Tecnisco
2962
Reyuu Japan
9425
Tokyo Board Industries
7815
Fruta Fruta
2586
Yamadai
7426
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 52.85%1.34B | -45.57%875.53M | 597.93%1.61B | 305.85%230.49M | -110.76%-111.97M | 10.64%1.04B | -5.45%940.34M | 321.84%994.51M | -48.59%235.75M | 3.81%458.55M |
Net profit before non-cash adjustment | -36.39%469M | 52.21%737.26M | 54.65%484.36M | 95.98%313.19M | -39.03%159.8M | 130.38%262.11M | 928.67%113.77M | 109.30%11.06M | -751.28%-118.98M | -93.64%18.27M |
Total adjustment of non-cash items | 33.25%635.55M | -5.84%476.98M | -14.79%506.57M | 46.64%594.53M | 19.66%405.45M | 16.99%338.82M | 0.32%289.6M | -45.64%288.68M | 43.87%531.02M | -21.33%369.1M |
-Depreciation and amortization | 0.77%464.72M | 0.87%461.16M | 11.53%457.2M | 5.01%409.92M | 3.33%390.37M | 5.47%377.77M | -16.36%358.18M | -11.04%428.24M | -1.65%481.4M | 3.25%489.45M |
-Reversal of impairment losses recognized in profit and loss | --2.98M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | --254M | --0 | ---- | ---- | ---- | ---- | --20.5M | ---- | -87.67%7.35M | -34.42%59.6M |
-Disposal profit | 22.30%14.97M | -54.62%12.24M | 116.99%26.96M | -699.51%-158.72M | 99.72%26.48M | 2.21%13.26M | 105.83%12.97M | -2,341.79%-222.41M | -47.63%9.92M | -39.84%18.95M |
-Net exchange gains and losses | -21.82%-1.5M | 84.75%-1.23M | 62.90%-8.08M | -1,556.35%-21.79M | 121.05%1.5M | -25.38%-7.11M | -118.88%-5.67M | 73.69%-2.59M | 83.69%-9.84M | -72.79%-60.36M |
-Other non-cash items | -2,169.21%-99.61M | -84.21%4.81M | -91.65%30.5M | 2,932.32%365.12M | 71.42%-12.89M | 53.21%-45.1M | -212.81%-96.37M | 102.49%85.43M | 130.45%42.19M | -50.07%-138.54M |
Changes in working capital | 168.99%233.69M | -154.83%-338.72M | 191.21%617.7M | -0.00%-677.23M | -254.11%-677.22M | -18.16%439.46M | -22.71%536.96M | 494.12%694.77M | -347.65%-176.29M | 122.64%71.18M |
-Change in receivables | -26.98%-64.07M | -109.48%-50.45M | 231.47%532.4M | 49.22%-404.97M | -320.80%-797.54M | 60.42%361.2M | 670.29%225.15M | -120.65%-39.48M | 137.85%191.2M | -19.03%80.39M |
-Change in inventory | 175.89%399.73M | -101.15%-526.72M | -6.88%-261.86M | -480.64%-245.01M | -22.77%64.37M | -65.12%83.34M | -67.22%238.91M | 746.81%728.83M | 22.41%-112.68M | 51.16%-145.22M |
-Change in payables | -159.40%-123.82M | -43.58%208.43M | 675.28%369.44M | -265.54%-64.22M | 283.10%38.79M | -82.65%10.13M | 516.93%58.37M | 105.59%9.46M | -326.18%-169.14M | 216.45%74.78M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -239.90%-85.67M | 217.27%61.23M |
-Provision for loans, leases and other losses | -27.27%21.84M | 234.80%30.03M | -160.25%-22.28M | 115.57%36.97M | 212.76%17.15M | -204.73%-15.21M | 459.90%14.52M | ---4.04M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.34%-11.18M | 12.79%-11.14M | -13.63%-12.77M | -18.89%-11.24M | 12.56%-9.46M | 6.62%-10.81M | 37.91%-11.58M | 25.36%-18.65M | 11.70%-24.99M | 20.12%-28.3M |
Interest received (cash flow from operating activities) | 1.35%51.47M | 34.30%50.79M | 5.99%37.81M | 9.00%35.68M | 7.01%32.73M | 19.74%30.59M | 1.42%25.55M | 11.53%25.19M | 15.59%22.58M | 11.48%19.54M |
Tax refund paid | -1,223.67%-187.99M | 108.71%16.73M | -1,886.49%-192.15M | 75.34%-9.67M | -4,655.63%-39.22M | 102.77%861K | -1,888.34%-31.04M | 80.88%-1.56M | 81.80%-8.17M | -437.81%-44.85M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -100.01%-1K | -69.37%16.88M | 52.60%55.1M | 85.32%36.11M | 61.89%19.48M | 3.16%12.03M | 4.05%11.67M |
Operating cash flow | 27.75%1.19B | -35.35%931.9M | 487.78%1.44B | 320.86%245.25M | -109.95%-111.04M | 16.34%1.12B | -5.85%959.37M | 329.55%1.02B | -43.06%237.22M | -2.37%416.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 22.23%-479.07M | 36.82%-616.03M | -53.74%-975.03M | -52.80%-634.19M | 3.69%-415.05M | -2.53%-430.95M | 1.32%-420.33M | -37.85%-425.95M | 24.81%-308.99M | -24.89%-410.96M |
Net intangibles purchase and sale | ---4.42M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 78.50%-8.17M | -238.93%-37.98M | 236.97%27.34M | --8.11M | ---- | ---- | -199.32%-148.68M | --149.7M | ---- | -76.19%6.79M |
Net changes in other investments | 1.63%-4.22M | -266.92%-4.29M | 85.77%-1.17M | -261.09%-8.22M | 140.87%5.1M | -72.49%2.12M | 115.08%7.7M | 398.91%3.58M | 42.40%-1.2M | -290.65%-2.08M |
Investing cash flow | 24.67%-495.88M | 30.62%-658.3M | -49.59%-948.86M | -54.73%-634.3M | 4.40%-409.94M | 23.60%-428.83M | -105.85%-561.31M | 12.09%-272.67M | 23.65%-310.19M | -32.14%-406.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 32.38%-311.01M | -8.59%-459.95M | -163.01%-423.55M | 115.78%672.25M | 308.57%311.54M | 67.66%-149.37M | 28.18%-461.86M | -67.25%-643.12M | -1,619.91%-384.52M | 94.79%-22.36M |
Net common stock issuance | 12.90%-216K | 99.75%-248K | -93,201.87%-99.83M | ---107K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -24.86%-58.15M | -13.86%-46.57M | 0.12%-40.9M | -1.32%-40.95M | ---40.42M | ---- | 76.32%-9K | 99.91%-38K | -1.51%-41.12M | -1,350,233.33%-40.51M |
Net other fund-raising expenses | 13.30%-26.86M | 1.79%-30.98M | 1.97%-31.55M | -6.07%-32.18M | 3.27%-30.34M | 1.96%-31.37M | -455.16%-31.99M | -400.26%-5.76M | -336.36%-1.15M | 18.01%-264K |
Financing cash flow | 26.32%-396.23M | 9.75%-537.75M | -199.47%-595.84M | 148.78%599.01M | 233.22%240.78M | 63.40%-180.74M | 23.89%-493.86M | -52.05%-648.92M | -576.04%-426.79M | 85.30%-63.13M |
Net cash flow | ||||||||||
Beginning cash position | -37.88%431.08M | -12.27%693.99M | 41.91%791.07M | -33.37%557.47M | 164.79%836.64M | -22.20%315.96M | 32.65%406.1M | -61.54%306.14M | 0.96%796.06M | -25.88%788.48M |
Current changes in cash | 212.98%298.43M | -156.00%-264.15M | -149.15%-103.18M | 174.93%209.95M | -155.32%-280.21M | 628.70%506.54M | -198.40%-95.81M | 119.48%97.37M | -846.81%-499.76M | 82.98%-52.78M |
Effect of exchange rate changes | 21.82%1.5M | -79.80%1.23M | -74.19%6.1M | 2,194.28%23.65M | -92.71%1.03M | 149.43%14.14M | 118.88%5.67M | -73.69%2.59M | -83.69%9.84M | 72.79%60.36M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1K | ---- | ---1K | ---- | --1K | ---- | ---1K |
End cash Position | 69.58%731.01M | -37.88%431.08M | -12.27%693.99M | 41.91%791.07M | -33.37%557.47M | 164.79%836.64M | -22.20%315.96M | 32.65%406.1M | -61.54%306.14M | 0.96%796.06M |
Free cash flow | 123.84%707.05M | -32.29%315.88M | 219.94%466.48M | 26.07%-388.94M | -176.78%-526.09M | 27.11%685.16M | -9.10%539.03M | 926.24%593.01M | -1,374.13%-71.77M | -94.23%5.63M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |