Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 22.74%15.7B | 63.97%12.79B | 243.01%7.8B | -71.04%2.27B | -12.72%7.85B | 24.41%9B | 54.64%7.23B | 0.19%4.68B | -40.88%4.67B | 58.26%7.89B |
| Net profit before non-cash adjustment | -24.56%4.51B | 261.30%5.97B | -174.40%-3.7B | -46.04%4.98B | 552.77%9.22B | -150.94%-2.04B | -23.67%4B | 46.42%5.24B | 2.88%3.58B | -9.50%3.48B |
| Total adjustment of non-cash items | 88.64%5.96B | -72.92%3.16B | 305.59%11.67B | 39.03%2.88B | -79.68%2.07B | 156.79%10.19B | 125.40%3.97B | -58.17%1.76B | 14.07%4.21B | 136.32%3.69B |
| -Depreciation and amortization | 2.49%3.74B | -16.19%3.65B | -1.43%4.35B | 1.94%4.42B | 2.12%4.33B | 15.11%4.24B | 15.58%3.69B | 6.12%3.19B | 4.45%3.01B | 32.64%2.88B |
| -Reversal of impairment losses recognized in profit and loss | 544.06%2.98B | -93.05%463M | 16,552.50%6.66B | --40M | --0 | 39,016.67%7.04B | -90.63%18M | -90.68%192M | 1,111.76%2.06B | --170M |
| -Disposal profit | -384.95%-1.55B | -383.33%-319M | -1,550.00%-66M | 99.74%-4M | -14.75%-1.53B | -2,329.09%-1.34B | 76.99%-55M | 87.41%-239M | -312.61%-1.9B | ---460M |
| -Other non-cash items | 224.68%788M | -187.29%-632M | 145.97%724M | -115.75%-1.58B | -405.44%-730M | -24.84%239M | 123.01%318M | -232.76%-1.38B | -5.54%1.04B | 281.25%1.1B |
| Changes in working capital | 43.00%5.23B | 2,238.01%3.66B | 96.94%-171M | -62.22%-5.58B | -506.74%-3.44B | 214.95%846M | 68.32%-736M | 25.52%-2.32B | -530.80%-3.12B | 274.04%724M |
| -Change in receivables | -22.43%2.02B | 239.13%2.6B | -178.69%-1.87B | 186.01%2.37B | -96.44%-2.76B | -155.05%-1.41B | 2,307.55%2.55B | 104.35%106M | -1,403.70%-2.44B | 57.59%-162M |
| -Change in inventory | 61.84%3.12B | 28.31%1.93B | 121.97%1.5B | -215.18%-6.83B | -197.44%-2.17B | 194.00%2.23B | 13.61%-2.37B | -334.92%-2.74B | -191.17%-630M | -25.38%691M |
| -Change in payables | 112.31%80M | -268.83%-650M | 136.15%385M | -179.72%-1.07B | 33,500.00%1.34B | 99.59%-4M | -560.95%-968M | 217.32%210M | -336.59%-179M | 95.86%-41M |
| -Provision for loans, leases and other losses | 106.85%15M | -15.87%-219M | -225.86%-189M | -138.41%-58M | 403.33%151M | -36.17%30M | -53.47%47M | -19.84%101M | -46.61%126M | 661.29%236M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -15.83%-161M | -19.83%-139M | -46.84%-116M | -11.27%-79M | 20.22%-71M | -7.23%-89M | 8.79%-83M | 4.21%-91M | 7.77%-95M | 12.71%-103M |
| Interest received (cash flow from operating activities) | 25.25%253M | 26.25%202M | 5.96%160M | -33.48%151M | -5.42%227M | -10.78%240M | -1.82%269M | 0.00%274M | -4.20%274M | 10.42%286M |
| Tax refund paid | -60.97%-1.37B | -36.77%-848M | 78.37%-620M | -99.03%-2.87B | -9.01%-1.44B | -37.32%-1.32B | 54.26%-962M | -132.63%-2.1B | 33.23%-904M | 13.04%-1.35B |
| Other operating cash inflow (outflow) | 54M | 0 | -127.69%-358M | 129,400.00%1.29B | -1M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M |
| Operating cash flow | 20.61%14.48B | 74.85%12.01B | 788.23%6.87B | -88.23%773M | -16.09%6.57B | 21.26%7.83B | 134.26%6.45B | -30.09%2.76B | -41.37%3.94B | 88.19%6.72B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 36.23%-4.43B | -72.74%-6.94B | -62.23%-4.02B | 50.48%-2.48B | 47.69%-5B | -14.07%-9.57B | -56.02%-8.39B | -92.24%-5.38B | 38.47%-2.8B | 36.20%-4.54B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -324.28%-702M | --313M | ---- |
| Net investment product transactions | -89.97%136M | 889.78%1.36B | 38.38%137M | -97.22%99M | 54.09%3.56B | 1,000.48%2.31B | -67.24%210M | -67.59%641M | 720.75%1.98B | 266.21%241M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---70M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -41.12%63M | -13.01%107M | 720.00%123M | 0.00%15M |
| Net changes in other investments | -180.16%-353M | -57.50%-126M | 66.80%-80M | -14.22%-241M | -26.35%-211M | 46.30%-167M | -141.09%-311M | -22.86%-129M | 77.47%-105M | -56.38%-466M |
| Investing cash flow | 18.71%-4.65B | -44.18%-5.71B | -51.26%-3.96B | -58.40%-2.62B | 77.71%-1.65B | 11.89%-7.42B | -54.34%-8.42B | -1,020.74%-5.46B | 89.90%-487M | 36.11%-4.82B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -15.07%-5.91B | -195.41%-5.14B | 15.69%5.38B | 232.79%4.65B | -252.68%-3.5B | 256.92%2.3B | -78.28%643M | 290.11%2.96B | -300.13%-1.56B | -76.05%778M |
| Net common stock issuance | -249,900.00%-2.5B | ---1M | --0 | --0 | ---1.5B | --0 | --0 | 0.05%-2B | -100.00%-2B | 0.00%-1B |
| Cash dividends paid | -38.17%-2.18B | -49.48%-1.58B | 18.15%-1.06B | -118.85%-1.29B | 0.00%-589M | 12.48%-589M | 22.38%-673M | -19.75%-867M | 3.72%-724M | 3.09%-752M |
| Cash dividends for minorities | --0 | 64.71%-12M | 55.84%-34M | -32.76%-77M | -56.76%-58M | 0.00%-37M | -42.31%-37M | 0.00%-26M | 0.00%-26M | 0.00%-26M |
| Net other fund-raising expenses | 98.04%-3M | 94.96%-153M | -75,775.00%-3.04B | -33.33%-4M | -50.00%-3M | -100.00%-2M | 50.00%-1M | -102.00%-2M | 5,100.00%100M | -100.00%-2M |
| Financing cash flow | -53.98%-10.59B | -646.39%-6.88B | -61.65%1.26B | 158.07%3.28B | -439.17%-5.65B | 2,551.47%1.67B | -206.25%-68M | 101.52%64M | -319.64%-4.21B | -169.41%-1B |
| Net cash flow | ||||||||||
| Beginning cash position | -1.95%16.15B | 35.17%16.48B | 15.54%12.19B | -5.42%10.55B | 21.92%11.15B | -18.14%9.15B | -19.30%11.18B | -5.14%13.85B | 6.10%14.6B | -15.82%13.76B |
| Current changes in cash | -28.91%-758M | -114.13%-588M | 189.83%4.16B | 293.79%1.44B | -135.78%-741M | 201.62%2.07B | 22.77%-2.04B | -249.54%-2.64B | -184.36%-755M | 135.33%895M |
| Effect of exchange rate changes | -81.58%49M | 114.52%266M | -38.61%124M | 46.38%202M | 309.09%138M | -700.00%-66M | 131.43%11M | -975.00%-35M | 107.14%4M | -7.69%-56M |
| Cash adjustments other than cash changes | ---- | ---- | 0.00%1M | 200.00%1M | ---1M | ---- | ---- | 0.00%1M | --1M | ---- |
| End cash Position | -4.39%15.44B | -1.95%16.15B | 35.17%16.48B | 15.54%12.19B | -5.42%10.55B | 21.92%11.15B | -18.14%9.15B | -19.30%11.18B | -5.14%13.85B | 6.10%14.6B |
| Free cash flow | 66.28%8.41B | 77.94%5.06B | 250.77%2.84B | -225.42%-1.89B | 186.33%1.5B | 10.67%-1.74B | 52.88%-1.95B | -2,532.94%-4.14B | -91.85%170M | 158.58%2.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |