(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.73%13.72B | 23.63%12.97B | 23.63%12.97B | 32.34%13.25B | 23.35%14.55B | 11.53%13.44B | -8.44%10.49B | -8.44%10.49B | -13.62%10.01B | 2.29%11.8B |
-Cash and cash equivalents | -5.73%13.72B | 23.63%12.97B | 23.63%12.97B | 32.34%13.25B | 23.35%14.55B | 16.66%13.44B | -4.17%10.49B | -4.17%10.49B | -13.62%10.01B | 2.29%11.8B |
Receivables | -1.85%10.47B | -5.52%12.27B | -5.52%12.27B | -0.88%11.21B | -2.43%10.66B | -6.28%10.98B | 4.45%12.98B | 4.45%12.98B | -3.32%11.31B | 2.25%10.93B |
-Accounts receivable | -1.85%10.47B | -5.52%12.27B | -5.52%12.27B | -0.88%11.21B | -2.43%10.66B | -6.28%10.98B | 4.45%12.98B | 4.45%12.98B | -3.32%11.31B | 2.25%10.93B |
-Gross accounts receivable | -1.85%10.47B | -5.52%12.27B | -5.52%12.27B | -0.88%11.21B | -2.43%10.66B | -6.28%10.98B | 4.45%12.98B | 4.45%12.98B | -3.32%11.31B | 2.25%10.93B |
Inventory | 10.39%13.52B | 5.07%12.63B | 5.07%12.63B | -10.58%12.41B | 13.62%12.25B | 17.27%12.51B | 28.93%12.02B | 28.93%12.02B | 48.65%13.87B | 21.97%10.78B |
Other current assets | 15.55%1.16B | -26.54%811M | -26.54%811M | -23.24%948M | 16.90%1B | 18.90%1.38B | 37.14%1.1B | 37.14%1.1B | 120.54%1.24B | 122.28%858M |
Total current assets | 1.03%38.86B | 5.68%38.68B | 5.68%38.68B | 3.80%37.81B | 11.93%38.47B | 7.63%38.31B | 7.59%36.6B | 7.59%36.6B | 9.79%36.43B | 9.28%34.36B |
Non current assets | ||||||||||
Net PPE | 11.95%30.05B | 20.80%28.67B | 20.80%28.67B | 15.08%27.45B | 15.75%26.84B | 13.04%25.98B | 5.70%23.73B | 5.70%23.73B | 4.74%23.85B | 2.02%23.19B |
-Gross PP&E | 11.96%30.05B | 11.31%78.69B | 11.31%78.69B | 15.08%27.44B | 15.74%26.84B | 13.04%25.98B | 3.34%70.7B | 3.34%70.7B | 4.74%23.85B | 2.01%23.19B |
-Accumulated depreciation | ---- | -6.51%-50.03B | -6.51%-50.03B | ---- | ---- | ---- | -2.19%-46.97B | -2.19%-46.97B | ---- | ---- |
Prepaid assets-non current | ---- | 24.88%1.51B | 24.88%1.51B | ---- | ---- | ---- | -2.73%1.21B | -2.73%1.21B | ---- | ---- |
Total investment | 8.09%10.36B | 27.70%10.89B | 27.70%10.89B | 28.88%9.96B | 23.03%9.58B | 10.93%8.74B | 6.72%8.52B | 6.72%8.52B | -0.92%7.73B | -5.44%7.79B |
-Financial asset investment | 8.09%10.36B | 27.70%10.89B | 27.70%10.89B | 28.88%9.96B | 23.03%9.58B | 10.93%8.74B | 6.72%8.52B | 6.72%8.52B | -0.92%7.73B | -5.44%7.79B |
-Including:Available-for-sale securities | 8.09%10.36B | 27.70%10.89B | 27.70%10.89B | 28.88%9.96B | 23.03%9.58B | 10.93%8.74B | 6.72%8.52B | 6.72%8.52B | -0.92%7.73B | -5.44%7.79B |
Long-term accounts receivable and other receivables | 63.06%181M | -89.19%145M | -89.19%145M | -89.39%131M | -53.56%111M | -53.81%109M | 475.54%1.34B | 475.54%1.34B | 190.59%1.24B | -41.99%239M |
Goodwill and other intangible assets | 88.06%803M | 131.54%558M | 131.54%558M | 124.80%562M | 62.98%427M | 64.78%407M | -0.82%241M | -0.82%241M | 2.04%250M | 6.94%262M |
-Goodwill | -50.00%14M | -31.25%22M | -31.25%22M | -33.33%24M | -24.32%28M | -26.19%31M | -25.58%32M | -25.58%32M | -18.18%36M | -19.57%37M |
-Other intangible assets | 97.74%789M | 156.46%536M | 156.46%536M | 151.40%538M | 77.33%399M | 83.41%376M | 4.50%209M | 4.50%209M | 6.47%214M | 13.07%225M |
Deferred tax assets-non current | 63.72%519M | 72.51%364M | 72.51%364M | 83.94%355M | 62.56%317M | 54.36%301M | -9.05%211M | -9.05%211M | -14.22%193M | 0.00%195M |
Other non current assets | 8.59%1.88B | 79.59%352M | 79.59%352M | 38.42%1.77B | 50.26%1.73B | 29.10%1.53B | 345.45%196M | 345.45%196M | 58.17%1.28B | 57.01%1.15B |
Total non current assets | 12.25%43.8B | 19.82%42.48B | 19.82%42.48B | 16.48%40.22B | 18.84%39.02B | 13.27%37.06B | 9.31%35.45B | 9.31%35.45B | 7.00%34.53B | 0.84%32.83B |
Total assets | 6.69%82.66B | 12.64%81.16B | 12.64%81.16B | 9.97%78.04B | 15.31%77.48B | 10.33%75.37B | 8.43%72.05B | 8.43%72.05B | 8.42%70.97B | 4.98%67.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.92%5.33B | -4.65%5.17B | -4.65%5.17B | -16.11%5.08B | 29.51%5.18B | 29.19%5.31B | 73.57%5.42B | 73.57%5.42B | 102.03%6.06B | -9.09%4B |
-Current debt and capital lease obligation | 2.92%5.33B | -4.65%5.17B | -4.65%5.17B | -16.11%5.08B | 29.51%5.18B | 29.19%5.31B | 73.57%5.42B | 73.57%5.42B | 102.03%6.06B | -9.09%4B |
-Including:Current debt | 2.92%5.33B | -4.71%5.04B | -4.71%5.04B | -16.11%5.08B | 29.51%5.18B | 29.19%5.31B | 76.36%5.29B | 76.36%5.29B | 102.03%6.06B | -9.09%4B |
-Including:Current capital Lease obligation | ---- | -2.22%132M | -2.22%132M | ---- | ---- | ---- | 7.14%135M | 7.14%135M | ---- | ---- |
Payables | -1.83%5.35B | 29.07%6.42B | 29.07%6.42B | -14.17%5.3B | 2.42%5.45B | -4.42%5.27B | -14.79%4.98B | -14.79%4.98B | 6.30%6.18B | 0.81%5.33B |
-accounts payable | -5.98%4.53B | 11.52%5.13B | 11.52%5.13B | -20.05%4.69B | 4.01%4.82B | 1.17%4.83B | -2.91%4.6B | -2.91%4.6B | 14.86%5.87B | 2.43%4.63B |
-Total tax payable | 29.65%822M | 243.24%1.29B | 243.24%1.29B | 97.10%611M | -8.25%634M | -40.11%448M | -65.82%377M | -65.82%377M | -55.90%310M | -8.84%691M |
Current provisions | 3.71%587M | -1.85%106M | -1.85%106M | -9.23%364M | -16.76%566M | -17.52%339M | -47.83%108M | -47.83%108M | -17.83%401M | 20.57%680M |
Pension and other retirement benefit plans | ---- | 6.36%485M | 6.36%485M | ---- | ---- | ---- | -15.40%456M | -15.40%456M | ---- | ---- |
Accrued and deferred income | -80.00%8M | 307.14%57M | 307.14%57M | 37.50%22M | -50.62%40M | -85.71%3M | -41.67%14M | -41.67%14M | -27.27%16M | 189.29%81M |
Other current liabilities | 14.88%3.34B | 26.74%2.53B | 26.74%2.53B | 18.66%3.27B | 25.32%2.91B | 4.98%2.76B | 13.82%1.99B | 13.82%1.99B | 27.44%2.75B | 37.32%2.32B |
Current liabilities | 3.34%14.62B | 13.86%14.77B | 13.86%14.77B | -8.88%14.04B | 14.04%14.15B | 7.85%13.68B | 12.93%12.97B | 12.93%12.97B | 34.20%15.41B | 3.70%12.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | -24.30%3.66B | -17.97%4.64B | -17.97%4.64B | 80.56%4.64B | 68.99%4.84B | 60.69%5.04B | 45.30%5.66B | 45.30%5.66B | -29.26%2.57B | 16.05%2.86B |
-Long term debt and capital lease obligation | -24.30%3.66B | -17.97%4.64B | -17.97%4.64B | 80.56%4.64B | 68.99%4.84B | 60.69%5.04B | 45.30%5.66B | 45.30%5.66B | -29.26%2.57B | 16.05%2.86B |
-Including:Long term debt | -24.30%3.66B | -16.93%4.35B | -16.93%4.35B | 80.56%4.64B | 68.99%4.84B | 60.69%5.04B | 55.44%5.23B | 55.44%5.23B | -29.26%2.57B | 16.05%2.86B |
-Including:Long term capital lease obligation | ---- | -30.73%293M | -30.73%293M | ---- | ---- | ---- | -19.58%423M | -19.58%423M | ---- | ---- |
Long term provisions | 30.87%390M | 70.37%138M | 70.37%138M | 292.59%318M | 267.90%298M | 37.04%111M | 326.32%81M | 326.32%81M | 285.71%81M | 326.32%81M |
Long term pension and other post-retirement benefit plans | -3.41%85M | 306.17%329M | 306.17%329M | 15.00%92M | 14.29%88M | 9.09%84M | 10.96%81M | 10.96%81M | 12.68%80M | 11.59%77M |
Non current deferred liabilities | 4.94%3.38B | 21.46%3.48B | 21.46%3.48B | 30.96%3.31B | 33.78%3.22B | 23.14%3B | 15.24%2.87B | 15.24%2.87B | -4.06%2.53B | -15.77%2.4B |
Other non current liabilities | -13.19%599M | -28.34%359M | -28.34%359M | -29.89%678M | -30.09%690M | -8.32%937M | -13.47%501M | -13.47%501M | -18.94%967M | -16.07%987M |
Total non current liabilities | -11.16%8.11B | -2.59%8.95B | -2.59%8.95B | 45.20%9.04B | 42.40%9.13B | 35.82%9.17B | 30.27%9.18B | 30.27%9.18B | -17.58%6.23B | -2.63%6.41B |
Total liabilities | -2.35%22.74B | 7.04%23.72B | 7.04%23.72B | 6.68%23.08B | 23.70%23.28B | 17.56%22.85B | 19.52%22.16B | 19.52%22.16B | 13.65%21.63B | 1.46%18.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B |
-common stock | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B | 0.00%11.2B |
Additional paid-in capital | 0.00%7.93B | -0.13%7.93B | -0.13%7.93B | -0.19%7.93B | -0.19%7.93B | -8.94%7.94B | -8.89%7.94B | -8.89%7.94B | -8.83%7.95B | -8.83%7.95B |
Retained earnings | 18.10%22.9B | 11.00%20.66B | 11.00%20.66B | 8.94%19.74B | 7.48%19.39B | 8.92%18.85B | 10.24%18.61B | 10.24%18.61B | 10.21%18.12B | 15.39%18.04B |
Less: Treasury stock | -2.07%1.56B | -2.87%1.59B | -2.87%1.59B | -3.16%1.59B | -3.22%1.59B | -4.20%1.6B | -1.56%1.64B | -1.56%1.64B | -1.32%1.64B | -1.26%1.64B |
Fixed asset revaluation reserve | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B |
Other reserves | 5.92%6.05B | 71.44%6.75B | 71.44%6.75B | 55.06%5.89B | 62.41%5.71B | 30.98%4.93B | 12.54%3.94B | 12.54%3.94B | 24.61%3.8B | 5.43%3.51B |
Total stockholders'equity | 8.54%49.3B | 11.44%47.73B | 11.44%47.73B | 8.88%45.95B | 8.56%45.42B | 4.75%44.11B | 3.43%42.83B | 3.43%42.83B | 4.15%42.21B | 4.60%41.84B |
Noncontrolling interests | 21.02%10.62B | 37.49%9.71B | 37.49%9.71B | 26.36%9.01B | 34.34%8.78B | 24.22%8.41B | 8.70%7.06B | 8.70%7.06B | 20.85%7.13B | 19.82%6.53B |
Total equity | 10.56%59.93B | 15.12%57.44B | 15.12%57.44B | 11.41%54.96B | 12.04%54.2B | 7.45%52.52B | 4.14%49.9B | 4.14%49.9B | 6.27%49.33B | 6.42%48.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data