JP Stock MarketDetailed Quotes

4173 WACUL

Watchlist
  • 341
  • -6-1.73%
20min DelayMarket Closed Aug 9 15:00 JST
2.43BMarket Cap12.90P/E (Static)

WACUL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
57.97%1.42B
77.45%1.46B
77.45%1.46B
93.88%1.45B
16.03%936.34M
10.85%900.06M
9.00%823.52M
9.00%823.52M
-9.08%749.95M
9.82%807.01M
-Cash and cash equivalents
57.97%1.42B
77.45%1.46B
77.45%1.46B
93.88%1.45B
16.03%936.34M
10.85%900.06M
9.00%823.52M
9.00%823.52M
-9.08%749.95M
9.82%807.01M
Receivables
8.52%194.91M
10.77%213.43M
10.77%213.43M
-11.01%175.39M
90.74%210.09M
102.79%179.6M
45.29%192.69M
45.29%192.69M
153.75%197.09M
2.58%110.15M
-Accounts receivable
8.52%194.91M
10.77%213.43M
10.77%213.43M
-11.01%175.39M
90.74%210.09M
102.79%179.6M
45.29%192.69M
45.29%192.69M
153.75%197.09M
2.58%110.15M
-Gross accounts receivable
8.52%194.91M
10.77%213.43M
10.77%213.43M
-11.01%175.39M
90.74%210.09M
102.79%179.6M
45.29%192.69M
45.29%192.69M
153.75%197.09M
2.58%110.15M
Inventory
-34.41%2.82M
-27.51%1.18M
-27.51%1.18M
92.99%4.71M
-2.31%3.6M
107.93%4.3M
252.49%1.63M
252.49%1.63M
-42.88%2.44M
-12.40%3.69M
Prepaid assets
----
-23.68%120.94M
-23.68%120.94M
----
----
----
96.54%158.47M
96.54%158.47M
----
----
Other current assets
12.94%129.75M
46.95%-1.71M
46.95%-1.71M
14.91%113.31M
38.82%122.77M
102.38%114.88M
32.76%-3.23M
32.76%-3.23M
127.43%98.61M
154.67%88.44M
Total current assets
45.91%1.75B
53.03%1.8B
53.03%1.8B
66.72%1.75B
26.11%1.27B
24.96%1.2B
21.64%1.17B
21.64%1.17B
10.31%1.05B
14.54%1.01B
Non current assets
Net PPE
0.10%5.25M
-18.23%4.58M
-18.23%4.58M
-17.39%4.61M
-17.34%4.93M
-17.40%5.24M
-13.73%5.6M
-13.73%5.6M
-18.70%5.58M
-17.86%5.96M
-Gross PP&E
----
-6.36%19.88M
-6.36%19.88M
----
----
----
3.17%21.23M
3.17%21.23M
----
----
-Accumulated depreciation
----
2.10%-15.3M
2.10%-15.3M
----
----
----
-10.95%-15.62M
-10.95%-15.62M
----
----
Total investment
13.49%173.45M
----
----
31.30%159.58M
28.88%160.89M
29.69%152.83M
----
----
139.24%121.54M
124.93%124.84M
Goodwill and other intangible assets
-0.17%250.47M
3.61%255.59M
3.61%255.59M
12.00%256.67M
21.08%255.49M
36.96%250.9M
55.50%246.68M
55.50%246.68M
66.61%229.18M
73.57%211M
-Other intangible assets
-0.17%250.47M
3.61%255.59M
3.61%255.59M
12.00%256.67M
21.08%255.49M
36.96%250.9M
55.50%246.68M
55.50%246.68M
66.61%229.18M
73.57%211M
Deferred tax assets-non current
----
17.23%167.01M
17.23%167.01M
----
----
----
30.36%142.46M
30.36%142.46M
----
----
Other non current assets
----
-0.08%12.04M
-0.08%12.04M
----
----
----
-6.22%12.05M
-6.22%12.05M
----
----
Total non current assets
4.94%429.16M
7.97%439.22M
7.97%439.22M
18.12%420.86M
23.26%421.3M
33.05%408.97M
41.61%406.79M
41.61%406.79M
82.51%356.29M
85.43%341.8M
Total assets
35.49%2.18B
41.43%2.23B
41.43%2.23B
54.39%2.17B
25.39%1.69B
26.93%1.61B
26.22%1.58B
26.22%1.58B
22.61%1.4B
26.80%1.35B
Liabilities
Current liabilities
Financial liabilities
59.43%129.23M
91.71%155.4M
91.71%155.4M
100.55%162.56M
-8.31%74.33M
0.00%81.06M
0.00%81.06M
0.00%81.06M
0.00%81.06M
0.00%81.06M
-Current debt and capital lease obligation
59.43%129.23M
91.71%155.4M
91.71%155.4M
100.55%162.56M
-8.31%74.33M
0.00%81.06M
0.00%81.06M
0.00%81.06M
0.00%81.06M
0.00%81.06M
-Including:Current debt
59.43%129.23M
91.71%155.4M
91.71%155.4M
100.55%162.56M
-8.31%74.33M
0.00%81.06M
0.00%81.06M
0.00%81.06M
0.00%81.06M
0.00%81.06M
Payables
17.14%400.86M
8.36%390.34M
8.36%390.34M
37.89%389.21M
65.30%402.73M
95.73%342.2M
148.29%360.24M
148.29%360.24M
100.42%282.26M
1,072.81%243.64M
-Total tax payable
-82.76%2.38M
24.66%24.76M
24.66%24.76M
90.21%11.46M
70.42%25.46M
630.94%13.82M
-30.61%19.87M
-30.61%19.87M
-71.55%6.02M
-28.07%14.94M
-Other payable
21.35%398.48M
7.40%365.58M
7.40%365.58M
36.75%377.75M
64.96%377.26M
89.88%328.37M
192.26%340.38M
192.26%340.38M
130.85%276.24M
--228.7M
Pension and other retirement benefit plans
11.56%14.44M
14.20%27.39M
14.20%27.39M
10.78%13.6M
12.20%26.18M
15.89%12.95M
18.90%23.99M
18.90%23.99M
27.23%12.28M
17.57%23.34M
Accrued and deferred income
----
8.72%13.81M
8.72%13.81M
----
----
----
-35.74%12.7M
-35.74%12.7M
----
----
Other current liabilities
-7.84%48.45M
46.18%40.43M
46.18%40.43M
32.39%47.68M
31.66%50.55M
20.89%52.57M
-14.91%27.66M
-14.91%27.66M
-32.94%36.01M
-64.72%38.39M
Current liabilities
21.32%592.99M
24.07%627.37M
24.07%627.37M
48.94%613.05M
43.31%553.78M
57.39%488.77M
69.35%505.64M
69.35%505.64M
44.30%411.61M
67.64%386.43M
Non current liabilities
Non current financial liabilities
644.70%362.89M
458.44%385.3M
458.44%385.3M
378.04%426.7M
-67.86%35.2M
-62.45%48.73M
-54.02%69M
-54.02%69M
-47.59%89.26M
-42.53%109.53M
-Long term debt and capital lease obligation
644.70%362.89M
458.44%385.3M
458.44%385.3M
378.04%426.7M
-67.86%35.2M
-62.45%48.73M
-54.02%69M
-54.02%69M
-47.59%89.26M
-42.53%109.53M
-Including:Long term debt
644.70%362.89M
458.44%385.3M
458.44%385.3M
378.04%426.7M
-67.86%35.2M
-62.45%48.73M
-54.02%69M
-54.02%69M
-47.59%89.26M
-42.53%109.53M
Other non current liabilities
0.00%2K
-33.33%2K
-33.33%2K
100.00%2K
-50.00%1K
-33.33%2K
--3K
--3K
--1K
--2K
Total non current liabilities
644.68%362.9M
458.42%385.3M
458.42%385.3M
378.03%426.7M
-67.86%35.2M
-62.45%48.73M
-54.02%69M
-54.02%69M
-47.59%89.26M
-42.53%109.53M
Total liabilities
77.84%955.88M
76.23%1.01B
76.23%1.01B
107.59%1.04B
18.76%588.99M
22.07%537.5M
28.08%574.64M
28.08%574.64M
9.95%500.87M
17.78%495.96M
Shareholders'equity
Share capital
0.11%538.02M
0.81%538.02M
0.81%538.02M
0.91%538.02M
1.07%538.02M
1.15%537.44M
0.76%533.68M
0.76%533.68M
0.67%533.2M
0.51%532.31M
-common stock
0.11%538.02M
0.81%538.02M
0.81%538.02M
0.91%538.02M
1.07%538.02M
1.15%537.44M
0.76%533.68M
0.76%533.68M
0.67%533.2M
0.51%532.31M
Additional paid-in capital
0.52%112.12M
4.03%112.12M
4.03%112.12M
4.50%112.12M
5.37%112.12M
5.78%111.53M
3.90%107.77M
3.90%107.77M
3.44%107.29M
2.58%106.4M
Retained earnings
34.22%559.8M
55.72%560.49M
55.72%560.49M
80.55%468.94M
109.33%447.27M
122.55%417.07M
114.69%359.95M
114.69%359.95M
377.11%259.73M
2,267.56%213.67M
Other equity interest
196.11%12.62M
190.10%11.11M
190.10%11.11M
186.42%9.41M
181.38%7.71M
94.30%4.26M
90.16%3.83M
90.16%3.83M
63.14%3.28M
36.07%2.74M
Total stockholders'equity
14.23%1.22B
21.54%1.22B
21.54%1.22B
24.90%1.13B
29.24%1.11B
29.52%1.07B
25.18%1.01B
25.18%1.01B
30.98%903.51M
32.70%855.12M
Total equity
14.23%1.22B
21.54%1.22B
21.54%1.22B
24.90%1.13B
29.24%1.11B
29.52%1.07B
25.18%1.01B
25.18%1.01B
30.98%903.51M
32.70%855.12M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 57.97%1.42B77.45%1.46B77.45%1.46B93.88%1.45B16.03%936.34M10.85%900.06M9.00%823.52M9.00%823.52M-9.08%749.95M9.82%807.01M
-Cash and cash equivalents 57.97%1.42B77.45%1.46B77.45%1.46B93.88%1.45B16.03%936.34M10.85%900.06M9.00%823.52M9.00%823.52M-9.08%749.95M9.82%807.01M
Receivables 8.52%194.91M10.77%213.43M10.77%213.43M-11.01%175.39M90.74%210.09M102.79%179.6M45.29%192.69M45.29%192.69M153.75%197.09M2.58%110.15M
-Accounts receivable 8.52%194.91M10.77%213.43M10.77%213.43M-11.01%175.39M90.74%210.09M102.79%179.6M45.29%192.69M45.29%192.69M153.75%197.09M2.58%110.15M
-Gross accounts receivable 8.52%194.91M10.77%213.43M10.77%213.43M-11.01%175.39M90.74%210.09M102.79%179.6M45.29%192.69M45.29%192.69M153.75%197.09M2.58%110.15M
Inventory -34.41%2.82M-27.51%1.18M-27.51%1.18M92.99%4.71M-2.31%3.6M107.93%4.3M252.49%1.63M252.49%1.63M-42.88%2.44M-12.40%3.69M
Prepaid assets -----23.68%120.94M-23.68%120.94M------------96.54%158.47M96.54%158.47M--------
Other current assets 12.94%129.75M46.95%-1.71M46.95%-1.71M14.91%113.31M38.82%122.77M102.38%114.88M32.76%-3.23M32.76%-3.23M127.43%98.61M154.67%88.44M
Total current assets 45.91%1.75B53.03%1.8B53.03%1.8B66.72%1.75B26.11%1.27B24.96%1.2B21.64%1.17B21.64%1.17B10.31%1.05B14.54%1.01B
Non current assets
Net PPE 0.10%5.25M-18.23%4.58M-18.23%4.58M-17.39%4.61M-17.34%4.93M-17.40%5.24M-13.73%5.6M-13.73%5.6M-18.70%5.58M-17.86%5.96M
-Gross PP&E -----6.36%19.88M-6.36%19.88M------------3.17%21.23M3.17%21.23M--------
-Accumulated depreciation ----2.10%-15.3M2.10%-15.3M-------------10.95%-15.62M-10.95%-15.62M--------
Total investment 13.49%173.45M--------31.30%159.58M28.88%160.89M29.69%152.83M--------139.24%121.54M124.93%124.84M
Goodwill and other intangible assets -0.17%250.47M3.61%255.59M3.61%255.59M12.00%256.67M21.08%255.49M36.96%250.9M55.50%246.68M55.50%246.68M66.61%229.18M73.57%211M
-Other intangible assets -0.17%250.47M3.61%255.59M3.61%255.59M12.00%256.67M21.08%255.49M36.96%250.9M55.50%246.68M55.50%246.68M66.61%229.18M73.57%211M
Deferred tax assets-non current ----17.23%167.01M17.23%167.01M------------30.36%142.46M30.36%142.46M--------
Other non current assets -----0.08%12.04M-0.08%12.04M-------------6.22%12.05M-6.22%12.05M--------
Total non current assets 4.94%429.16M7.97%439.22M7.97%439.22M18.12%420.86M23.26%421.3M33.05%408.97M41.61%406.79M41.61%406.79M82.51%356.29M85.43%341.8M
Total assets 35.49%2.18B41.43%2.23B41.43%2.23B54.39%2.17B25.39%1.69B26.93%1.61B26.22%1.58B26.22%1.58B22.61%1.4B26.80%1.35B
Liabilities
Current liabilities
Financial liabilities 59.43%129.23M91.71%155.4M91.71%155.4M100.55%162.56M-8.31%74.33M0.00%81.06M0.00%81.06M0.00%81.06M0.00%81.06M0.00%81.06M
-Current debt and capital lease obligation 59.43%129.23M91.71%155.4M91.71%155.4M100.55%162.56M-8.31%74.33M0.00%81.06M0.00%81.06M0.00%81.06M0.00%81.06M0.00%81.06M
-Including:Current debt 59.43%129.23M91.71%155.4M91.71%155.4M100.55%162.56M-8.31%74.33M0.00%81.06M0.00%81.06M0.00%81.06M0.00%81.06M0.00%81.06M
Payables 17.14%400.86M8.36%390.34M8.36%390.34M37.89%389.21M65.30%402.73M95.73%342.2M148.29%360.24M148.29%360.24M100.42%282.26M1,072.81%243.64M
-Total tax payable -82.76%2.38M24.66%24.76M24.66%24.76M90.21%11.46M70.42%25.46M630.94%13.82M-30.61%19.87M-30.61%19.87M-71.55%6.02M-28.07%14.94M
-Other payable 21.35%398.48M7.40%365.58M7.40%365.58M36.75%377.75M64.96%377.26M89.88%328.37M192.26%340.38M192.26%340.38M130.85%276.24M--228.7M
Pension and other retirement benefit plans 11.56%14.44M14.20%27.39M14.20%27.39M10.78%13.6M12.20%26.18M15.89%12.95M18.90%23.99M18.90%23.99M27.23%12.28M17.57%23.34M
Accrued and deferred income ----8.72%13.81M8.72%13.81M-------------35.74%12.7M-35.74%12.7M--------
Other current liabilities -7.84%48.45M46.18%40.43M46.18%40.43M32.39%47.68M31.66%50.55M20.89%52.57M-14.91%27.66M-14.91%27.66M-32.94%36.01M-64.72%38.39M
Current liabilities 21.32%592.99M24.07%627.37M24.07%627.37M48.94%613.05M43.31%553.78M57.39%488.77M69.35%505.64M69.35%505.64M44.30%411.61M67.64%386.43M
Non current liabilities
Non current financial liabilities 644.70%362.89M458.44%385.3M458.44%385.3M378.04%426.7M-67.86%35.2M-62.45%48.73M-54.02%69M-54.02%69M-47.59%89.26M-42.53%109.53M
-Long term debt and capital lease obligation 644.70%362.89M458.44%385.3M458.44%385.3M378.04%426.7M-67.86%35.2M-62.45%48.73M-54.02%69M-54.02%69M-47.59%89.26M-42.53%109.53M
-Including:Long term debt 644.70%362.89M458.44%385.3M458.44%385.3M378.04%426.7M-67.86%35.2M-62.45%48.73M-54.02%69M-54.02%69M-47.59%89.26M-42.53%109.53M
Other non current liabilities 0.00%2K-33.33%2K-33.33%2K100.00%2K-50.00%1K-33.33%2K--3K--3K--1K--2K
Total non current liabilities 644.68%362.9M458.42%385.3M458.42%385.3M378.03%426.7M-67.86%35.2M-62.45%48.73M-54.02%69M-54.02%69M-47.59%89.26M-42.53%109.53M
Total liabilities 77.84%955.88M76.23%1.01B76.23%1.01B107.59%1.04B18.76%588.99M22.07%537.5M28.08%574.64M28.08%574.64M9.95%500.87M17.78%495.96M
Shareholders'equity
Share capital 0.11%538.02M0.81%538.02M0.81%538.02M0.91%538.02M1.07%538.02M1.15%537.44M0.76%533.68M0.76%533.68M0.67%533.2M0.51%532.31M
-common stock 0.11%538.02M0.81%538.02M0.81%538.02M0.91%538.02M1.07%538.02M1.15%537.44M0.76%533.68M0.76%533.68M0.67%533.2M0.51%532.31M
Additional paid-in capital 0.52%112.12M4.03%112.12M4.03%112.12M4.50%112.12M5.37%112.12M5.78%111.53M3.90%107.77M3.90%107.77M3.44%107.29M2.58%106.4M
Retained earnings 34.22%559.8M55.72%560.49M55.72%560.49M80.55%468.94M109.33%447.27M122.55%417.07M114.69%359.95M114.69%359.95M377.11%259.73M2,267.56%213.67M
Other equity interest 196.11%12.62M190.10%11.11M190.10%11.11M186.42%9.41M181.38%7.71M94.30%4.26M90.16%3.83M90.16%3.83M63.14%3.28M36.07%2.74M
Total stockholders'equity 14.23%1.22B21.54%1.22B21.54%1.22B24.90%1.13B29.24%1.11B29.52%1.07B25.18%1.01B25.18%1.01B30.98%903.51M32.70%855.12M
Total equity 14.23%1.22B21.54%1.22B21.54%1.22B24.90%1.13B29.24%1.11B29.52%1.07B25.18%1.01B25.18%1.01B30.98%903.51M32.70%855.12M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg