(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.59%3.93B | 1,216.83%8.3B | 3,474.22%630M | 99.04%-18.67M | -174.29%-1.95B | 439.09%2.62B | -491.96%-772.82M | 40.18%-130.55M | -140.57%-218.23M | 340.24%537.95M |
Net profit before non-cash adjustment | 73.99%2.76B | 96.29%1.59B | 2,236.26%809M | 97.47%-37.87M | -181.94%-1.5B | -184.13%-531.87M | 199.00%632.2M | -291.13%-638.6M | 112.57%334.12M | -274.70%-2.66B |
Total adjustment of non-cash items | -14.50%1.95B | 25.87%2.28B | 38.30%1.81B | 30.08%1.31B | 19.54%1.01B | 48.35%843.07M | -43.54%568.29M | 310.80%1.01B | -92.95%245.03M | 122.78%3.47B |
-Depreciation and amortization | 6.80%2.14B | 17.44%2B | 28.44%1.7B | 51.88%1.33B | 39.88%873.01M | 26.41%624.12M | -38.82%493.73M | -25.65%807.06M | -22.57%1.09B | 7.15%1.4B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2B |
-Disposal profit | -9.16%119M | -17.61%131M | 80.50%159M | -67.82%88.09M | 2,323.93%273.73M | 587.19%11.29M | -107.00%-2.32M | 103.79%33.1M | -1,538.19%-873.82M | -75.01%60.76M |
-Net exchange gains and losses | -635.29%-125M | 51.43%-17M | -365.92%-35M | 167.05%13.16M | -1,144.83%-19.63M | -106.51%-1.58M | 289.85%24.21M | -161.39%-12.75M | 161.21%20.77M | -50.13%-33.94M |
-Other non-cash items | -206.55%-179M | 1,300.00%168M | 87.96%-14M | 2.59%-116.24M | -157.03%-119.33M | 297.29%209.24M | -70.61%52.67M | 1,319.28%179.2M | -74.23%12.63M | 60.75%49M |
Changes in working capital | -117.66%-781M | 321.99%4.42B | -54.21%-1.99B | 11.22%-1.29B | -163.01%-1.46B | 217.03%2.31B | -295.81%-1.97B | 37.48%-498.55M | -186.05%-797.39M | 61.71%-278.76M |
-Change in receivables | -81.07%517M | 180.42%2.73B | -48.36%-3.4B | -12,627.85%-2.29B | -94.10%18.27M | 118.19%309.7M | -676.50%-1.7B | 290.31%295.26M | -124.20%-155.15M | 178.50%641.12M |
-Change in inventory | 341.11%2.44B | 63.47%-1.01B | -298.05%-2.77B | -1,265.01%-695.89M | -90.08%59.73M | 137.15%602.19M | -286.89%-1.62B | -376.61%-418.96M | 127.45%151.46M | 28.81%-551.87M |
-Change in prepaid assets | --0 | --0 | 240.00%7M | -210.56%-5M | -313.88%-1.61M | -100.18%-389K | 200.01%221.94M | -1,849,308.33%-221.93M | ---12K | ---- |
-Change in payables | -235.18%-3.62B | -34.74%2.68B | 48.28%4.1B | 210.18%2.76B | -281.81%-2.51B | 24.53%1.38B | 688.15%1.11B | 76.75%-188.41M | -144.49%-810.45M | -135.51%-331.48M |
-Provision for loans, leases and other losses | -535.71%-122M | -58.82%28M | 202.56%68M | -196.83%-66.31M | -225.17%-22.34M | -9.31%17.85M | -44.54%19.68M | 111.67%35.48M | 145.88%16.76M | 47.49%-36.54M |
-Changes in other current assets | ---- | ---- | --0 | -200.00%-1B | --999.96M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.81%-66M | 3.90%-74M | -49.45%-77M | -193.66%-51.52M | 13.94%-17.55M | 16.61%-20.39M | 71.53%-24.45M | 17.30%-85.88M | -0.08%-103.84M | 21.74%-103.76M |
Interest received (cash flow from operating activities) | 0.00%3M | 50.00%3M | -0.65%2M | -46.35%2.01M | -9.59%3.75M | 4.82%4.15M | 28.29%3.96M | -12.65%3.09M | 5.53%3.53M | 20.91%3.35M |
Tax refund paid | -2,635.29%-431M | 104.15%17M | -1,673.59%-410M | -211.97%-23.12M | 124.20%20.65M | -1,660.56%-85.3M | 63.82%-4.85M | -10.64%-13.39M | -80.61%-12.1M | -1,381.26%-6.7M |
Other operating cash inflow (outflow) | 0 | 3M | 0 | -65.90%1.16M | -67.78%3.39M | 1,848.52%10.52M | 35.00%540K | -94.78%400K | -20.16%7.66M | -38.59%9.6M |
Operating cash flow | -58.29%3.44B | 5,586.21%8.25B | 260.86%145M | 95.35%-90.14M | -176.56%-1.94B | 417.14%2.53B | -252.41%-797.61M | 29.92%-226.33M | -173.33%-322.97M | 5,056.13%440.44M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 58.99%-636M | 35.48%-1.55B | 69.36%-2.4B | -2.88%-7.85B | -137.52%-7.63B | -863.98%-3.21B | -1.63%-333.09M | -379.73%-327.75M | 85.06%-68.32M | -72.52%-457.43M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --203.61M | ---- |
Net changes in other investments | -26.47%100M | -33.00%136M | 162.11%203M | -71.36%77.45M | 15,810.75%270.38M | -223.10%-1.72M | 193.70%1.4M | -103.58%-1.49M | -12.27%41.72M | -72.50%47.56M |
Investing cash flow | 62.12%-536M | 35.71%-1.42B | 71.67%-2.2B | -5.60%-7.77B | -128.98%-7.36B | -868.56%-3.21B | -0.74%-331.69M | -286.00%-329.24M | 143.19%177.01M | -344.38%-409.88M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 35.51%-1.51B | -394.72%-2.34B | -90.85%795M | 234.86%8.69B | 951.77%2.59B | -1.53%-304.58M | 92.88%-300M | -408.94%-4.21B | -54.70%-827.63M | -266.44%-535M |
Net common stock issuance | --0 | --0 | --0 | ---29K | ---- | --6.72B | ---- | --6.51B | ---- | -10.48%383.8M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | -3.07%-142.76M | -12.29%-138.5M | 5.65%-123.34M | -124.15%-130.73M | 5,395.52%541.31M | ---10.22M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.42%-1.21M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | -99,900.00%-1M | 50.00%-1K | 0.00%-2K | ---2K | ---- | ---- | ---- | ---- |
Financing cash flow | 35.49%-1.51B | -395.21%-2.34B | -90.86%794M | 254.35%8.69B | -60.91%2.45B | 1,581.58%6.27B | -119.50%-423.34M | 858.41%2.17B | -76.05%-286.32M | -157.78%-162.63M |
Net cash flow | ||||||||||
Beginning cash position | 345.59%5.81B | -48.48%1.3B | 47.53%2.53B | -79.92%1.71B | 189.83%8.54B | -34.87%2.95B | 56.29%4.52B | -13.54%2.89B | -2.85%3.35B | 6.84%3.44B |
Current changes in cash | -68.99%1.39B | 455.47%4.49B | -252.29%-1.26B | 112.11%828.66M | -222.40%-6.84B | 459.97%5.59B | -196.08%-1.55B | 473.81%1.62B | -227.31%-432.29M | -166.78%-132.07M |
Effect of exchange rate changes | 635.29%125M | -51.43%17M | 365.92%35M | -167.05%-13.16M | 1,144.83%19.63M | 106.51%1.58M | -289.85%-24.21M | 161.39%12.75M | -161.21%-20.77M | 50.13%33.94M |
Cash adjustments other than cash changes | ---- | ---- | 100,100.00%1M | 0.00%-1K | -200.00%-1K | 150.00%1K | ---2K | ---- | 0.00%-1K | ---1K |
End cash Position | 26.11%7.32B | 345.59%5.81B | -48.49%1.3B | 47.57%2.53B | -79.92%1.71B | 189.83%8.54B | -34.87%2.95B | 56.29%4.52B | -13.54%2.89B | -2.85%3.35B |
Free cash flow | -58.13%2.8B | 396.33%6.69B | 71.53%-2.26B | 17.05%-7.94B | -1,304.05%-9.57B | 39.75%-681.36M | -103.71%-1.13B | 60.00%-555.17M | -8,067.69%-1.39B | 94.96%-16.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data