10.73%5.06M | -70.34%3.05M |
-Other payable | -13.98%103.51M | -13.98%103.51M | -31.86%43.15M | -20.19%50.75M | 31.83%69.86M | -2.84%120.33M | -2.84%120.33M | 78.37%63.31M | 0.22%63.59M | -29.30%52.99M |
Pension and other retirement benefit plans | ---- | ---- | -30.72%17.58M | ---- | -31.03%17.41M | ---- | ---- | -14.33%25.37M | ---- | 5.53%25.25M |
Accrued and deferred income | -8.92%169.01M | -8.92%169.01M | 137.28%157.47M | -3.99%169.96M | -0.41%178.42M | 71.31%185.56M | 71.31%185.56M | --66.36M | --177.04M | --179.16M |
Other current liabilities | 67.44%85.29M | 67.44%85.29M | 126.70%104.59M | 14.54%85.87M | -30.70%47.8M | 1.52%50.94M | 1.52%50.94M | -74.09%46.14M | -66.35%74.97M | -67.84%68.98M |
Current liabilities | 4.16%1.11B | 4.16%1.11B | 33.91%1.08B | 172.44%982.93M | 156.13%1.05B | 192.56%1.07B | 192.56%1.07B | 134.01%806.76M | -9.43%360.79M | -4.27%409.54M |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.80%235.61M | 45.80%235.61M | 5.93%187.71M | --130.4M | 2,797.98%146M | 1,383.93%161.6M | 1,383.93%161.6M | 1,078.66%177.2M | ---- | -87.99%5.04M |
-Long term debt and capital lease obligation | 45.80%235.61M | 45.80%235.61M | 5.93%187.71M | --130.4M | 2,797.98%146M | 1,383.93%161.6M | 1,383.93%161.6M | 1,078.66%177.2M | ---- | -87.99%5.04M |
-Including:Long term debt | 45.80%235.61M | 45.80%235.61M | 5.93%187.71M | --130.4M | 2,797.98%146M | 1,510.20%161.6M | 1,510.20%161.6M | 1,078.66%177.2M | ---- | -87.99%5.04M |
Other non current liabilities | -100.00%-2K | -100.00%-2K | -100.93%-2K | -100.47%-2K | -100.16%-1K | ---1K | ---1K | -79.91%214K | -66.46%428K | -56.77%642K |
Total non current liabilities | 45.80%235.61M | 45.80%235.61M | 5.80%187.71M | 30,366.82%130.4M | 2,470.40%146M | 1,383.92%161.6M | 1,383.92%161.6M | 1,002.02%177.41M | -97.99%428K | -86.92%5.68M |
Total liabilities | 9.62%1.35B | 9.62%1.35B | 28.84%1.27B | 208.22%1.11B | 187.79%1.19B | 227.03%1.23B | 227.03%1.23B | 172.74%984.17M | -13.93%361.22M | -11.89%415.22M |
Shareholders'equity | ||||||||||
Share capital | 0.30%433.23M | 0.30%433.23M | 0.10%432.17M | 0.10%432.17M | 0.12%432.17M | 0.07%431.95M | 0.07%431.95M | 1.35%431.72M | 1.66%431.72M | 18.42%431.66M |
-common stock | 0.30%433.23M | 0.30%433.23M | 0.10%432.17M | 0.10%432.17M | 0.12%432.17M | 0.07%431.95M | 0.07%431.95M | 1.35%431.72M | 1.66%431.72M | 18.42%431.66M |
Additional paid-in capital | 0.41%316.83M | 0.41%316.83M | 0.14%315.77M | 0.14%315.77M | 0.16%315.77M | 0.09%315.55M | 0.09%315.55M | 1.85%315.32M | 2.28%315.32M | 27.06%315.26M |
Retained earnings | 17.84%-334.45M | 17.84%-334.45M | -26.35%-317.81M | -29.50%-325.17M | -224.67%-353.41M | -203.92%-407.05M | -203.92%-407.05M | -201.46%-251.52M | -191.28%-251.09M | -28.64%283.48M |
Less: Treasury stock | 0.00%168K | 0.00%168K | 0.00%168K | 0.00%168K | 46.09%168K | 46.09%168K | 46.09%168K | 93.10%168K | 93.10%168K | 32.18%115K |
Total stockholders'equity | 22.09%415.45M | 22.09%415.45M | -13.20%429.98M | -14.76%422.61M | -61.72%394.37M | -70.11%340.28M | -70.11%340.28M | -49.66%495.36M | -50.81%495.79M | 1.98%1.03B |
Total equity | 22.09%415.45M | 22.09%415.45M | -13.20%429.98M | -14.76%422.61M | -61.72%394.37M | -70.11%340.28M | -70.11%340.28M | -49.66%495.36M | -50.81%495.79M | 1.98%1.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data