(FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.97%4.74B | 15.16%4.75B | 21.92%4.13B | -7.51%3.64B | -9.74%3.83B | --3.83B | -12.75%4.13B | -28.19%3.39B | -23.54%3.94B | 1.64%4.24B |
-Cash and cash equivalents | 23.97%4.74B | 15.16%4.75B | 21.92%4.13B | -7.51%3.64B | -9.74%3.83B | --3.83B | -12.75%4.13B | -28.19%3.39B | -23.54%3.94B | 1.64%4.24B |
Receivables | 16.18%1.14B | 13.38%1.1B | 45.63%1.19B | 31.92%1.06B | 38.01%980.47M | --980.47M | 50.37%974.25M | 6.06%816.38M | 14.49%804.72M | 9.98%710.44M |
-Accounts receivable | 16.18%1.14B | 13.38%1.1B | 45.63%1.19B | 31.92%1.06B | 38.01%980.47M | --980.47M | 50.37%974.25M | 6.06%816.38M | 14.49%804.72M | 9.98%710.44M |
-Gross accounts receivable | 16.18%1.14B | 13.38%1.1B | 45.63%1.19B | 31.92%1.06B | 38.01%980.47M | --980.47M | 50.37%974.25M | 6.06%816.38M | 14.49%804.72M | 9.98%710.44M |
Prepaid assets | -11.38%368.78M | ---- | ---- | ---- | 181.84%416.11M | --416.11M | ---- | ---- | ---- | --147.64M |
Other current assets | -112.32%-9.44M | -2.01%509.41M | 27.84%469.76M | -2.93%374M | 52.55%76.56M | --76.56M | 163.65%519.86M | 188.29%367.46M | 207.32%385.29M | -63.75%50.19M |
Total current assets | 17.79%6.24B | 13.27%6.37B | 26.63%5.79B | -0.98%5.08B | 2.95%5.3B | --5.3B | 0.82%5.62B | -18.58%4.57B | -14.22%5.13B | 3.88%5.15B |
Non current assets | ||||||||||
Net PPE | 6.66%61.43M | 6.96%73.51M | 7.61%66.21M | -1.28%62.27M | -5.29%57.6M | --57.6M | 0.71%68.73M | -3.76%61.53M | 45.79%63.08M | 80.43%60.82M |
-Gross PP&E | 20.80%251.5M | 6.96%73.51M | 7.61%66.21M | -1.28%62.27M | 9.23%208.19M | --208.19M | 0.71%68.73M | -3.76%61.53M | 45.79%63.08M | 25.15%190.6M |
-Accumulated depreciation | -26.21%-190.07M | ---- | ---- | ---- | -16.04%-150.6M | ---150.6M | ---- | ---- | ---- | -9.44%-129.78M |
Prepaid assets-non current | -4.03%291.62M | -4.16%293.22M | -5.03%294.82M | -4.62%296.17M | -2.05%303.86M | --303.86M | -1.65%305.97M | -0.21%310.43M | 6.66%310.52M | 8.70%310.22M |
Total investment | -11.09%49.91M | -21.62%50.64M | -18.81%52.45M | -49.15%56.14M | -49.15%56.14M | --56.14M | -41.08%64.6M | -41.08%64.6M | 0.69%110.4M | 30.42%110.4M |
-Financial asset investment | -11.09%49.91M | -21.62%50.64M | -18.81%52.45M | -49.15%56.14M | -49.15%56.14M | --56.14M | -41.08%64.6M | -41.08%64.6M | 0.69%110.4M | 30.42%110.4M |
-Including:Available-for-sale securities | -11.09%49.91M | -21.62%50.64M | -18.81%52.45M | -49.15%56.14M | -49.15%56.14M | --56.14M | -41.08%64.6M | -41.08%64.6M | 0.69%110.4M | 30.42%110.4M |
Long-term accounts receivable and other receivables | -15.45%12.04M | -14.84%12.59M | -14.28%13.14M | -13.75%13.69M | -13.27%14.24M | --14.24M | -12.82%14.78M | -12.39%15.33M | -11.99%15.87M | -11.61%16.41M |
Goodwill and other intangible assets | -57.75%143.58M | -80.18%299.26M | -79.93%312.79M | -79.70%326.31M | -76.48%339.83M | --339.83M | 1.70%1.51B | 2.21%1.56B | 2.70%1.61B | -10.00%1.44B |
-Goodwill | -57.75%143.58M | -80.18%299.26M | -79.93%312.79M | -79.70%326.31M | -76.48%339.83M | --339.83M | 1.70%1.51B | 2.21%1.56B | 2.70%1.61B | -10.00%1.44B |
Deferred tax assets-non current | 1,207.25%434.33M | 19.14%29.96M | 23.11%30.67M | 21.87%32.15M | --33.23M | --33.23M | --25.15M | --24.91M | --26.38M | --0 |
Other non current assets | -44.20%63.61M | -36.30%88.05M | 50.26%129.48M | -25.22%85.25M | 1,139,890.00%114M | --114M | --138.21M | --86.18M | --114.01M | --10K |
Total non current assets | 14.98%1.06B | -60.18%847.23M | -57.60%899.56M | -61.20%871.98M | -52.69%918.89M | --918.89M | 6.87%2.13B | 4.66%2.12B | 10.87%2.25B | -4.19%1.94B |
Total assets | 17.37%7.3B | -6.90%7.21B | -0.07%6.69B | -19.34%5.95B | -12.30%6.22B | --6.22B | 2.41%7.75B | -12.41%6.69B | -7.87%7.37B | 1.54%7.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 107.01%799.67M | 166.60%770.14M | 189.40%698.53M | -35.12%440.72M | -45.83%386.29M | --386.29M | -61.01%288.87M | -69.96%241.37M | -22.62%679.26M | 35.42%713.08M |
-Current debt and capital lease obligation | 107.01%799.67M | 166.60%770.14M | 189.40%698.53M | -35.12%440.72M | -45.83%386.29M | --386.29M | -61.01%288.87M | -69.96%241.37M | -22.62%679.26M | 35.42%713.08M |
-Including:Current debt | 107.01%799.67M | 166.60%770.14M | 189.40%698.53M | -35.12%440.72M | -45.83%386.29M | --386.29M | -61.01%288.87M | -69.96%241.37M | -22.62%679.26M | 35.42%713.08M |
Payables | 17.29%946.18M | -13.30%795.55M | 50.35%871.91M | 15.50%653.66M | 63.14%806.69M | --806.69M | 80.97%917.56M | 9.37%579.92M | 9.00%565.94M | -23.56%494.49M |
-accounts payable | -8.61%8.36M | -72.69%2.53M | -2.64%10.08M | 22.23%9.07M | 62.46%9.15M | --9.15M | -51.46%9.27M | -23.78%10.35M | -7.39%7.42M | 9.89%5.63M |
-Total tax payable | 312.68%228.02M | 215.04%122.08M | 111.97%91.23M | 5.13%43.16M | 71.21%55.25M | --55.25M | 116.38%38.75M | 25.86%43.04M | 154.74%41.05M | -44.64%32.27M |
-Other payable | -4.38%709.8M | -22.84%670.94M | 46.36%770.6M | 16.23%601.43M | 62.58%742.29M | --742.29M | 85.00%869.54M | 9.13%526.52M | 4.52%517.46M | -21.75%456.58M |
Current provisions | 41.88%77.22M | -59.82%30.62M | 24.81%23.99M | 45.49%31.15M | 485.95%54.43M | --54.43M | 391.08%76.21M | 2,432.41%19.22M | 565.46%21.41M | --9.29M |
Accrued and deferred income | 68.98%852.48M | 53.52%972.63M | 47.32%354.9M | 29.44%501.87M | 27.17%504.49M | --504.49M | 22.70%633.55M | 64.80%240.91M | 153.13%387.74M | 140.40%396.7M |
Other current liabilities | 26.88%900.35M | 37.95%866.3M | 28.35%753.94M | 107.61%696.93M | 164.43%709.63M | --709.63M | 147.68%627.98M | 161.94%587.41M | 35.13%335.69M | -11.06%268.37M |
Current liabilities | 45.27%3.58B | 35.02%3.44B | 61.99%2.7B | 16.80%2.32B | 30.80%2.46B | --2.46B | 25.13%2.54B | -2.12%1.67B | 10.44%1.99B | 14.73%1.88B |
Non current liabilities | ||||||||||
Non current financial liabilities | -47.40%521.03M | -22.12%734.07M | 12.83%960.54M | -20.22%875.78M | -12.06%990.54M | --990.54M | -19.49%942.62M | -32.72%851.29M | -20.89%1.1B | 189.19%1.13B |
-Long term debt and capital lease obligation | -47.40%521.03M | -22.12%734.07M | 12.83%960.54M | -20.22%875.78M | -12.06%990.54M | --990.54M | -19.49%942.62M | -32.72%851.29M | -20.89%1.1B | 189.19%1.13B |
-Including:Long term debt | -47.40%521.03M | -22.12%734.07M | 12.83%960.54M | -20.22%875.78M | -12.06%990.54M | --990.54M | -19.49%942.62M | -32.72%851.29M | -20.89%1.1B | 189.19%1.13B |
Non current deferred liabilities | --0 | 22.31%24.26M | 6,624.60%16.68M | --6.1M | 44.42%18.49M | --18.49M | 73.60%19.84M | --248K | --0 | 1,716.31%12.81M |
Other non current liabilities | 0.00%2K | 0.00%1K | -66.67%1K | 0.00%2K | 0.00%2K | --2K | -66.67%1K | 200.00%3K | 0.00%2K | 100.00%2K |
Total non current liabilities | -48.36%521.03M | -21.21%758.33M | 14.76%977.21M | -19.66%881.87M | -11.43%1.01B | --1.01B | -18.59%962.46M | -32.70%851.55M | -20.92%1.1B | 191.95%1.14B |
Total liabilities | 18.05%4.1B | 19.59%4.19B | 46.03%3.68B | 3.84%3.21B | 14.88%3.47B | --3.47B | 9.05%3.51B | -15.15%2.52B | -3.20%3.09B | 48.79%3.02B |
Shareholders'equity | ||||||||||
Share capital | 4.93%3.09B | 4.88%3.09B | 6.49%3.07B | 3.39%2.98B | 9.51%2.95B | --2.95B | 9.53%2.95B | 7.76%2.89B | 7.98%2.88B | 1.79%2.69B |
-common stock | 4.93%3.09B | 4.88%3.09B | 6.49%3.07B | 3.39%2.98B | 9.51%2.95B | --2.95B | 9.53%2.95B | 7.76%2.89B | 7.98%2.88B | 1.79%2.69B |
Additional paid-in capital | 2.89%5.17B | 2.86%5.17B | 6.41%5.16B | 4.57%5.07B | 8.16%5.03B | --5.03B | 8.17%5.03B | 4.48%4.85B | 4.60%4.84B | 1.03%4.65B |
Retained earnings | 5.91%-5.1B | -35.45%-5.37B | -49.86%-5.37B | -57.94%-5.44B | -63.59%-5.42B | ---5.42B | -29.45%-3.96B | -31.50%-3.58B | -34.03%-3.44B | -39.02%-3.32B |
Less: Treasury stock | 0.72%281K | 0.72%281K | 0.72%281K | 0.00%279K | 22.37%279K | --279K | 22.37%279K | 22.37%279K | 22.37%279K | 100.00%228K |
Other reserves | -151.56%-21.61M | 22.31%54.97M | 6,635.65%37.79M | 188.97%13.81M | 44.42%41.9M | --41.9M | 73.59%44.95M | --561K | -1,587.16%-15.53M | 1,715.71%29.02M |
Other equity interest | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 8.70%7.15M | 24.99%7.15M | --7.15M | 47.06%7.15M | 78.59%7.15M | 109.06%6.58M | 150.02%5.72M |
Total stockholders'equity | 21.07%3.15B | -27.27%2.95B | -30.12%2.9B | -38.54%2.63B | -35.95%2.6B | --2.6B | -5.68%4.06B | -9.55%4.16B | -9.75%4.27B | -16.56%4.06B |
Noncontrolling interests | -62.64%55.82M | -63.34%65.71M | 518.45%103.73M | 902.44%114.43M | 1,192.64%149.39M | --149.39M | 316.94%179.26M | -78.04%16.77M | -85.19%11.42M | -87.11%11.56M |
Total equity | 16.52%3.2B | -28.80%3.02B | -27.92%3.01B | -36.03%2.74B | -32.46%2.75B | --2.75B | -2.49%4.24B | -10.67%4.17B | -10.96%4.29B | -17.83%4.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data