(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 4.08%581.27M | 53.92%558.46M | 52.98%362.82M | -34.04%237.17M | 353.62%359.56M | 79.26M |
Net profit before non-cash adjustment | 43.13%575.68M | 118.97%402.21M | -7.10%183.69M | 81.02%197.73M | 13.19%109.24M | --96.51M |
Total adjustment of non-cash items | 41.72%224.31M | 37.98%158.28M | -20.13%114.72M | -11.37%143.62M | 249.79%162.04M | --46.32M |
-Depreciation and amortization | -1.81%169.8M | 204.51%172.94M | -14.64%56.79M | -12.65%66.53M | 39.33%76.17M | --54.67M |
-Reversal of impairment losses recognized in profit and loss | -49.62%20.57M | 12.01%40.82M | 16.46%36.45M | -7.70%31.29M | 86.90%33.9M | --18.14M |
-Disposal profit | ---- | ---- | ---- | ---- | -41.67%49K | --84K |
-Other non-cash items | 161.19%33.94M | -358.28%-55.48M | -53.10%21.48M | -11.79%45.8M | 295.40%51.92M | ---26.57M |
Changes in working capital | -10,658.53%-218.72M | -103.16%-2.03M | 161.82%64.41M | -218.03%-104.19M | 238.87%88.28M | ---63.57M |
-Change in receivables | 58.91%-167.15M | -646.83%-406.77M | 146.76%74.39M | -504.87%-159.09M | 123.03%39.29M | ---170.65M |
-Change in inventory | 115.26%16.38M | 113.08%7.61M | -323.72%-58.15M | 47.95%-13.72M | -154.30%-26.36M | --48.55M |
-Change in payables | -120.65%-82.41M | 1,205.13%399.14M | -57.39%30.58M | -3.44%71.77M | 28.50%74.33M | --57.85M |
-Provision for loans, leases and other losses | 819.19%14.46M | -111.43%-2.01M | 657.88%17.59M | -410.33%-3.15M | 49.19%1.02M | --681K |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -14.26%-4.85M | -2,786.39%-4.24M | 62.50%-147K | 45.86%-392K | 37.10%-724K | -1.15M |
Interest received (cash flow from operating activities) | -57.14%24K | 460.00%56K | -9.09%10K | -38.89%11K | -5.26%18K | 19K |
Tax refund paid | -1,645.78%-324.75M | 66.19%-18.6M | 12.54%-55.03M | 9.36%-62.91M | -2,424.88%-69.41M | -2.75M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | -53.01%251.69M | 74.11%535.67M | 76.94%307.66M | -39.93%173.87M | 283.96%289.44M | --75.38M |
Investing cash flow | ||||||
Net PPE purchase and sale | 1.02%-42.88M | 24.26%-43.32M | -4,279.71%-57.2M | 76.93%-1.31M | 32.04%-5.66M | ---8.33M |
Net intangibles purchase and sale | 92.73%-1.07M | 64.71%-14.7M | -80.34%-41.65M | 73.05%-23.1M | -43.66%-85.7M | ---59.65M |
Net business purchase and sale | --0 | 22.76%-205.64M | -964.96%-266.24M | ---25M | ---- | ---38M |
Net investment product transactions | --0 | --2M | --0 | ---- | ---- | ---- |
Net changes in other investments | -6,311.85%-418.87M | 110.99%6.74M | -51.93%-61.34M | -61.49%-40.37M | -2,500,000.00%-25M | ---1K |
Investing cash flow | -81.56%-462.81M | 40.22%-254.92M | -374.99%-426.43M | 22.85%-89.78M | -9.79%-116.36M | ---105.98M |
Financing cash flow | ||||||
Net issuance payments of debt | 36.31%190M | -46.43%139.39M | 533.31%260.19M | 11.76%-60.05M | 45.39%-68.05M | ---124.61M |
Net common stock issuance | -922.11%-15.77M | -99.31%1.92M | --279.24M | ---- | ---- | ---- |
Issuance fees | ---- | ---- | ---14.4M | ---- | ---- | ---- |
Cash dividends paid | -11.73%-43.35M | ---38.8M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-2K | -100.00%-2K | ---1K | ---- | ---- | ---- |
Financing cash flow | 27.68%130.88M | -80.48%102.5M | 974.34%525.03M | 11.76%-60.05M | 45.39%-68.05M | ---124.61M |
Net cash flow | ||||||
Beginning cash position | 26.63%1.82B | 39.33%1.44B | 2.38%1.03B | 11.62%1.01B | -14.66%903.8M | --1.06B |
Current changes in cash | -120.94%-80.24M | -5.66%383.26M | 1,589.41%406.25M | -77.11%24.05M | 167.67%105.03M | ---155.21M |
Effect of exchange rate changes | 50.00%3K | 300.00%2K | ---1K | ---- | ---- | ---- |
Cash adjustments other than cash changes | -50.00%1K | --2K | ---- | -200.00%-1K | 0.00%1K | --1K |
End cash Position | -4.40%1.74B | 26.63%1.82B | 39.33%1.44B | 2.38%1.03B | 11.62%1.01B | --903.8M |
Free cash flow | -56.51%207.75M | 128.75%477.65M | 39.70%208.81M | -24.54%149.47M | 2,576.42%198.08M | --7.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data