(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.83%3.37B | 26.81%4.43B | -13.01%3.49B | 4.15%4.01B | 1.36%3.85B | 89.19%3.8B | -42.53%2.01B | 4.53%3.5B | 35.78%3.34B | -16.82%2.46B |
Net profit before non-cash adjustment | -19.36%2.51B | -30.08%3.11B | 71.73%4.45B | -6.22%2.59B | -13.74%2.77B | 14.51%3.21B | 8.41%2.8B | 1.94%2.58B | 51.65%2.53B | -27.55%1.67B |
Total adjustment of non-cash items | 23.33%1.08B | 14.30%877M | -14.82%767.27M | 12.40%900.74M | 29.95%801.4M | -35.62%616.69M | 18.02%957.92M | 784.54%811.65M | -111.37%-118.57M | 186.45%1.04B |
-Depreciation and amortization | 5.93%1.11B | 0.93%1.05B | 6.09%1.04B | -0.29%977.71M | -0.81%980.53M | 12.11%988.55M | 19.39%881.77M | -4.19%738.56M | -0.31%770.85M | -1.76%773.28M |
-Reversal of impairment losses recognized in profit and loss | --0 | 61.09%39.01M | --24.22M | ---- | ---- | ---- | ---- | -38.38%43.18M | -83.07%70.07M | --413.97M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 448.69%39.22M | 78.91%-11.25M |
-Disposal profit | -55.60%50.19M | 237.44%113.04M | 287.23%33.5M | -98.39%8.65M | 317.09%538.49M | -1,598.62%-248.05M | 150.86%16.55M | 31.88%-32.54M | -455.25%-47.77M | -13.58%13.45M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---1.39M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 105.84%2.07M | ---35.41M |
-Other non-cash items | 75.93%-77.49M | 1.74%-321.95M | -282.67%-327.65M | 88.07%-85.62M | -479.59%-717.62M | -303.00%-123.81M | -2.34%60.99M | 106.55%62.46M | -756.08%-953.01M | 71.11%-111.32M |
Changes in working capital | -150.99%-221.58M | 125.11%434.57M | -434.14%-1.73B | 81.40%517.92M | 1,387.61%285.51M | 98.73%-22.17M | -1,827.79%-1.75B | -89.11%101.21M | 470.86%929.08M | -186.04%-250.52M |
-Change in receivables | -146.17%-566.11M | 177.58%1.23B | -276.87%-1.58B | -134.45%-419.36M | 594.23%1.22B | 113.43%175.32M | -214.09%-1.31B | -198.10%-415.56M | 164.89%423.62M | -2,138.37%-652.83M |
-Change in inventory | 196.25%481.31M | 26.41%-500.06M | -344.15%-679.51M | 238.01%278.32M | 23.17%-201.67M | 66.06%-262.48M | -1,705.90%-773.35M | -92.93%48.16M | 215.74%681.08M | -33.46%215.71M |
-Change in payables | 29.53%-151.59M | -154.25%-215.11M | -36.55%396.5M | 189.41%624.93M | -913.23%-698.93M | -71.34%85.95M | -33.45%299.91M | 319.65%450.65M | -233.58%-205.17M | 280.09%153.59M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.47%29.55M | 63.01%33.01M |
-Provision for loans, leases and other losses | 135.39%24.02M | -148.45%-67.89M | 275.75%140.13M | 494.76%37.29M | -825.27%-9.45M | -102.10%-1.02M | 79.41%48.68M | --27.13M | ---- | ---- |
-Changes in other current assets | -8.69%-9.2M | -16.25%-8.47M | -123.79%-7.28M | 84.91%-3.25M | -8.18%-21.57M | -6.42%-19.94M | -104.33%-18.74M | ---9.17M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.69%-6.59M | -0.71%-7.38M | 6.16%-7.33M | 11.93%-7.81M | 2.15%-8.87M | -3.74%-9.06M | 76.82%-8.74M | -229.52%-37.7M | 20.17%-11.44M | -1.34%-14.33M |
Interest received (cash flow from operating activities) | -10.00%218.91M | 31.46%243.23M | 32.61%185.02M | 2.09%139.52M | 0.50%136.67M | 37.73%135.99M | 9.78%98.74M | 0.13%89.94M | -2.48%89.83M | 48.92%92.12M |
Tax refund paid | 66.87%-530.94M | -76.80%-1.6B | -39.28%-906.37M | 24.99%-650.77M | -0.39%-867.55M | -11.35%-864.2M | 12.11%-776.12M | -45.61%-883.05M | 30.71%-606.46M | -6.91%-875.28M |
Other operating cash inflow (outflow) | 684.68%45.65M | 581,800.00%5.82M | 0.00%-1K | -1K | 0 | 14.69M | 0 | -100.71%-5.52M | 452.88%781.78M | -44.03%141.4M |
Operating cash flow | 1.09%3.1B | 10.99%3.06B | -20.95%2.76B | 12.22%3.49B | 1.12%3.11B | 132.71%3.08B | -50.26%1.32B | -26.09%2.66B | 99.13%3.6B | -26.03%1.81B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -70.99%-1.1B | 50.16%-645.71M | -120.92%-1.3B | 69.88%-586.44M | -156.04%-1.95B | 65.96%-760.39M | -181.74%-2.23B | -14.64%-792.89M | 27.85%-691.62M | -140.88%-958.61M |
Net intangibles purchase and sale | -553.95%-55.92M | 61.87%-8.55M | 86.81%-22.43M | -1,286.00%-170.08M | 56.90%-12.27M | 3.66%-28.47M | -451.31%-29.55M | -76.61%-5.36M | 91.68%-3.04M | -658.01%-36.48M |
Net investment product transactions | -137.27%-76.02M | -60.39%203.99M | 419.89%515.05M | -72.39%99.07M | 127.58%358.86M | 3.44%-1.3B | -1,441.14%-1.35B | -9.62%100.47M | 210.48%111.16M | -66.41%-100.61M |
Net changes in other investments | 60.29%-81.47M | -35.12%-205.15M | -65.41%-151.83M | -112.71%-91.79M | 1,101.98%722.11M | -52.52%-72.07M | 71.08%-47.25M | -220.31%-163.39M | 76.35%-51.01M | 38.65%-215.65M |
Investing cash flow | -101.01%-1.32B | 31.35%-655.42M | -27.43%-954.78M | 14.68%-749.24M | 59.38%-878.18M | 40.90%-2.16B | -324.78%-3.66B | -35.72%-861.18M | 51.61%-634.5M | -60.96%-1.31B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | 85.33%-2.2M | 73.68%-15M | -914.29%-57M | 29.63%7M | 104.25%5.4M | -440.23%-127.2M | 131.50%37.39M | -2,183.09%-118.7M |
Net common stock issuance | ---374.5M | --0 | -295,413.97%-401.9M | -113.64%-136K | -48.66%997K | -99.61%1.94M | 450,183.78%499.59M | 99.93%-111K | -538.86%-170.36M | -2.20%38.82M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 51.87%-476K | 91.08%-989K | 26.48%-11.09M | 17.89%-15.08M | 58.20%-18.37M | -32.36%-43.95M |
Cash dividends paid | 0.54%-629.37M | -9.60%-632.8M | 0.56%-577.37M | 0.03%-580.64M | -7.25%-580.8M | -18.06%-541.56M | -16.45%-458.73M | -10.66%-393.92M | 0.39%-355.99M | -13.02%-357.4M |
Net other fund-raising expenses | 1,823.41%4.34M | -55.56%-252K | ---162K | ---- | 50.00%-1K | -100.00%-2K | 50.00%-1K | ---2K | ---- | 5,124,700.00%51.25M |
Financing cash flow | -57.89%-999.52M | 35.51%-633.06M | -64.76%-981.63M | 6.51%-595.78M | -19.43%-637.28M | -1,616.96%-533.61M | 106.56%35.18M | -5.71%-536.32M | -17.99%-507.34M | -36.53%-429.98M |
Net cash flow | ||||||||||
Beginning cash position | 10.85%18.61B | 5.12%16.79B | 15.28%15.97B | 13.39%13.85B | 3.22%12.22B | -16.09%11.84B | 9.77%14.11B | 23.40%12.85B | 1.21%10.41B | 15.27%10.29B |
Current changes in cash | -56.03%780.82M | 115.36%1.78B | -61.60%824.63M | 34.50%2.15B | 318.00%1.6B | 116.61%382.01M | -282.40%-2.3B | -48.64%1.26B | 3,672.15%2.46B | -95.04%65.09M |
Effect of exchange rate changes | 118.06%98.45M | 709.24%45.15M | 75.95%-7.41M | -179.87%-30.81M | 3,593.93%38.57M | -103.65%-1.1M | 592.06%30.25M | 66.95%-6.15M | -131.57%-18.6M | 16.24%58.92M |
Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | --1K | ---- | ---1K | ---- |
End cash Position | 4.73%19.49B | 10.85%18.61B | 5.12%16.79B | 15.28%15.97B | 13.39%13.85B | 3.22%12.22B | -16.09%11.84B | 9.77%14.11B | 23.40%12.85B | 1.21%10.41B |
Free cash flow | -19.69%1.93B | 67.04%2.41B | -47.30%1.44B | 137.40%2.74B | -37.05%1.15B | 290.58%1.83B | -151.79%-960.72M | -36.07%1.86B | 258.24%2.9B | -60.27%809.94M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data