(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.30%16.19B | 39.90%64.92B | 48.24%12.99B | -27.59%14.92B | 405.08%20.09B | 29.56%16.92B | 33.17%46.41B | 30.53%8.76B | 58.65%20.61B | -38.05%3.98B |
Net profit before non-cash adjustment | -8.52%6.42B | -39.85%15.74B | 173.98%1.56B | -45.26%4.4B | -69.64%2.77B | -36.89%7.02B | -22.27%26.18B | -134.12%-2.1B | -17.61%8.05B | -5.48%9.11B |
Total adjustment of non-cash items | 31.44%10.2B | 24.05%34.38B | 39.50%13.86B | -33.36%5.27B | 67.80%7.49B | 43.43%7.76B | 7.59%27.71B | -11.30%9.94B | 20.86%7.9B | 50.88%4.46B |
-Depreciation and amortization | -0.08%7.91B | 8.67%31.85B | 12.08%8.01B | 5.40%7.81B | 10.58%8.12B | 6.76%7.92B | 1.51%29.31B | -2.58%7.15B | 2.69%7.41B | 1.90%7.34B |
-Reversal of impairment losses recognized in profit and loss | ---- | 131.79%3.6B | ---- | ---- | ---- | ---- | 170.26%1.55B | ---- | ---- | ---- |
-Share of associates | -274.29%-671M | 149.77%958M | 126.97%547M | 103.58%15M | 102.15%11M | 131.17%385M | 42.74%-1.93B | 163.09%241M | 54.99%-419M | 48.95%-512M |
-Disposal profit | 99.84%-2M | -7,140.91%-1.59B | -29,300.00%-294M | -1,000.00%-22M | -21.43%-17M | -25,100.00%-1.26B | 95.62%-22M | -133.33%-1M | -115.38%-2M | -566.67%-14M |
-Other non-cash items | 311.23%2.97B | 63.16%-445M | 100.50%2B | -378.29%-2.54B | 73.51%-623M | 194.50%721M | -814.79%-1.21B | -72.89%995M | 281.59%912M | 27.54%-2.35B |
Changes in working capital | -120.05%-429M | 297.97%14.8B | -361.53%-2.43B | 12.70%5.25B | 202.52%9.84B | 161.62%2.14B | 69.58%-7.48B | 108.71%928M | 240.76%4.66B | -55.38%-9.6B |
-Change in receivables | -446.07%-4.76B | -51.31%3.59B | -97.64%214M | -33.12%2.33B | 53.90%-331M | 130.82%1.37B | 138.78%7.37B | 1,374.26%9.06B | 134.49%3.49B | 69.18%-718M |
-Change in inventory | 1,084.96%2.68B | 155.19%4.93B | -86.55%646M | 60.67%-1.32B | 230.08%5.38B | 103.62%226M | 43.33%-8.93B | 441.36%4.8B | -47.87%-3.36B | 47.72%-4.13B |
-Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | 162.50%50M | ---- | ---- | -91.49%8M | -333.33%-28M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -78.57%-25M | ---- | ---- | -15.38%-15M | 40.00%-9M |
-Changes in other current liabilities | 220.00%1.65B | 206.18%6.29B | 75.21%-3.24B | -7.59%4.2B | 202.34%4.82B | -92.96%515M | -157.89%-5.92B | -54.73%-13.07B | -49.47%4.54B | -215.85%-4.71B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.21%-241M | -278.41%-1.72B | -252.54%-624M | -112.21%-278M | -912.50%-567M | -176.67%-249M | -33.53%-454M | -71.84%-177M | -114.75%-131M | 26.32%-56M |
Interest received (cash flow from operating activities) | -11.68%1.33B | -42.34%3.11B | 13.13%405M | -1.55%892M | 5.44%310M | -60.79%1.51B | 94.63%5.4B | 18.15%358M | 70.62%906M | 44.83%294M |
Tax refund paid | 79.62%-832M | 14.81%-8.44B | -41.42%-816M | -17.76%-2.96B | 75.56%-578M | 8.23%-4.08B | -345.26%-9.91B | -125.39%-577M | -137.90%-2.52B | -1,878.20%-2.37B |
Other operating cash inflow (outflow) | -2M | 200.00%1M | 0 | 3M | 33.33%-2M | 0 | 0.00%-1M | 0.00%1M | 0 | -3M |
Operating cash flow | 16.69%16.45B | 39.65%57.88B | 42.86%11.95B | -33.34%12.58B | 941.94%19.26B | 13.99%14.1B | 18.22%41.45B | 25.67%8.37B | 52.17%18.87B | -72.34%1.85B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -33.38%-6.43B | 19.53%-17.16B | 6.76%-3.86B | 5.84%-5.41B | 42.89%-3.06B | 20.59%-4.82B | -9.57%-21.32B | 2.66%-4.14B | -36.81%-5.75B | -10.20%-5.36B |
Net intangibles purchase and sale | 54.55%-170M | 1.05%-1.42B | 2.48%-314M | 49.43%-222M | -46.82%-508M | -14.72%-374M | 30.67%-1.43B | 41.88%-322M | -4.77%-439M | 46.02%-346M |
Net business purchase and sale | ---- | 85.62%-570M | ---- | ---- | ---- | ---- | -692.60%-3.96B | ---- | ---- | ---- |
Net investment product transactions | 5,565.38%1.42B | 562.10%2.9B | 504.41%2.61B | 134.33%69M | --252M | -112.50%-26M | -47.36%438M | 471.55%431M | -128.43%-201M | --0 |
Net changes in other investments | 161.11%385M | 84.82%560M | 119.70%194M | 4,707.69%599M | -59.45%397M | -295.65%-630M | 115.43%303M | -0.41%-985M | 99.13%-13M | 95.80%979M |
Investing cash flow | 18.07%-4.79B | 39.62%-15.68B | 78.33%-1.95B | 22.41%-4.97B | 38.23%-2.92B | 0.27%-5.85B | -12.17%-25.98B | -52.07%-8.98B | -18.55%-6.4B | 4.77%-4.73B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 27.94%-3.79B | -269.44%-15.06B | 76.66%-1.98B | -135.15%-2.15B | -1,179.47%-5.68B | -134.84%-5.26B | -17.83%-4.08B | -47.06%-8.48B | 5.53%6.11B | 1,092.45%526M |
Net common stock issuance | 0.00%-1M | -31.89%-3.97B | 99.71%-3M | -99.65%-3.96B | -50.00%-3M | 50.00%-1M | -60,040.00%-3.01B | -101,900.00%-1.02B | ---1.98B | 33.33%-2M |
Increase or decrease of lease financing | 14.52%-412M | 14.03%-1.81B | 13.55%-523M | 37.12%-388M | -3.19%-421M | -0.42%-482M | -10.70%-2.11B | -1.34%-605M | -33.55%-617M | -10.87%-408M |
Cash dividends paid | 1.67%-3.48B | 6.71%-7.07B | --0 | 1.56%-3.54B | --0 | 11.36%-3.53B | -52.11%-7.58B | --0 | -12.66%-3.59B | --0 |
Cash dividends for minorities | -68.51%-760M | 21.02%-451M | --0 | --0 | --0 | 21.02%-451M | -44.19%-571M | --0 | --0 | --0 |
Net other fund-raising expenses | ---- | -96.00%1M | ---- | ---- | --0 | 200.00%1M | --25M | --40M | ---14M | --0 |
Financing cash flow | 13.24%-8.44B | -63.75%-28.36B | 75.12%-2.5B | -10,244.33%-10.03B | -5,360.34%-6.1B | -33.59%-9.73B | -61.11%-17.32B | -58.15%-10.06B | -104.53%-97M | 127.36%116M |
Net cash flow | ||||||||||
Beginning cash position | 41.23%55.13B | -0.83%39.04B | -6.15%46.38B | 27.73%49.76B | -4.21%38.94B | -0.83%39.04B | 8.32%39.36B | 12.90%49.42B | 13.86%38.96B | 24.09%40.65B |
Current changes in cash | 317.65%3.22B | 847.68%13.83B | 170.29%7.5B | -119.61%-2.43B | 470.36%10.23B | -89.62%-1.48B | -261.01%-1.85B | -90.30%-10.67B | 35.35%12.37B | -313.69%-2.76B |
Effect of exchange rate changes | 19.10%1.65B | 48.69%2.26B | 325.51%1.25B | 49.95%-956M | -45.44%586M | -33.04%1.38B | -18.70%1.52B | -75.52%294M | -555.85%-1.91B | 550.91%1.07B |
Cash adjustments other than cash changes | --1M | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2M |
End cash Position | 54.08%60B | 41.23%55.13B | 41.23%55.13B | -6.15%46.38B | 27.73%49.76B | -4.21%38.94B | -0.83%39.04B | -0.83%39.04B | 12.90%49.42B | 13.86%38.96B |
Free cash flow | 28.16%9.84B | 103.21%37.31B | 96.10%7.05B | -45.45%6.92B | 504.57%15.67B | 28.77%7.68B | 43.43%18.36B | 94.06%3.59B | 63.71%12.68B | -449.23%-3.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data