Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 23.62%7.63B | 58.98%6.17B | -41.78%3.88B | 20.45%6.67B | 47.96%5.54B | 51.09%3.74B | -56.55%2.48B | -2.13%5.7B | 59.46%5.83B | -47.65%3.65B |
Net profit before non-cash adjustment | -55.79%2.57B | 64.32%5.81B | 81.16%3.54B | -40.67%1.95B | -25.53%3.29B | 3.24%4.42B | -16.71%4.28B | 24.27%5.14B | -10.27%4.13B | 1.03%4.61B |
Total adjustment of non-cash items | 32.59%4.76B | 6.85%3.59B | 103.37%3.36B | -7.61%1.65B | -9.68%1.79B | -8.84%1.98B | 55.84%2.17B | 50.18%1.39B | 8.45%927.18M | 43.39%854.96M |
-Depreciation and amortization | 14.24%3.1B | 3.37%2.72B | 27.72%2.63B | -7.21%2.06B | 1.65%2.22B | 10.97%2.18B | 46.28%1.97B | 32.40%1.34B | -4.96%1.02B | -23.58%1.07B |
-Reversal of impairment losses recognized in profit and loss | --351M | --0 | ---- | ---- | ---- | ---- | --69.92M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -519.95%-50.97M | -88.88%12.14M |
-Share of associates | 42.11%-11M | 89.29%-19M | -1,941.65%-177.42M | -150.79%-8.69M | -80.75%17.11M | -55.88%88.88M | 143.97%201.47M | -16.16%82.58M | 688.94%98.5M | --12.49M |
-Disposal profit | 109.55%658M | -6.79%314M | 1,095.81%336.87M | --28.17M | --0 | --0 | 98.42%-943K | ---59.55M | --0 | -421.45%-99.38M |
-Net exchange gains and losses | 128.42%104M | -491.15%-366M | 494.68%93.57M | -200.88%-23.71M | 59.60%23.5M | -81.83%14.73M | 18.81%81.03M | -64.21%68.2M | 203.89%190.57M | 3.53%-183.44M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.42%248K | --265K |
-Other non-cash items | -41.55%550M | 97.86%941M | 218.02%475.6M | 14.59%-402.97M | -53.49%-471.79M | -107.95%-307.38M | -243.78%-147.81M | 86.83%-43M | -830.82%-326.45M | 105.94%44.67M |
Changes in working capital | 109.44%304M | -7.02%-3.22B | -198.06%-3.01B | 563.78%3.07B | 117.43%462.25M | 33.21%-2.65B | -380.11%-3.97B | -208.05%-826.97M | 142.33%765.34M | -199.18%-1.81B |
-Change in receivables | 124.58%161M | -380.91%-655M | 122.31%233.17M | -508.37%-1.05B | -11.48%255.97M | 129.13%289.17M | -579.53%-992.84M | 15.19%-146.11M | 27.74%-172.28M | -190.47%-238.41M |
-Change in inventory | 113.70%312M | 26.41%-2.28B | -241.63%-3.1B | 499.65%2.19B | 113.90%364.47M | 10.50%-2.62B | -723.59%-2.93B | -167.39%-355.76M | 143.16%527.94M | -182.67%-1.22B |
-Change in payables | 138.43%196M | 68.65%-510M | -223.57%-1.63B | 301.46%1.32B | -755.74%-653.49M | -55.51%99.66M | 216.26%224.02M | -218.19%-192.68M | 255.60%163.02M | 74.33%-104.77M |
-Provision for loans, leases and other losses | -26.74%315M | -77.06%430M | 681.93%1.87B | -54.66%239.74M | 406.53%528.75M | -858.11%-172.5M | -113.83%-18M | --130.14M | ---- | ---- |
-Changes in other current assets | -228.50%-680M | 47.50%-207M | -206.03%-394.26M | 1,211.74%371.84M | 86.39%-33.45M | 3.06%-245.75M | 3.44%-253.52M | -206.45%-262.56M | 202.05%246.66M | -149.52%-241.7M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -87.11%-537M | -244.90%-287M | -53.64%-83.21M | -27.30%-54.16M | -335.74%-42.55M | -34.23%-9.76M | -4.32%-7.27M | 65.70%-6.97M | 65.99%-20.33M | 40.81%-59.77M |
Interest received (cash flow from operating activities) | 73.56%151M | 23.71%87M | -15.54%70.33M | -8.05%83.26M | 50.14%90.55M | 91.00%60.31M | 68.23%31.58M | -21.94%18.77M | 21.58%24.04M | 24.01%19.78M |
Tax refund paid | 6.92%-1.94B | -225.60%-2.08B | 38.62%-638.82M | 19.80%-1.04B | -12.70%-1.3B | 33.33%-1.15B | -18.26%-1.73B | 5.06%-1.46B | -505.90%-1.54B | -2,236.23%-253.9M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | 0.00%-1K | -1K | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 36.40%5.31B | 20.46%3.89B | -42.89%3.23B | 31.96%5.66B | 62.32%4.29B | 241.23%2.64B | -81.80%774.19M | -0.89%4.25B | 27.73%4.29B | -51.19%3.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 10.03%-3.81B | -25.33%-4.24B | 50.88%-3.38B | 17.62%-6.89B | -145.62%-8.36B | -20.95%-3.4B | -13.18%-2.81B | -70.60%-2.49B | 8.24%-1.46B | -740.02%-1.59B |
Net intangibles purchase and sale | -292.41%-569M | 64.73%-145M | -217.92%-411.06M | 46.72%-129.3M | -183.43%-242.67M | 3.98%-85.62M | 44.56%-89.17M | 6.97%-160.83M | -87.63%-172.88M | -121.37%-92.14M |
Net business purchase and sale | ---- | ---- | ---271.68M | ---- | ---- | ---- | ---- | ---- | ---- | -6,139.50%-297.94M |
Net investment product transactions | 575.66%723M | 49.59%-152M | -280.74%-301.54M | 139.73%166.83M | -4,286.51%-419.88M | -222.14%-9.57M | -89.02%7.84M | 2,574.31%71.36M | -12.66%-2.88M | -10.49%-2.56M |
Advance cash and loans provided to other parties | 98.47%-4M | -52,100.00%-261M | 97.62%-500K | 50.70%-21M | -4,160.00%-42.6M | 99.78%-1M | ---445M | ---- | 80.89%-1.72M | ---9M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 84.73%2.51M | -78.89%1.36M | 117.25%6.42M | -27.71%2.96M | -18.15%4.09M | -0.66%5M | -3.97%5.03M |
Net changes in other investments | -41.98%217M | 153.55%374M | -64.73%147.51M | 673.90%418.21M | 97.48%-72.87M | -3,177.66%-2.9B | -211.43%-88.36M | -34.75%79.3M | 8.57%121.54M | -89.45%111.95M |
Investing cash flow | 22.07%-3.45B | -4.82%-4.42B | 34.57%-4.22B | 29.41%-6.45B | -42.98%-9.14B | -86.52%-6.39B | -37.45%-3.43B | -65.24%-2.49B | 19.46%-1.51B | -326.13%-1.87B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -153.72%-1.7B | 436.38%3.17B | -79.77%591.37M | -50.20%2.92B | -7.47%5.87B | 302.70%6.34B | 83.29%1.58B | 131.20%859.49M | 40.03%-2.76B | 13.53%-4.59B |
Net common stock issuance | ---- | ---- | -134.15%-96K | ---41K | ---- | ---32K | ---- | -101.11%-260K | --23.36M | ---- |
Cash dividends paid | -0.29%-681M | -21.64%-679M | -27.67%-558.19M | 4.97%-437.22M | -5.74%-460.06M | -20.13%-435.08M | -49.85%-362.18M | -11.03%-241.7M | -50.12%-217.68M | -50.11%-145M |
Cash dividends for minorities | -59.46%-59M | 10.10%-37M | ---41.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | -199,900.00%-2M | 50.00%-1K | -100.00%-2K | 46,792,300.00%467.92M | 0.00%-1K | 100.00%-1K | ---279.7M | ---- | --1K |
Financing cash flow | -199.59%-2.44B | 30,501.39%2.45B | -100.32%-8.07M | -57.71%2.49B | -0.53%5.88B | 387.05%5.91B | 259.11%1.21B | 111.45%337.83M | 37.76%-2.95B | 11.62%-4.74B |
Net cash flow | ||||||||||
Beginning cash position | 20.57%10.05B | -21.10%8.33B | 23.11%10.56B | 14.14%8.58B | 39.88%7.52B | -20.93%5.37B | 43.52%6.79B | -5.99%4.73B | -38.66%5.04B | 54.22%8.21B |
Current changes in cash | -130.20%-581M | 293.21%1.92B | -158.73%-995.83M | 64.51%1.7B | -52.32%1.03B | 250.32%2.16B | -168.53%-1.44B | 1,358.96%2.1B | 94.87%-166.68M | -238.44%-3.25B |
Effect of exchange rate changes | -459.52%-1.18B | 83.82%-210M | -551.99%-1.3B | 789.54%287.13M | 271.93%32.28M | -218.94%-18.77M | 141.68%15.79M | 71.98%-37.88M | -272.76%-135.19M | -58.85%78.25M |
Cash adjustments other than cash changes | ---2M | ---- | 3,314,800.00%66.3M | 100.00%2K | --1K | ---- | ---- | 200.00%1K | ---1K | ---- |
End cash Position | -17.50%8.29B | 20.56%10.05B | -21.09%8.33B | 23.11%10.56B | 14.14%8.58B | 39.88%7.52B | -20.93%5.37B | 43.52%6.79B | -5.99%4.73B | -35.95%5.04B |
Free cash flow | 276.24%927M | 6.33%-526M | 58.61%-561.55M | 68.55%-1.36B | -409.28%-4.31B | 60.21%-846.92M | -232.56%-2.13B | -39.65%1.61B | 58.46%2.66B | -74.76%1.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |