JP Stock MarketDetailed Quotes

4176 Coconala

Watchlist

354
+9+2.61%

20min DelayNot Open Dec 2 15:30 JST

8.47BMarket Cap35.40P/E (Static)

Coconala Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Aug 31, 2024

(FY)Aug 31, 2023

(FY)Aug 31, 2022

(FY)Aug 31, 2021

(FY)Aug 31, 2020

(FY)Aug 31, 2019

Operating cash flow (Indirect Method)

Cash from operating activities

528.26%674.5M

127.43%107.36M

-149.10%-391.33M

181.55%796.97M

128.24%283.07M

-1B

Net profit before non-cash adjustment

209.34%170.33M

70.98%-155.78M

-995.23%-536.77M

171.58%59.96M

92.04%-83.77M

---1.05B

Total adjustment of non-cash items

73.61%339.9M

215.43%195.78M

1.05%62.07M

65.24%61.42M

212.12%37.17M

--11.91M

-Depreciation and amortization

176.03%92.3M

17.79%33.44M

10.09%28.39M

46.46%25.79M

163.47%17.61M

--6.68M

-Share of associates

--208K

--0

----

-Disposal profit

81.82%90M

65.00%49.5M

--30M

----

-Remuneration paid in stock

21.05%141.86M

5,724.60%117.19M

--2.01M

----

-Other non-cash items

456.80%15.53M

-361.38%-4.35M

-95.33%1.67M

82.14%35.63M

274.32%19.56M

--5.23M

Changes in working capital

143.89%164.27M

-19.21%67.36M

-87.66%83.37M

104.93%675.59M

754.85%329.66M

--38.56M

-Change in receivables

-11.03%-15.07M

78.89%-13.57M

-181.60%-64.28M

222.47%78.77M

46.44%-64.32M

---120.09M

-Change in prepaid assets

6.17%70.08M

-31.10%66.01M

-49.41%95.8M

-7.85%189.37M

11,208.22%205.5M

---1.85M

-Change in payables

152.30%78.01M

-277.52%-149.18M

-111.47%-39.51M

227.56%344.39M

272.60%105.14M

--28.22M

-Change in accrued expense

-86.62%3.42M

839.52%25.56M

-18.29%2.72M

-74.78%3.33M

2,152.56%13.2M

--586K

-Provision for loans, leases and other losses

-510.31%-2.79M

-61.96%679K

-77.31%1.79M

23.34%7.87M

-65.95%6.38M

--18.73M

-Changes in other current assets

-25.94%30.62M

-75.48%41.34M

225.05%168.59M

-18.66%51.87M

39.12%63.76M

--45.83M

-Changes in other current liabilities

--0

218.10%96.53M

---81.73M

----

--67.14M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-1,889.95%-3.96M

0.00%-199K

96.49%-199K

11.69%-5.66M

-42.73%-6.41M

-4.49M

Interest received (cash flow from operating activities)

1,377.78%399K

0.00%27K

50.00%27K

100.00%18K

125.00%9K

Tax refund paid

-845.53%-52.49M

124.87%7.04M

-1,135.88%-28.31M

-0.04%-2.29M

-332.08%-2.29M

-530K

Other operating cash inflow (outflow)

100.00%-1K

-2,469,900.00%-24.7M

-1K

Operating cash flow

441.41%618.44M

127.21%114.23M

-154.93%-419.82M

178.58%764.34M

127.24%274.37M

---1.01B

Investing cash flow

Net PPE purchase and sale

98.03%-1.94M

-182.17%-98.58M

54.18%-34.93M

-34.63%-76.24M

-667.84%-56.63M

---7.38M

Net intangibles purchase and sale

---1.9M

--0

---11.04M

----

Net business purchase and sale

-279.07%-929.02M

---245.08M

--0

----

Net investment product transactions

49.78%-261.41M

-18.03%-520.57M

---441.07M

----

Advance cash and loans provided to other parties

---55.5M

--0

----

Net changes in other investments

-26.80%-86.78M

-3,421,850.00%-68.44M

99.99%-2K

70.42%-39.59M

---133.86M

----

Investing cash flow

-43.30%-1.34B

-91.49%-932.66M

-320.50%-487.04M

39.19%-115.83M

-2,482.85%-190.49M

---7.38M

Financing cash flow

Net issuance payments of debt

--1.21B

--0

----

-258.70%-730M

208.48%460M

--149.12M

Net common stock issuance

-74.30%7.51M

-80.11%29.22M

-93.06%146.91M

--2.12B

----

--1.2B

Cash dividends for minorities

---4.47M

--0

----

Net other fund-raising expenses

-43.31%414.94M

48.78%732M

--492M

----

Financing cash flow

114.09%1.63B

19.14%761.22M

-53.91%638.91M

201.35%1.39B

-65.90%460M

--1.35B

Net cash flow

Beginning cash position

-1.88%2.99B

-8.07%3.05B

158.45%3.32B

73.47%1.28B

82.45%740.29M

--405.76M

Current changes in cash

1,693.30%911.59M

78.65%-57.21M

-113.17%-267.96M

274.11%2.03B

62.58%543.89M

--334.53M

Cash adjustments other than cash changes

----

0.00%1K

200.00%1K

---1K

----

End cash Position

30.45%3.91B

-1.88%2.99B

-8.07%3.05B

158.45%3.32B

73.47%1.28B

--740.29M

Free cash flow

3,826.17%614.6M

103.36%15.65M

-167.69%-465.79M

216.01%688.1M

121.46%217.75M

---1.01B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Aug 31, 2024	(FY)Aug 31, 2023	(FY)Aug 31, 2022	(FY)Aug 31, 2021	(FY)Aug 31, 2020	(FY)Aug 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities	528.26%674.5M	127.43%107.36M	-149.10%-391.33M	181.55%796.97M	128.24%283.07M	-1B
Net profit before non-cash adjustment	209.34%170.33M	70.98%-155.78M	-995.23%-536.77M	171.58%59.96M	92.04%-83.77M	---1.05B
Total adjustment of non-cash items	73.61%339.9M	215.43%195.78M	1.05%62.07M	65.24%61.42M	212.12%37.17M	--11.91M
-Depreciation and amortization	176.03%92.3M	17.79%33.44M	10.09%28.39M	46.46%25.79M	163.47%17.61M	--6.68M
-Share of associates	--208K	--0	----	----	----	----
-Disposal profit	81.82%90M	65.00%49.5M	--30M	----	----	----
-Remuneration paid in stock	21.05%141.86M	5,724.60%117.19M	--2.01M	----	----	----
-Other non-cash items	456.80%15.53M	-361.38%-4.35M	-95.33%1.67M	82.14%35.63M	274.32%19.56M	--5.23M
Changes in working capital	143.89%164.27M	-19.21%67.36M	-87.66%83.37M	104.93%675.59M	754.85%329.66M	--38.56M
-Change in receivables	-11.03%-15.07M	78.89%-13.57M	-181.60%-64.28M	222.47%78.77M	46.44%-64.32M	---120.09M
-Change in prepaid assets	6.17%70.08M	-31.10%66.01M	-49.41%95.8M	-7.85%189.37M	11,208.22%205.5M	---1.85M
-Change in payables	152.30%78.01M	-277.52%-149.18M	-111.47%-39.51M	227.56%344.39M	272.60%105.14M	--28.22M
-Change in accrued expense	-86.62%3.42M	839.52%25.56M	-18.29%2.72M	-74.78%3.33M	2,152.56%13.2M	--586K
-Provision for loans, leases and other losses	-510.31%-2.79M	-61.96%679K	-77.31%1.79M	23.34%7.87M	-65.95%6.38M	--18.73M
-Changes in other current assets	-25.94%30.62M	-75.48%41.34M	225.05%168.59M	-18.66%51.87M	39.12%63.76M	--45.83M
-Changes in other current liabilities	--0	218.10%96.53M	---81.73M	----	----	--67.14M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-1,889.95%-3.96M	0.00%-199K	96.49%-199K	11.69%-5.66M	-42.73%-6.41M	-4.49M
Interest received (cash flow from operating activities)	1,377.78%399K	0.00%27K	50.00%27K	100.00%18K	125.00%9K	4K
Tax refund paid	-845.53%-52.49M	124.87%7.04M	-1,135.88%-28.31M	-0.04%-2.29M	-332.08%-2.29M	-530K
Other operating cash inflow (outflow)	0	0	100.00%-1K	-2,469,900.00%-24.7M	-1K	0
Operating cash flow	441.41%618.44M	127.21%114.23M	-154.93%-419.82M	178.58%764.34M	127.24%274.37M	---1.01B
Investing cash flow
Net PPE purchase and sale	98.03%-1.94M	-182.17%-98.58M	54.18%-34.93M	-34.63%-76.24M	-667.84%-56.63M	---7.38M
Net intangibles purchase and sale	---1.9M	--0	---11.04M	----	----	----
Net business purchase and sale	-279.07%-929.02M	---245.08M	--0	----	----	----
Net investment product transactions	49.78%-261.41M	-18.03%-520.57M	---441.07M	----	----	----
Advance cash and loans provided to other parties	---55.5M	--0	----	----	----	----
Net changes in other investments	-26.80%-86.78M	-3,421,850.00%-68.44M	99.99%-2K	70.42%-39.59M	---133.86M	----
Investing cash flow	-43.30%-1.34B	-91.49%-932.66M	-320.50%-487.04M	39.19%-115.83M	-2,482.85%-190.49M	---7.38M
Financing cash flow
Net issuance payments of debt	--1.21B	--0	----	-258.70%-730M	208.48%460M	--149.12M
Net common stock issuance	-74.30%7.51M	-80.11%29.22M	-93.06%146.91M	--2.12B	----	--1.2B
Cash dividends for minorities	---4.47M	--0	----	----	----	----
Net other fund-raising expenses	-43.31%414.94M	48.78%732M	--492M	----	----	----
Financing cash flow	114.09%1.63B	19.14%761.22M	-53.91%638.91M	201.35%1.39B	-65.90%460M	--1.35B
Net cash flow
Beginning cash position	-1.88%2.99B	-8.07%3.05B	158.45%3.32B	73.47%1.28B	82.45%740.29M	--405.76M
Current changes in cash	1,693.30%911.59M	78.65%-57.21M	-113.17%-267.96M	274.11%2.03B	62.58%543.89M	--334.53M
Cash adjustments other than cash changes	----	0.00%1K	200.00%1K	---1K	----	----
End cash Position	30.45%3.91B	-1.88%2.99B	-8.07%3.05B	158.45%3.32B	73.47%1.28B	--740.29M
Free cash flow	3,826.17%614.6M	103.36%15.65M	-167.69%-465.79M	216.01%688.1M	121.46%217.75M	---1.01B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data